Schibsted ASA A (SCHA) - Net Assets
Based on the latest financial reports, Schibsted ASA A (SCHA) has net assets worth Nkr28.93 Billion NOK (≈ $3.04 Billion USD) as of March 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr36.32 Billion ≈ $3.82 Billion USD) and total liabilities (Nkr7.39 Billion ≈ $778.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SCHA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr28.93 Billion |
| % of Total Assets | 79.64% |
| Annual Growth Rate | 12.46% |
| 5-Year Change | 105.03% |
| 10-Year Change | 193.09% |
| Growth Volatility | 51.39 |
Schibsted ASA A - Net Assets Trend (2001–2024)
This chart illustrates how Schibsted ASA A's net assets have evolved over time, based on quarterly financial data. Also explore how large is Schibsted ASA A's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Schibsted ASA A (2001–2024)
The table below shows the annual net assets of Schibsted ASA A from 2001 to 2024. For live valuation and market cap data, see Schibsted ASA A (SCHA) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr32.50 Billion ≈ $3.42 Billion |
-27.13% |
| 2023-12-31 | Nkr44.60 Billion ≈ $4.69 Billion |
+55.88% |
| 2022-12-31 | Nkr28.61 Billion ≈ $3.01 Billion |
-43.38% |
| 2021-12-31 | Nkr50.53 Billion ≈ $5.32 Billion |
+218.76% |
| 2020-12-31 | Nkr15.85 Billion ≈ $1.67 Billion |
-6.08% |
| 2019-12-31 | Nkr16.88 Billion ≈ $1.78 Billion |
+15.03% |
| 2018-12-31 | Nkr14.67 Billion ≈ $1.54 Billion |
-2.52% |
| 2017-12-31 | Nkr15.05 Billion ≈ $1.58 Billion |
+42.83% |
| 2016-12-31 | Nkr10.54 Billion ≈ $1.11 Billion |
-4.96% |
| 2015-12-31 | Nkr11.09 Billion ≈ $1.17 Billion |
+63.33% |
| 2014-12-31 | Nkr6.79 Billion ≈ $714.50 Million |
-16.29% |
| 2013-12-31 | Nkr8.11 Billion ≈ $853.51 Million |
+41.31% |
| 2012-12-31 | Nkr5.74 Billion ≈ $604.01 Million |
-13.80% |
| 2011-12-31 | Nkr6.66 Billion ≈ $700.72 Million |
-4.95% |
| 2010-12-31 | Nkr7.01 Billion ≈ $737.23 Million |
+32.84% |
| 2009-12-31 | Nkr5.27 Billion ≈ $554.98 Million |
+40.98% |
| 2008-12-31 | Nkr3.74 Billion ≈ $393.66 Million |
-24.62% |
| 2007-12-31 | Nkr4.96 Billion ≈ $522.25 Million |
-3.99% |
| 2006-12-31 | Nkr5.17 Billion ≈ $543.93 Million |
+60.48% |
| 2005-12-31 | Nkr3.22 Billion ≈ $338.94 Million |
+32.50% |
| 2004-12-31 | Nkr2.43 Billion ≈ $255.81 Million |
-3.91% |
| 2003-12-31 | Nkr2.53 Billion ≈ $266.23 Million |
+15.95% |
| 2002-12-31 | Nkr2.18 Billion ≈ $229.61 Million |
0.00% |
| 2001-12-31 | Nkr2.18 Billion ≈ $229.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Schibsted ASA A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 933.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr19.66 Billion | 60.53% |
| Other Components | Nkr12.82 Billion | 39.47% |
| Total Equity | Nkr32.48 Billion | 100.00% |
Schibsted ASA A Competitors by Market Cap
The table below lists competitors of Schibsted ASA A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
M/I Homes Inc
NYSE:MHO
|
$3.45 Billion |
|
Fattal 1998 Holdings Ltd
TA:FTAL
|
$3.45 Billion |
|
Herc Holdings Inc
NYSE:HRI
|
$3.45 Billion |
|
Shenzhen Hopewind Elec Co Ltd
SHG:603063
|
$3.45 Billion |
|
Gulfport Energy Operating Corp
NYSE:GPOR
|
$3.44 Billion |
|
Americold Realty Trust
NYSE:COLD
|
$3.44 Billion |
|
First Interstate BancSystem Inc
NASDAQ:FIBK
|
$3.44 Billion |
|
GQG Partners Inc
AU:GQG
|
$3.44 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Schibsted ASA A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 44,461,000,000 to 32,485,000,000, a change of -11,976,000,000 (-26.9%).
- Net income of 12,957,000,000 contributed positively to equity growth.
- Dividend payments of 20,451,000,000 reduced retained earnings.
- Share repurchases of 987,000,000 reduced equity.
- New share issuances of 7,000,000 increased equity.
