Kongsberg Automotive Holding ASA (KOA) - Net Assets
Based on the latest financial reports, Kongsberg Automotive Holding ASA (KOA) has net assets worth Nkr175.50 Million NOK (≈ $18.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr560.00 Million ≈ $58.93 Million USD) and total liabilities (Nkr384.50 Million ≈ $40.46 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Kongsberg Automotive Holding ASA's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr175.50 Million |
| % of Total Assets | 31.34% |
| Annual Growth Rate | 0.45% |
| 5-Year Change | -18.72% |
| 10-Year Change | -6.77% |
| Growth Volatility | 43.53 |
Kongsberg Automotive Holding ASA - Net Assets Trend (2000–2024)
This chart illustrates how Kongsberg Automotive Holding ASA's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Kongsberg Automotive Holding ASA for the complete picture of this company's asset base.
Annual Net Assets for Kongsberg Automotive Holding ASA (2000–2024)
The table below shows the annual net assets of Kongsberg Automotive Holding ASA from 2000 to 2024. For live valuation and market cap data, see market value of Kongsberg Automotive Holding ASA.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr199.70 Million ≈ $21.01 Million |
-8.44% |
| 2023-12-31 | Nkr218.10 Million ≈ $22.95 Million |
-21.04% |
| 2022-12-31 | Nkr276.20 Million ≈ $29.06 Million |
+4.03% |
| 2021-12-31 | Nkr265.50 Million ≈ $27.94 Million |
+8.06% |
| 2020-12-31 | Nkr245.70 Million ≈ $25.85 Million |
-13.12% |
| 2019-12-31 | Nkr282.80 Million ≈ $29.76 Million |
+11.47% |
| 2018-12-31 | Nkr253.70 Million ≈ $26.70 Million |
+32.90% |
| 2017-12-31 | Nkr190.90 Million ≈ $20.09 Million |
-8.53% |
| 2016-12-31 | Nkr208.70 Million ≈ $21.96 Million |
-2.57% |
| 2015-12-31 | Nkr214.20 Million ≈ $22.54 Million |
+1.76% |
| 2014-12-31 | Nkr210.50 Million ≈ $22.15 Million |
+10.96% |
| 2013-12-31 | Nkr189.70 Million ≈ $19.96 Million |
+2.71% |
| 2012-12-31 | Nkr184.70 Million ≈ $19.44 Million |
-0.27% |
| 2011-12-31 | Nkr185.20 Million ≈ $19.49 Million |
+6.07% |
| 2010-12-31 | Nkr174.60 Million ≈ $18.37 Million |
-2.40% |
| 2009-12-31 | Nkr178.90 Million ≈ $18.83 Million |
+97.24% |
| 2008-12-31 | Nkr90.70 Million ≈ $9.54 Million |
+41.66% |
| 2007-12-31 | Nkr64.02 Million ≈ $6.74 Million |
-4.01% |
| 2006-12-31 | Nkr66.70 Million ≈ $7.02 Million |
+8.95% |
| 2005-12-31 | Nkr61.22 Million ≈ $6.44 Million |
+29.32% |
| 2004-12-31 | Nkr47.34 Million ≈ $4.98 Million |
+151.64% |
| 2003-12-31 | Nkr18.81 Million ≈ $1.98 Million |
+51.68% |
| 2002-12-31 | Nkr12.40 Million ≈ $1.31 Million |
-91.05% |
| 2001-12-31 | Nkr138.65 Million ≈ $14.59 Million |
-22.67% |
| 2000-12-31 | Nkr179.31 Million ≈ $18.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kongsberg Automotive Holding ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 151.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr80.60 Million | 40.36% |
| Other Components | Nkr166.80 Million | 83.53% |
| Total Equity | Nkr199.70 Million | 100.00% |
Kongsberg Automotive Holding ASA Competitors by Market Cap
The table below lists competitors of Kongsberg Automotive Holding ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shih Wei Navigation Co Ltd
TW:5608
|
$186.42 Million |
|
Shalby Limited
NSE:SHALBY
|
$186.43 Million |
|
Tigbur - Temporary Professional Personnel Ltd
TA:TIGBUR
|
$186.52 Million |
|
RideNow Group, Inc.
NASDAQ:RDNW
|
$186.53 Million |
|
Mayer Steel Pipe Corp
TW:2020
|
$186.35 Million |
|
Indian Hume Pipe Company Limited
NSE:INDIANHUME
|
$186.30 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$186.30 Million |
|
VIA Labs Inc
TW:6756
|
$186.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kongsberg Automotive Holding ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 213,700,000 to 199,700,000, a change of -14,000,000 (-6.6%).
- Net loss of 18,200,000 reduced equity.
- Dividend payments of 1,100,000 reduced retained earnings.
- Share repurchases of 2,400,000 reduced equity.
