Synergie SE (SDG) - Net Assets
Based on the latest financial reports, Synergie SE (SDG) has net assets worth €754.04 Million EUR (≈ $881.55 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.57 Billion ≈ $1.84 Billion USD) and total liabilities (€817.63 Million ≈ $955.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Synergie SE to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €754.04 Million |
| % of Total Assets | 47.98% |
| Annual Growth Rate | 10.12% |
| 5-Year Change | 36.77% |
| 10-Year Change | 103.57% |
| Growth Volatility | 7.27 |
Synergie SE - Net Assets Trend (2004–2025)
This chart illustrates how Synergie SE's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Synergie SE to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Synergie SE (2004–2025)
The table below shows the annual net assets of Synergie SE from 2004 to 2025. For live valuation and market cap data, see SDG stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €754.04 Million ≈ $881.55 Million |
+4.78% |
| 2024-12-31 | €719.61 Million ≈ $841.30 Million |
+9.15% |
| 2023-12-31 | €659.26 Million ≈ $770.74 Million |
+7.59% |
| 2022-12-31 | €612.77 Million ≈ $716.39 Million |
+11.15% |
| 2021-12-31 | €551.32 Million ≈ $644.55 Million |
-5.51% |
| 2020-12-31 | €583.47 Million ≈ $682.13 Million |
+7.12% |
| 2019-12-31 | €544.67 Million ≈ $636.78 Million |
+8.55% |
| 2018-12-31 | €501.76 Million ≈ $586.62 Million |
+15.16% |
| 2017-12-31 | €435.71 Million ≈ $509.39 Million |
+17.63% |
| 2016-12-31 | €370.40 Million ≈ $433.04 Million |
+14.98% |
| 2015-12-31 | €322.14 Million ≈ $376.62 Million |
+19.43% |
| 2014-12-31 | €269.73 Million ≈ $315.35 Million |
+19.86% |
| 2013-12-31 | €225.04 Million ≈ $263.10 Million |
+12.62% |
| 2012-12-31 | €199.83 Million ≈ $233.62 Million |
+3.97% |
| 2011-12-31 | €192.21 Million ≈ $224.71 Million |
+5.21% |
| 2010-12-31 | €182.69 Million ≈ $213.59 Million |
+8.16% |
| 2009-12-31 | €168.91 Million ≈ $197.48 Million |
+1.62% |
| 2008-12-31 | €166.22 Million ≈ $194.33 Million |
-0.34% |
| 2007-12-31 | €166.79 Million ≈ $194.99 Million |
+24.64% |
| 2006-12-31 | €133.82 Million ≈ $156.44 Million |
+15.46% |
| 2005-12-31 | €115.89 Million ≈ $135.49 Million |
+16.31% |
| 2004-12-31 | €99.64 Million ≈ $116.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Synergie SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 281484.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €656.09 Million | 87.02% |
| Common Stock | €121.81 Million | 16.16% |
| Other Comprehensive Income | €15.17 Million | 2.01% |
| Total Equity | €753.99 Million | 100.00% |
Synergie SE Competitors by Market Cap
The table below lists competitors of Synergie SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tongyang Inc
KO:001525
|
$664.01 Million |
|
Runner Xiamen Corp
SHG:603408
|
$664.11 Million |
|
Core Lithium Ltd
AU:CXO
|
$664.17 Million |
|
FRoSTA AG
F:NLM
|
$664.42 Million |
|
Esr Kendall Square Reit Co Ltd
KO:365550
|
$663.75 Million |
|
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
|
$663.69 Million |
|
Tungkong Inc
SHE:002117
|
$663.68 Million |
|
Chengdu Xiling Power Science & Technology Incorporated Co Class A
SHE:300733
|
$663.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Synergie SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 719,551,000 to 753,989,000, a change of 34,438,000 (4.8%).
- Net income of 54,200,000 contributed positively to equity growth.
- Dividend payments of 11,431,000 reduced retained earnings.
- Share repurchases of 8,583,000 reduced equity.
- Other comprehensive income decreased equity by 537,751,000.