- Other factors decreased equity by 3,502,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr12.96 Billion | +39.89% |
| Dividends Paid | Nkr20.45 Billion | -62.96% |
| Share Repurchases | Nkr987.00 Million | -3.04% |
| Share Issuances | Nkr7.00 Million | +0.02% |
| Other Changes | Nkr-3.50 Billion | -10.78% |
| Total Change | Nkr- | -26.94% |
Book Value vs Market Value Analysis
This analysis compares Schibsted ASA A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.25x to 2.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | Nkr23.75 | Nkr338.60 | x |
| 2002-12-31 | Nkr23.61 | Nkr338.60 | x |
| 2003-12-31 | Nkr27.56 | Nkr338.60 | x |
| 2004-12-31 | Nkr26.89 | Nkr338.60 | x |
| 2005-12-31 | Nkr-37.83 | Nkr338.60 | x |
| 2006-12-31 | Nkr-62.38 | Nkr338.60 | x |
| 2007-12-31 | Nkr-59.11 | Nkr338.60 | x |
| 2008-12-31 | Nkr44.36 | Nkr338.60 | x |
| 2009-12-31 | Nkr58.09 | Nkr338.60 | x |
| 2010-12-31 | Nkr64.55 | Nkr338.60 | x |
| 2011-12-31 | Nkr61.25 | Nkr338.60 | x |
| 2012-12-31 | Nkr51.27 | Nkr338.60 | x |
| 2013-12-31 | Nkr73.14 | Nkr338.60 | x |
| 2014-12-31 | Nkr61.08 | Nkr338.60 | x |
| 2015-12-31 | Nkr49.32 | Nkr338.60 | x |
| 2016-12-31 | Nkr45.22 | Nkr338.60 | x |
| 2017-12-31 | Nkr64.94 | Nkr338.60 | x |
| 2018-12-31 | Nkr60.41 | Nkr338.60 | x |
| 2019-12-31 | Nkr44.16 | Nkr338.60 | x |
| 2020-12-31 | Nkr43.43 | Nkr338.60 | x |
| 2021-12-31 | Nkr214.76 | Nkr338.60 | x |
| 2022-12-31 | Nkr122.98 | Nkr338.60 | x |
| 2023-12-31 | Nkr197.41 | Nkr338.60 | x |
| 2024-12-31 | Nkr140.97 | Nkr338.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Schibsted ASA A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 155.71%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.23x
- Recent ROE (39.89%) is above the historical average (8.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -20.66% | -5.31% | 1.17x | 3.33x | Nkr-627.70 Million |
| 2002 | 7.72% | 1.98% | 1.23x | 3.17x | Nkr-46.00 Million |
| 2003 | 20.63% | 5.66% | 1.24x | 2.95x | Nkr249.40 Million |
| 2004 | 10.52% | 2.49% | 1.31x | 3.24x | Nkr11.90 Million |
| 2005 | 0.00% | 9.63% | 1.24x | 0.00x | Nkr1.27 Billion |
| 2006 | 0.00% | 19.10% | 0.70x | 0.00x | Nkr2.74 Billion |
| 2007 | 0.00% | 5.42% | 0.85x | 0.00x | Nkr1.23 Billion |
| 2008 | -25.05% | -6.59% | 0.84x | 4.53x | Nkr-1.27 Billion |
| 2009 | 8.17% | 3.10% | 0.84x | 3.15x | Nkr-88.70 Million |
| 2010 | 43.90% | 21.29% | 0.83x | 2.47x | Nkr2.26 Billion |
| 2011 | 12.80% | 5.79% | 0.88x | 2.51x | Nkr181.80 Million |
| 2012 | 3.37% | 1.25% | 0.96x | 2.79x | Nkr-364.20 Million |
| 2013 | 19.57% | 10.08% | 0.89x | 2.19x | Nkr751.00 Million |
| 2014 | -2.74% | -1.20% | 0.84x | 2.72x | Nkr-836.00 Million |
| 2015 | 11.72% | 8.35% | 0.70x | 2.01x | Nkr185.40 Million |
| 2016 | 4.54% | 2.93% | 0.78x | 1.99x | Nkr-558.50 Million |
| 2017 | 14.40% | 12.57% | 0.61x | 1.87x | Nkr650.70 Million |
| 2018 | 4.50% | 3.59% | 0.66x | 1.90x | Nkr-793.20 Million |
| 2019 | 9.04% | 4.98% | 0.58x | 3.12x | Nkr-100.80 Million |
| 2020 | 8.43% | 6.65% | 0.27x | 4.76x | Nkr-159.80 Million |
| 2021 | 82.14% | 282.71% | 0.23x | 1.28x | Nkr36.31 Billion |
| 2022 | -78.92% | -147.87% | 0.35x | 1.53x | Nkr-25.44 Billion |
| 2023 | 31.76% | 185.40% | 0.13x | 1.31x | Nkr9.67 Billion |
| 2024 | 39.89% | 155.71% | 0.21x | 1.23x | Nkr9.71 Billion |
Industry Comparison
This section compares Schibsted ASA A's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $524,798,858
- Average return on equity (ROE) among peers: -188.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Schibsted ASA A (SCHA) | Nkr28.93 Billion | -20.66% | 0.26x | $3.45 Billion |
| Gyldendal ASA (GYL) | $897.87 Million | 8.99% | 1.45x | $103.91 Million |
| Polaris Media (POL) | $676.14 Million | 13.36% | 1.51x | $301.38 Million |
| Schibsted ASA B (SCHB) | $381.57K | -586.60% | 1.56x | $4.37 Billion |
About Schibsted ASA A
Schibsted ASA, together with its subsidiaries, operates as a media company. It operates through Mobility, Real Estate, Jobs, Recommerce, and Delivery segments. The company operates online classifieds that provide technology-based services to connect buyers and sellers, and facilitate transactions, including job offers, real estate, cars, travel, consumer goods, and others; used car marketplace; a… Read more