Orange S.A. (ORA) - Net Assets
Based on the latest financial reports, Orange S.A. (ORA) has net assets worth €28.66 Billion EUR (≈ $33.50 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€110.80 Billion ≈ $129.54 Billion USD) and total liabilities (€82.15 Billion ≈ $96.04 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ORA tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €28.66 Billion |
| % of Total Assets | 25.86% |
| Annual Growth Rate | 2.51% |
| 5-Year Change | -4.05% |
| 10-Year Change | -15.33% |
| Growth Volatility | 27.6 |
Orange S.A. - Net Assets Trend (1997–2025)
This chart illustrates how Orange S.A.'s net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Orange S.A. to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Orange S.A. (1997–2025)
The table below shows the annual net assets of Orange S.A. from 1997 to 2025. For live valuation and market cap data, see ORA market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €28.66 Billion ≈ $33.50 Billion |
-18.50% |
| 2024-12-31 | €35.16 Billion ≈ $41.11 Billion |
+0.18% |
| 2023-12-31 | €35.10 Billion ≈ $41.03 Billion |
+16.97% |
| 2022-12-31 | €30.01 Billion ≈ $35.08 Billion |
+0.48% |
| 2021-12-31 | €29.86 Billion ≈ $34.91 Billion |
-4.88% |
| 2020-12-31 | €31.40 Billion ≈ $36.71 Billion |
+9.75% |
| 2019-12-31 | €28.61 Billion ≈ $33.45 Billion |
-13.96% |
| 2018-12-31 | €33.25 Billion ≈ $38.87 Billion |
-0.78% |
| 2017-12-31 | €33.51 Billion ≈ $39.18 Billion |
-0.98% |
| 2016-12-31 | €33.84 Billion ≈ $39.57 Billion |
+1.74% |
| 2015-12-31 | €33.27 Billion ≈ $38.89 Billion |
+4.94% |
| 2014-12-31 | €31.70 Billion ≈ $37.06 Billion |
+20.38% |
| 2013-12-31 | €26.33 Billion ≈ $30.79 Billion |
-0.19% |
| 2012-12-31 | €26.38 Billion ≈ $30.85 Billion |
-10.84% |
| 2011-12-31 | €29.59 Billion ≈ $34.60 Billion |
-6.20% |
| 2010-12-31 | €31.55 Billion ≈ $36.88 Billion |
+9.74% |
| 2009-12-31 | €28.75 Billion ≈ $33.61 Billion |
-8.07% |
| 2008-12-31 | €31.27 Billion ≈ $36.56 Billion |
-9.04% |
| 2007-12-31 | €34.38 Billion ≈ $40.19 Billion |
+8.66% |
| 2006-12-31 | €31.64 Billion ≈ $36.99 Billion |
+11.34% |
| 2005-12-31 | €28.42 Billion ≈ $33.22 Billion |
+44.12% |
| 2004-12-31 | €19.72 Billion ≈ $23.05 Billion |
+9.79% |
| 2003-12-31 | €17.96 Billion ≈ $21.00 Billion |
+10570.29% |
| 2002-12-31 | €-171.53 Million ≈ $-200.54 Million |
-100.59% |
| 2001-12-31 | €29.24 Billion ≈ $34.18 Billion |
-17.15% |
| 2000-12-31 | €35.29 Billion ≈ $41.26 Billion |
+73.96% |
| 1999-12-31 | €20.29 Billion ≈ $23.72 Billion |
+14.04% |
| 1998-12-31 | €17.79 Billion ≈ $20.80 Billion |
+24.11% |
| 1997-12-31 | €14.33 Billion ≈ $16.76 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orange S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 178.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €10.64 Billion | 42.16% |
| Other Comprehensive Income | €-2.26 Billion | -8.95% |
| Other Components | €19.12 Billion | 75.76% |
| Total Equity | €25.24 Billion | 100.00% |
Orange S.A. Competitors by Market Cap
The table below lists competitors of Orange S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Delta Air Lines Inc
NYSE:DAL
|
$48.18 Billion |
|
Danone SA
PA:BN
|
$48.41 Billion |
|
Adani Power Limited
NSE:ADANIPOWER
|
$48.49 Billion |
|
MERCEDES-BENZ GRP ADR/1/4
F:DAII
|
$48.59 Billion |
|
GigaDevice Semiconductor(Beiji
SHG:603986
|
$48.10 Billion |
|
LONDON ST.EX.UNSP.ADRS1/2
F:LS4D
|
$48.05 Billion |
|
eBay Inc
NASDAQ:EBAY
|
$48.01 Billion |
|
GALDERMA GROUP AG
NYSE:GALDY
|
$47.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orange S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,773,000,000 to 25,239,000,000, a change of -6,534,000,000 (-20.6%).
- Net income of 538,000,000 contributed positively to equity growth.
- Dividend payments of 1,994,000,000 reduced retained earnings.
- Share repurchases of 11,000,000 reduced equity.
- Other comprehensive income decreased equity by 1,584,000,000.
