BW LPG Ltd (BWLPG) - Net Assets

Latest as of December 2025: Nkr1.93 Billion NOK ≈ $202.62 Million USD

Based on the latest financial reports, BW LPG Ltd (BWLPG) has net assets worth Nkr1.93 Billion NOK (≈ $202.62 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.15 Billion ≈ $331.98 Million USD) and total liabilities (Nkr1.23 Billion ≈ $129.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of BW LPG Ltd for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Nkr1.93 Billion
% of Total Assets 61.04%
Annual Growth Rate N/A
5-Year Change 38.94%
10-Year Change 72.33%
Growth Volatility 5653.95

BW LPG Ltd - Net Assets Trend (2009–2025)

This chart illustrates how BW LPG Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market cap of BW LPG Ltd.

Annual Net Assets for BW LPG Ltd (2009–2025)

The table below shows the annual net assets of BW LPG Ltd from 2009 to 2025. Explore BW LPG Ltd operating cash flow efficiency to assess how effectively this company generates cash.

Year Net Assets Change
2025-12-31 Nkr1.93 Billion
≈ $202.62 Million
-0.62%
2024-12-31 Nkr1.94 Billion
≈ $203.88 Million
+22.15%
2023-12-31 Nkr1.59 Billion
≈ $166.91 Million
+1.73%
2022-12-31 Nkr1.56 Billion
≈ $164.06 Million
+12.50%
2021-12-31 Nkr1.39 Billion
≈ $145.84 Million
+10.73%
2020-12-31 Nkr1.25 Billion
≈ $131.70 Million
+6.31%
2019-12-31 Nkr1.18 Billion
≈ $123.89 Million
+19.69%
2018-12-31 Nkr983.62 Million
≈ $103.51 Million
-8.38%
2017-12-31 Nkr1.07 Billion
≈ $112.97 Million
-3.92%
2016-12-31 Nkr1.12 Billion
≈ $117.58 Million
-4.56%
2015-12-31 Nkr1.17 Billion
≈ $123.19 Million
+8.30%
2014-12-31 Nkr1.08 Billion
≈ $113.75 Million
+10.90%
2013-12-31 Nkr974.73 Million
≈ $102.57 Million
+21952.69%
2012-12-31 Nkr4.42 Million
≈ $465.11K
-85.73%
2011-12-31 Nkr30.97 Million
≈ $3.26 Million
+142.42%
2010-12-31 Nkr-73.00 Million
≈ $-7.68 Million
-113.32%
2009-12-31 Nkr-34.22 Million
≈ $-3.60 Million
--

Equity Component Analysis

This analysis shows how different components contribute to BW LPG Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 63737700000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Nkr605.20 Million 33.07%
Other Components Nkr1.22 Billion 66.93%
Total Equity Nkr1.83 Billion 100.00%

BW LPG Ltd Competitors by Market Cap

The table below lists competitors of BW LPG Ltd ranked by their market capitalization.

Company Market Cap
Titan America SA
NYSE:TTAM
$2.96 Billion
Songcheng Performance Develop
SHE:300144
$2.96 Billion
Kemira Oyj
HE:KEMIRA
$2.96 Billion
Wuhan Raycus Fiber Laser Technologies Co Ltd Class A
SHE:300747
$2.96 Billion
Elang Mahkota Teknologi Tbk
JK:EMTK
$2.96 Billion
Forehope Electronic (Ningbo) Co. Ltd. A
SHG:688362
$2.96 Billion
American Eagle Outfitters Inc
NYSE:AEO
$2.95 Billion
SmartCentres Real Estate Investment Trust
TO:SRU-UN
$2.95 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in BW LPG Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,805,031,000 to 1,830,002,000, a change of 24,971,000 (1.4%).
  • Net income of 242,313,000 contributed positively to equity growth.
  • Dividend payments of 199,855,000 reduced retained earnings.
  • Share repurchases of 2,739,000 reduced equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Nkr242.31 Million +13.24%
Dividends Paid Nkr199.85 Million -10.92%
Share Repurchases Nkr2.74 Million -0.15%
Other Changes Nkr-14.75 Million -0.81%
Total Change Nkr- 1.38%

