Vibra Energia S.A. (VBBR3) - Net Assets
Based on the latest financial reports, Vibra Energia S.A. (VBBR3) has net assets worth R$21.34 Billion BRL (≈ $4.19 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$60.99 Billion ≈ $11.97 Billion USD) and total liabilities (R$39.65 Billion ≈ $7.78 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VBBR3 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$21.34 Billion |
| % of Total Assets | 34.99% |
| Annual Growth Rate | 11.61% |
| 5-Year Change | 66.99% |
| 10-Year Change | 105.39% |
| Growth Volatility | 77.55 |
Vibra Energia S.A. - Net Assets Trend (1994–2024)
This chart illustrates how Vibra Energia S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore VBBR3 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Vibra Energia S.A. (1994–2024)
The table below shows the annual net assets of Vibra Energia S.A. from 1994 to 2024. For live valuation and market cap data, see VBBR3 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$20.39 Billion ≈ $4.00 Billion |
+29.58% |
| 2023-12-31 | R$15.73 Billion ≈ $3.09 Billion |
+24.72% |
| 2022-12-31 | R$12.61 Billion ≈ $2.47 Billion |
+2.48% |
| 2021-12-31 | R$12.31 Billion ≈ $2.42 Billion |
+0.83% |
| 2020-12-31 | R$12.21 Billion ≈ $2.40 Billion |
+39.25% |
| 2019-12-31 | R$8.77 Billion ≈ $1.72 Billion |
-9.50% |
| 2018-12-31 | R$9.69 Billion ≈ $1.90 Billion |
+9.74% |
| 2017-12-31 | R$8.83 Billion ≈ $1.73 Billion |
+19.11% |
| 2016-12-31 | R$7.41 Billion ≈ $1.45 Billion |
-25.34% |
| 2015-12-31 | R$9.93 Billion ≈ $1.95 Billion |
-18.12% |
| 2014-12-31 | R$12.12 Billion ≈ $2.38 Billion |
+1.85% |
| 2013-12-31 | R$11.90 Billion ≈ $2.34 Billion |
+24.15% |
| 2012-12-31 | R$9.59 Billion ≈ $1.88 Billion |
+365.24% |
| 2002-12-31 | R$2.06 Billion ≈ $404.29 Million |
+32.40% |
| 2001-12-31 | R$1.56 Billion ≈ $305.37 Million |
+5.75% |
| 2000-12-31 | R$1.47 Billion ≈ $288.76 Million |
+15.59% |
| 1999-12-31 | R$1.27 Billion ≈ $249.81 Million |
-12.41% |
| 1998-12-31 | R$1.45 Billion ≈ $285.19 Million |
+15.31% |
| 1997-12-31 | R$1.26 Billion ≈ $247.32 Million |
+8.78% |
| 1996-12-31 | R$1.16 Billion ≈ $227.36 Million |
+6.42% |
| 1995-12-31 | R$1.09 Billion ≈ $213.64 Million |
+44.20% |
| 1994-12-31 | R$755.03 Million ≈ $148.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Vibra Energia S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6375.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$11.48 Billion | 56.31% |
| Common Stock | R$10.03 Billion | 49.22% |
| Other Comprehensive Income | R$-1.02 Billion | -5.02% |
| Total Equity | R$20.39 Billion | 100.00% |
Vibra Energia S.A. Competitors by Market Cap
The table below lists competitors of Vibra Energia S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Wantai Biological Pharmacy Enterprise Co Ltd
SHG:603392
|
$7.92 Billion |
|
Companhia Paranaense de Energia - COPEL
NYSE:ELPC
|
$7.94 Billion |
|
Kiwoom
KO:039490
|
$7.94 Billion |
|
Charles River Laboratories
NYSE:CRL
|
$7.94 Billion |
|
Vicinity Centres
AU:VCX
|
$7.91 Billion |
|
The Federal Bank Limited
NSE:FEDERALBNK
|
$7.91 Billion |
|
Storebrand ASA
OL:STB
|
$7.90 Billion |
|
Tetra Tech Inc
NASDAQ:TTEK
|
$7.90 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vibra Energia S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,731,000,000 to 20,385,000,000, a change of 4,654,000,000 (29.6%).
- Net income of 6,367,000,000 contributed positively to equity growth.
- Dividend payments of 1,528,000,000 reduced retained earnings.
- Share repurchases of 29,000,000 reduced equity.
- Other comprehensive income increased equity by 308,000,000.