- Other factors increased equity by 538,003,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €54.20 Million | +7.19% |
| Dividends Paid | €11.43 Million | -1.52% |
| Share Repurchases | €8.58 Million | -1.14% |
| Other Comprehensive Income | €-537.75 Million | -71.32% |
| Other Changes | €538.00 Million | +71.35% |
| Total Change | €- | 4.79% |
Book Value vs Market Value Analysis
This analysis compares Synergie SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.33x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €3.89 | €28.50 | x |
| 2005-12-31 | €4.51 | €28.50 | x |
| 2006-12-31 | €5.21 | €28.50 | x |
| 2007-12-31 | €6.48 | €28.50 | x |
| 2008-12-31 | €6.51 | €28.50 | x |
| 2009-12-31 | €6.61 | €28.50 | x |
| 2010-12-31 | €7.57 | €28.50 | x |
| 2011-12-31 | €7.96 | €28.50 | x |
| 2012-12-31 | €8.28 | €28.50 | x |
| 2013-12-31 | €9.29 | €28.50 | x |
| 2014-12-31 | €11.16 | €28.50 | x |
| 2015-12-31 | €13.32 | €28.50 | x |
| 2016-12-31 | €15.28 | €28.50 | x |
| 2017-12-31 | €17.74 | €28.50 | x |
| 2018-12-31 | €20.16 | €28.50 | x |
| 2019-12-31 | €21.88 | €28.50 | x |
| 2020-12-31 | €23.52 | €28.50 | x |
| 2021-12-31 | €22.79 | €28.50 | x |
| 2022-12-31 | €25.47 | €28.50 | x |
| 2023-12-31 | €27.86 | €28.50 | x |
| 2024-12-31 | €31.11 | €28.50 | x |
| 2025-12-31 | €30.95 | €28.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Synergie SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.67%
- • Asset Turnover: 2.06x
- • Equity Multiplier: 2.08x
- Recent ROE (7.19%) is below the historical average (13.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 16.99% | 1.97% | 2.91x | 2.97x | €6.92 Million |
| 2005 | 16.87% | 2.09% | 2.70x | 2.99x | €7.88 Million |
| 2006 | 16.29% | 2.03% | 2.83x | 2.84x | €8.33 Million |
| 2007 | 24.33% | 3.37% | 2.61x | 2.76x | €23.61 Million |
| 2008 | 13.66% | 1.88% | 2.67x | 2.72x | €6.06 Million |
| 2009 | 5.17% | 0.92% | 2.26x | 2.50x | €-8.12 Million |
| 2010 | 8.60% | 1.27% | 2.49x | 2.73x | €-2.54 Million |
| 2011 | 10.11% | 1.33% | 2.62x | 2.89x | €201.20K |
| 2012 | 7.46% | 1.02% | 2.71x | 2.69x | €-5.05 Million |
| 2013 | 14.35% | 2.11% | 2.67x | 2.55x | €9.71 Million |
| 2014 | 19.01% | 3.05% | 2.64x | 2.36x | €24.12 Million |
| 2015 | 18.60% | 3.31% | 2.56x | 2.20x | €27.50 Million |
| 2016 | 17.47% | 3.22% | 2.52x | 2.16x | €27.41 Million |
| 2017 | 18.76% | 3.44% | 2.44x | 2.23x | €37.30 Million |
| 2018 | 16.40% | 3.11% | 2.46x | 2.15x | €30.95 Million |
| 2019 | 11.45% | 2.27% | 2.28x | 2.21x | €7.61 Million |
| 2020 | 6.78% | 1.75% | 1.84x | 2.11x | €-18.16 Million |
| 2021 | 12.97% | 2.63% | 2.13x | 2.32x | €16.23 Million |
| 2022 | 13.78% | 2.87% | 2.13x | 2.25x | €22.96 Million |
| 2023 | 11.42% | 2.41% | 2.14x | 2.21x | €9.33 Million |
| 2024 | 8.77% | 1.98% | 2.14x | 2.07x | €-8.82 Million |
| 2025 | 7.19% | 1.67% | 2.06x | 2.08x | €-21.20 Million |
Industry Comparison
This section compares Synergie SE's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $175,566,986
- Average return on equity (ROE) among peers: 3.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Synergie SE (SDG) | €754.04 Million | 16.99% | 1.08x | $663.93 Million |
| DLSI (ALDLS) | $52.13 Million | 5.63% | 1.19x | $23.24 Million |
| Freelance.Com (ALFRE) | $-466.06K | 0.00% | 0.00x | $122.03 Million |
| Mare Nostrum (ALMAR) | $-12.80 Million | 0.00% | 0.00x | $3.62 Million |
| Groupe CRIT SA (CEN) | $663.40 Million | 6.64% | 0.89x | $587.79 Million |
About Synergie SE
Synergie SE provides human resources management and development services for companies and institutions in France, Belgium, Other Northern and Eastern Europe, Italy, Spain, Portugal, Canada, and Australia. It offers temporary work, recruitment, out-placement, social engineering, consultancy, and training services. The company serves various specialized sectors and industries, such as renewable en… Read more