- Other factors decreased equity by 3,483,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €538.00 Million | +2.13% |
| Dividends Paid | €1.99 Billion | -7.9% |
| Share Repurchases | €11.00 Million | -0.04% |
| Other Comprehensive Income | €-1.58 Billion | -6.28% |
| Other Changes | €-3.48 Billion | -13.8% |
| Total Change | €- | -20.56% |
Book Value vs Market Value Analysis
This analysis compares Orange S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.25x to 3.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | €14.16 | €17.71 | x |
| 1998-12-31 | €16.95 | €17.71 | x |
| 1999-12-31 | €18.51 | €17.71 | x |
| 2000-12-31 | €28.82 | €17.71 | x |
| 2001-12-31 | €17.95 | €17.71 | x |
| 2002-12-31 | €-9.17 | €17.71 | x |
| 2003-12-31 | €6.01 | €17.71 | x |
| 2004-12-31 | €6.36 | €17.71 | x |
| 2005-12-31 | €9.54 | €17.71 | x |
| 2006-12-31 | €10.15 | €17.71 | x |
| 2007-12-31 | €10.82 | €17.71 | x |
| 2008-12-31 | €10.41 | €17.71 | x |
| 2009-12-31 | €9.82 | €17.71 | x |
| 2010-12-31 | €10.85 | €17.71 | x |
| 2011-12-31 | €10.17 | €17.71 | x |
| 2012-12-31 | €9.19 | €17.71 | x |
| 2013-12-31 | €9.25 | €17.71 | x |
| 2014-12-31 | €11.21 | €17.71 | x |
| 2015-12-31 | €11.44 | €17.71 | x |
| 2016-12-31 | €11.77 | €17.71 | x |
| 2017-12-31 | €11.42 | €17.71 | x |
| 2018-12-31 | €11.54 | €17.71 | x |
| 2019-12-31 | €9.64 | €17.71 | x |
| 2020-12-31 | €10.71 | €17.71 | x |
| 2021-12-31 | €10.10 | €17.71 | x |
| 2022-12-31 | €9.99 | €17.71 | x |
| 2023-12-31 | €11.96 | €17.71 | x |
| 2024-12-31 | €11.95 | €17.71 | x |
| 2025-12-31 | €4.48 | €17.71 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orange S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.33%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 4.39x
- Recent ROE (2.13%) is below the historical average (9.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 15.86% | 9.48% | 0.56x | 2.99x | €829.18 Million |
| 1998 | 13.53% | 9.33% | 0.53x | 2.72x | €601.21 Million |
| 1999 | 14.65% | 10.17% | 0.50x | 2.86x | €878.91 Million |
| 2000 | 11.04% | 10.87% | 0.26x | 3.91x | €345.30 Million |
| 2001 | -39.27% | -19.24% | 0.34x | 6.04x | €-10.41 Billion |
| 2002 | 0.00% | -44.47% | 0.44x | 0.00x | €-19.73 Billion |
| 2003 | 26.66% | 6.95% | 0.46x | 8.30x | €2.00 Billion |
| 2004 | 19.24% | 6.40% | 0.49x | 6.14x | €1.45 Billion |
| 2005 | 22.97% | 11.64% | 0.45x | 4.40x | €3.22 Billion |
| 2006 | 15.45% | 8.01% | 0.50x | 3.85x | €1.46 Billion |
| 2007 | 21.10% | 11.90% | 0.52x | 3.39x | €3.32 Billion |
| 2008 | 14.74% | 7.61% | 0.56x | 3.45x | €1.31 Billion |
| 2009 | 11.60% | 6.57% | 0.50x | 3.54x | €415.90 Million |
| 2010 | 16.77% | 10.72% | 0.48x | 3.24x | €1.97 Billion |
| 2011 | 14.13% | 8.48% | 0.48x | 3.48x | €1.14 Billion |
| 2012 | 3.37% | 1.88% | 0.48x | 3.70x | €-1.61 Billion |
| 2013 | 7.69% | 4.57% | 0.48x | 3.53x | €-561.90 Million |
| 2014 | 3.13% | 2.35% | 0.45x | 2.99x | €-2.03 Billion |
| 2015 | 8.58% | 6.59% | 0.44x | 2.96x | €-438.70 Million |
| 2016 | 9.00% | 6.91% | 0.43x | 3.05x | €-311.10 Million |
| 2017 | 5.95% | 4.51% | 0.43x | 3.08x | €-1.25 Billion |
| 2018 | 6.37% | 4.72% | 0.43x | 3.15x | €-1.11 Billion |
| 2019 | 11.59% | 7.11% | 0.38x | 4.25x | €411.80 Million |
| 2020 | 16.77% | 11.41% | 0.38x | 3.86x | €1.95 Billion |
| 2021 | 0.87% | 0.55% | 0.38x | 4.15x | €-2.45 Billion |
| 2022 | 8.00% | 4.94% | 0.38x | 4.22x | €-537.40 Million |
| 2023 | 7.67% | 5.53% | 0.40x | 3.46x | €-742.50 Million |
| 2024 | 7.40% | 5.84% | 0.39x | 3.27x | €-827.30 Million |
| 2025 | 2.13% | 1.33% | 0.36x | 4.39x | €-1.99 Billion |
Industry Comparison
This section compares Orange S.A.'s net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $5,106,526,000
- Average return on equity (ROE) among peers: -14.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orange S.A. (ORA) | €28.66 Billion | 15.86% | 2.87x | $48.16 Billion |
| Bd Multimedia (ALBDM) | $2.93 Million | 46.28% | 3.03x | $12.97 Million |
| Airtime Partecipazioni SpA (ALMEX) | $66.84 Million | 6.69% | 1.52x | $35.47 Million |
| Itissalat Al-Maghrib (IAM) | $20.36 Billion | 46.77% | 0.89x | $8.19 Billion |
| Weaccess Group SA (MLWEA) | $330.00K | -157.58% | 3.00x | $3.33 Million |
About Orange S.A.
Orange S.A. operates as a telecommunications operator in France and internationally. The company offers mobile services, such as voice, SMS, and data; and fixed broadband and narrowband services, as well as B2B fixed solutions and network services, including voice and data services. It also sells handsets, broadband equipment, connected devices, and accessories. In addition, it provides IT and in… Read more