- Other factors decreased equity by 464,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$6.37 Billion | +31.23% |
| Dividends Paid | R$1.53 Billion | -7.5% |
| Share Repurchases | R$29.00 Million | -0.14% |
| Other Comprehensive Income | R$308.00 Million | +1.51% |
| Other Changes | R$-464.00 Million | -2.28% |
| Total Change | R$- | 29.58% |
Book Value vs Market Value Analysis
This analysis compares Vibra Energia S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.86x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1933.91x to 1.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | R$0.02 | R$33.80 | x |
| 1995-12-31 | R$0.03 | R$33.80 | x |
| 1996-12-31 | R$0.03 | R$33.80 | x |
| 1997-12-31 | R$0.03 | R$33.80 | x |
| 1998-12-31 | R$0.03 | R$33.80 | x |
| 1999-12-31 | R$0.03 | R$33.80 | x |
| 2000-12-31 | R$0.03 | R$33.80 | x |
| 2001-12-31 | R$0.04 | R$33.80 | x |
| 2002-12-31 | R$0.09 | R$33.80 | x |
| 2012-12-31 | R$6.78 | R$33.80 | x |
| 2013-12-31 | R$10.22 | R$33.80 | x |
| 2014-12-31 | R$10.40 | R$33.80 | x |
| 2015-12-31 | R$8.52 | R$33.80 | x |
| 2016-12-31 | R$6.36 | R$33.80 | x |
| 2017-12-31 | R$7.58 | R$33.80 | x |
| 2018-12-31 | R$8.31 | R$33.80 | x |
| 2019-12-31 | R$7.52 | R$33.80 | x |
| 2020-12-31 | R$10.48 | R$33.80 | x |
| 2021-12-31 | R$10.65 | R$33.80 | x |
| 2022-12-31 | R$11.25 | R$33.80 | x |
| 2023-12-31 | R$14.01 | R$33.80 | x |
| 2024-12-31 | R$18.19 | R$33.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vibra Energia S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 31.23%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.70%
- • Asset Turnover: 3.52x
- • Equity Multiplier: 2.40x
- Recent ROE (31.23%) is above the historical average (16.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 16.93% | 2.21% | 5.08x | 1.50x | R$52.31 Million |
| 1995 | 17.38% | 2.98% | 4.01x | 1.45x | R$80.32 Million |
| 1996 | 11.97% | 1.96% | 3.85x | 1.59x | R$22.87 Million |
| 1997 | 11.17% | 1.63% | 4.15x | 1.66x | R$14.74 Million |
| 1998 | 16.62% | 3.23% | 3.02x | 1.70x | R$96.22 Million |
| 1999 | -5.74% | -0.79% | 3.34x | 2.16x | R$-200.36 Million |
| 2000 | 18.90% | 2.27% | 3.68x | 2.26x | R$131.05 Million |
| 2001 | 24.04% | 2.32% | 4.36x | 2.38x | R$218.47 Million |
| 2002 | 32.79% | 3.53% | 3.75x | 2.48x | R$469.47 Million |
| 2012 | 19.73% | 2.36% | 3.84x | 2.18x | R$932.40 Million |
| 2013 | 17.91% | 2.46% | 3.91x | 1.86x | R$941.90 Million |
| 2014 | 9.26% | 1.14% | 3.57x | 2.28x | R$-89.10 Million |
| 2015 | -11.70% | -1.19% | 3.11x | 3.15x | R$-2.15 Billion |
| 2016 | -4.25% | -0.36% | 2.76x | 4.24x | R$-1.06 Billion |
| 2017 | 13.04% | 1.36% | 3.56x | 2.69x | R$268.40 Million |
| 2018 | 32.97% | 3.27% | 3.86x | 2.62x | R$2.22 Billion |
| 2019 | 25.22% | 2.33% | 3.67x | 2.95x | R$1.33 Billion |
| 2020 | 31.99% | 4.79% | 2.88x | 2.32x | R$2.68 Billion |
| 2021 | 20.29% | 1.92% | 3.84x | 2.75x | R$1.27 Billion |
| 2022 | 12.19% | 0.85% | 4.41x | 3.26x | R$275.70 Million |
| 2023 | 30.30% | 2.92% | 3.75x | 2.76x | R$3.19 Billion |
| 2024 | 31.23% | 3.70% | 3.52x | 2.40x | R$4.33 Billion |
Industry Comparison
This section compares Vibra Energia S.A.'s net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $4,058,053,667
- Average return on equity (ROE) among peers: 9.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vibra Energia S.A. (VBBR3) | R$21.34 Billion | 16.93% | 1.86x | $7.91 Billion |
| Grupo Casas Bahia S.A. (BHIA3) | $678.62 Million | 11.71% | 2.43x | $395.01 Million |
| Magazine Luiza S.A (MGLU3) | $11.32 Billion | 3.96% | 2.30x | $1.03 Billion |
| Pet Center Comércio e Participações S.A. (PETZ3) | $176.28 Million | 13.37% | 6.05x | $388.61 Million |
About Vibra Energia S.A.
Vibra Energia S.A. manufactures, processes, distributes, trades in, transports, imports, and exports oil-based products, lubricants, and other fuels. The company also produces, distributes, trades in, and transports various energy forms and chemical products. It operates in Retail and B2B segments. The company markets its oil products, lubricants, compressed natural gas, biofuels, and convenience… Read more