Book Value vs Market Value Analysis

This analysis compares BW LPG Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 15.31x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 Nkr-0.34 Nkr185.10 x
2010-12-31 Nkr-0.73 Nkr185.10 x
2011-12-31 Nkr0.22 Nkr185.10 x
2012-12-31 Nkr-0.05 Nkr185.10 x
2013-12-31 Nkr7.08 Nkr185.10 x
2014-12-31 Nkr7.87 Nkr185.10 x
2015-12-31 Nkr8.72 Nkr185.10 x
2016-12-31 Nkr8.13 Nkr185.10 x
2017-12-31 Nkr7.55 Nkr185.10 x
2018-12-31 Nkr7.01 Nkr185.10 x
2019-12-31 Nkr8.49 Nkr185.10 x
2020-12-31 Nkr9.05 Nkr185.10 x
2021-12-31 Nkr9.87 Nkr185.10 x
2022-12-31 Nkr10.75 Nkr185.10 x
2023-12-31 Nkr11.21 Nkr185.10 x
2024-12-31 Nkr11.91 Nkr185.10 x
2025-12-31 Nkr12.09 Nkr185.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently BW LPG Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.24%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.76%
  • • Asset Turnover: 1.14x
  • • Equity Multiplier: 1.72x
  • Recent ROE (13.24%) is above the historical average (10.20%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 0.00% -92.36% 0.20x 0.00x Nkr-23.88 Million
2010 0.00% -45.69% 0.35x 0.00x Nkr-31.40 Million
2011 -18.82% -1.77% 0.24x 44.42x Nkr-6.39 Million
2012 0.00% -5.68% 0.34x 0.00x Nkr-20.98 Million
2013 12.93% 27.77% 0.28x 1.69x Nkr28.24 Million
2014 23.76% 34.06% 0.45x 1.55x Nkr147.43 Million
2015 27.90% 41.89% 0.37x 1.82x Nkr207.86 Million
2016 2.19% 4.79% 0.20x 2.34x Nkr-86.75 Million
2017 -3.99% -8.68% 0.20x 2.29x Nkr-149.71 Million
2018 -7.26% -13.68% 0.23x 2.30x Nkr-169.71 Million
2019 23.26% 33.51% 0.32x 2.17x Nkr156.11 Million
2020 19.48% 30.04% 0.34x 1.93x Nkr118.70 Million
2021 13.47% 26.87% 0.29x 1.72x Nkr47.61 Million
2022 15.62% 14.54% 0.62x 1.74x Nkr81.80 Million
2023 31.98% 15.95% 1.17x 1.71x Nkr322.99 Million
2024 19.63% 9.94% 1.07x 1.84x Nkr173.79 Million
2025 13.24% 6.76% 1.14x 1.72x Nkr59.31 Million

Industry Comparison

This section compares BW LPG Ltd's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $345,494,806
  • Average return on equity (ROE) among peers: -1.56%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
BW LPG Ltd (BWLPG) Nkr1.93 Billion 0.00% 0.64x $2.96 Billion
2020 Bulkers Ltd (2020) $151.90 Million 50.23% 0.76x $7.25 Million
ADS Maritime Holding Plc (ADS) $55.99 Million 0.00% 0.65x $18.68 Million
American Shipping Company ASA (AMSC) $72.80 Million 42.46% 11.81x $7.19K
Golden Energy Offshore Services AS (GEOS) $71.31 Million -140.83% 3.12x $58.11 Million
Golden Ocean Group Ltd (GOGL) $315.16 Million 6.18% 0.45x $1.75 Billion
Hafnia Ltd (HAFNI) $554.11 Million 12.24% 1.45x $4.30 Billion
Hoegh Autoliners ASA (HAUTO) $671.70 Million -9.37% 1.29x $2.66 Billion
Havila Shipping ASA (HAVI) $1.13 Billion 27.25% 2.90x $32.72 Million
Himalaya Shipping Ltd (HSHP) $90.69 Million -2.21% 0.97x $623.43 Million

About BW LPG Ltd

OL:BWLPG Norway Marine Shipping
Market Cap
$2.96 Billion
Nkr28.10 Billion NOK
Market Cap Rank
#4975 Global
#30 in Norway
Share Price
Nkr185.10
Change (1 day)
-0.86%
52-Week Range
Nkr103.50 - Nkr186.70
All Time High
Nkr202.47
About

BW LPG Limited, an investment holding company, engages in ship owning and chartering activities worldwide. It operates through Shipping and Product Services segments. The company engages in the transportation of liquefied petroleum gas (LPG); provision of integrated LPG delivery services, as well as management services; wholesale and trade of LPG; and investment in commercial enterprises. As of D… Read more