- Other factors increased equity by 7,700,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-18.20 Million | -9.11% |
| Dividends Paid | Nkr1.10 Million | -0.55% |
| Share Repurchases | Nkr2.40 Million | -1.2% |
| Other Changes | Nkr7.70 Million | +3.86% |
| Total Change | Nkr- | -6.55% |
Book Value vs Market Value Analysis
This analysis compares Kongsberg Automotive Holding ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.87x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.57x to 8.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Nkr3.34 | Nkr1.91 | x |
| 2003-12-31 | Nkr5.06 | Nkr1.91 | x |
| 2004-12-31 | Nkr1.27 | Nkr1.91 | x |
| 2005-12-31 | Nkr1.65 | Nkr1.91 | x |
| 2006-12-31 | Nkr1.79 | Nkr1.91 | x |
| 2007-12-31 | Nkr1.72 | Nkr1.91 | x |
| 2008-12-31 | Nkr1.52 | Nkr1.91 | x |
| 2009-12-31 | Nkr2.12 | Nkr1.91 | x |
| 2010-12-31 | Nkr0.78 | Nkr1.91 | x |
| 2011-12-31 | Nkr0.82 | Nkr1.91 | x |
| 2012-12-31 | Nkr0.84 | Nkr1.91 | x |
| 2013-12-31 | Nkr0.86 | Nkr1.91 | x |
| 2014-12-31 | Nkr0.95 | Nkr1.91 | x |
| 2015-12-31 | Nkr0.96 | Nkr1.91 | x |
| 2016-12-31 | Nkr0.93 | Nkr1.91 | x |
| 2017-12-31 | Nkr0.83 | Nkr1.91 | x |
| 2018-12-31 | Nkr1.07 | Nkr1.91 | x |
| 2019-12-31 | Nkr1.12 | Nkr1.91 | x |
| 2020-12-31 | Nkr0.43 | Nkr1.91 | x |
| 2021-12-31 | Nkr0.47 | Nkr1.91 | x |
| 2022-12-31 | Nkr0.29 | Nkr1.91 | x |
| 2023-12-31 | Nkr0.23 | Nkr1.91 | x |
| 2024-12-31 | Nkr0.21 | Nkr1.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kongsberg Automotive Holding ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.31%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 3.02x
- Recent ROE (-9.11%) is below the historical average (1.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 37.49% | 2.62% | 1.98x | 7.24x | Nkr3.41 Million |
| 2003 | 35.68% | 3.56% | 1.38x | 7.29x | Nkr4.83 Million |
| 2004 | 62.74% | 11.21% | 1.42x | 3.94x | Nkr24.97 Million |
| 2005 | 36.40% | 7.05% | 1.38x | 3.74x | Nkr16.16 Million |
| 2006 | 28.47% | 5.45% | 1.38x | 3.79x | Nkr12.32 Million |
| 2007 | 24.61% | 3.91% | 0.52x | 12.18x | Nkr9.35 Million |
| 2008 | -113.21% | -10.41% | 1.21x | 9.00x | Nkr-102.63 Million |
| 2009 | -15.95% | -4.42% | 0.82x | 4.43x | Nkr-44.74 Million |
| 2010 | -5.46% | -1.06% | 1.07x | 4.78x | Nkr-26.04 Million |
| 2011 | 4.37% | 0.78% | 1.26x | 4.45x | Nkr-10.06 Million |
| 2012 | 2.86% | 0.52% | 1.34x | 4.10x | Nkr-12.98 Million |
| 2013 | 3.37% | 0.64% | 1.44x | 3.68x | Nkr-12.39 Million |
| 2014 | 2.47% | 0.52% | 1.42x | 3.34x | Nkr-15.53 Million |
| 2015 | -3.99% | -0.82% | 1.46x | 3.32x | Nkr-29.43 Million |
| 2016 | 0.63% | 0.13% | 1.43x | 3.38x | Nkr-19.19 Million |
| 2017 | -4.28% | -0.76% | 1.46x | 3.86x | Nkr-26.71 Million |
| 2018 | 9.48% | 2.11% | 1.37x | 3.28x | Nkr-1.29 Million |
| 2019 | 10.24% | 2.46% | 1.25x | 3.32x | Nkr680.00K |
| 2020 | -49.05% | -12.22% | 1.08x | 3.72x | Nkr-142.54 Million |
| 2021 | 1.95% | 0.61% | 0.84x | 3.77x | Nkr-21.03 Million |
| 2022 | 9.59% | 2.93% | 1.13x | 2.89x | Nkr-1.12 Million |
| 2023 | -27.84% | -6.72% | 1.23x | 3.38x | Nkr-80.87 Million |
| 2024 | -9.11% | -2.31% | 1.31x | 3.02x | Nkr-38.17 Million |
Industry Comparison
This section compares Kongsberg Automotive Holding ASA's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $678,582,000
- Average return on equity (ROE) among peers: -0.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kongsberg Automotive Holding ASA (KOA) | Nkr175.50 Million | 37.49% | 2.19x | $186.41 Million |
| Zaptec AS (ZAP) | $678.58 Million | -0.48% | 0.79x | $333.32 Million |
About Kongsberg Automotive Holding ASA
Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Drive Control Systems (DCS) and Flow Control Systems (FCS) segments. The Drive Control Systems (DCS) segment engages in the designing and manufacturing of products for the automotive and the off-highway industry, including pneumatic and electric actuation systems … Read more