Guangzhou Hengyun Enterprises Holding Ltd (000531) - Net Assets
Based on the latest financial reports, Guangzhou Hengyun Enterprises Holding Ltd (000531) has net assets worth CN¥7.81 Billion CNY (≈ $1.14 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥18.55 Billion ≈ $2.71 Billion USD) and total liabilities (CN¥10.75 Billion ≈ $1.57 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000531 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥7.81 Billion |
| % of Total Assets | 42.08% |
| Annual Growth Rate | 14.07% |
| 5-Year Change | 23.13% |
| 10-Year Change | 83.52% |
| Growth Volatility | 22.95 |
Guangzhou Hengyun Enterprises Holding Ltd - Net Assets Trend (1992–2024)
This chart illustrates how Guangzhou Hengyun Enterprises Holding Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Guangzhou Hengyun Enterprises Holding Lt assets under control for the complete picture of this company's asset base.
Annual Net Assets for Guangzhou Hengyun Enterprises Holding Ltd (1992–2024)
The table below shows the annual net assets of Guangzhou Hengyun Enterprises Holding Ltd from 1992 to 2024. For live valuation and market cap data, see how much is Guangzhou Hengyun Enterprises Holding Lt worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥7.25 Billion ≈ $1.06 Billion |
+0.72% |
| 2023-12-31 | CN¥7.19 Billion ≈ $1.05 Billion |
+29.88% |
| 2022-12-31 | CN¥5.54 Billion ≈ $810.48 Million |
-5.31% |
| 2021-12-31 | CN¥5.85 Billion ≈ $855.96 Million |
-0.59% |
| 2020-12-31 | CN¥5.88 Billion ≈ $861.02 Million |
+27.40% |
| 2019-12-31 | CN¥4.62 Billion ≈ $675.85 Million |
+8.92% |
| 2018-12-31 | CN¥4.24 Billion ≈ $620.49 Million |
+0.60% |
| 2017-12-31 | CN¥4.22 Billion ≈ $616.81 Million |
-1.60% |
| 2016-12-31 | CN¥4.28 Billion ≈ $626.86 Million |
+8.51% |
| 2015-12-31 | CN¥3.95 Billion ≈ $577.70 Million |
+13.52% |
| 2014-12-31 | CN¥3.48 Billion ≈ $508.91 Million |
+28.26% |
| 2013-12-31 | CN¥2.71 Billion ≈ $396.79 Million |
+9.89% |
| 2012-12-31 | CN¥2.47 Billion ≈ $361.08 Million |
+11.11% |
| 2011-12-31 | CN¥2.22 Billion ≈ $324.99 Million |
-8.30% |
| 2010-12-31 | CN¥2.42 Billion ≈ $354.41 Million |
+12.72% |
| 2009-12-31 | CN¥2.15 Billion ≈ $314.41 Million |
+37.17% |
| 2008-12-31 | CN¥1.57 Billion ≈ $229.22 Million |
-8.47% |
| 2007-12-31 | CN¥1.71 Billion ≈ $250.42 Million |
-2.06% |
| 2006-12-31 | CN¥1.75 Billion ≈ $255.68 Million |
-1.50% |
| 2005-12-31 | CN¥1.77 Billion ≈ $259.59 Million |
+4.24% |
| 2004-12-31 | CN¥1.70 Billion ≈ $249.03 Million |
+53.96% |
| 2003-12-31 | CN¥1.11 Billion ≈ $161.75 Million |
+18.69% |
| 2002-12-31 | CN¥931.32 Million ≈ $136.28 Million |
+3.35% |
| 2001-12-31 | CN¥901.14 Million ≈ $131.87 Million |
+7.46% |
| 2000-12-31 | CN¥838.58 Million ≈ $122.71 Million |
+13.44% |
| 1999-12-31 | CN¥739.20 Million ≈ $108.17 Million |
+0.14% |
| 1998-12-31 | CN¥738.20 Million ≈ $108.02 Million |
+9.42% |
| 1997-12-31 | CN¥674.67 Million ≈ $98.73 Million |
+45.12% |
| 1996-12-31 | CN¥464.91 Million ≈ $68.03 Million |
+9.31% |
| 1995-12-31 | CN¥425.31 Million ≈ $62.24 Million |
+55.12% |
| 1994-12-31 | CN¥274.17 Million ≈ $40.12 Million |
+24.99% |
| 1993-12-31 | CN¥219.35 Million ≈ $32.10 Million |
+104.28% |
| 1992-12-31 | CN¥107.37 Million ≈ $15.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Hengyun Enterprises Holding Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 278547100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.79 Billion | 42.09% |
| Common Stock | CN¥1.04 Billion | 15.73% |
| Other Comprehensive Income | CN¥1.11 Billion | 16.78% |
| Other Components | CN¥1.68 Billion | 25.39% |
| Total Equity | CN¥6.62 Billion | 100.00% |
Guangzhou Hengyun Enterprises Holding Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Hengyun Enterprises Holding Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEP Analytical (Shanghai) Co. Ltd.
SHE:301228
|
$1.10 Billion |
|
BeiJing Certificate Authority Co Ltd
SHE:300579
|
$1.10 Billion |
|
H Lundbeck A/S
CO:HLUN-A
|
$1.10 Billion |
|
Bangkok Life Assurance Public Company Limited
BK:BLA
|
$1.10 Billion |
|
Hagar hf
IC:HAGA
|
$1.10 Billion |
|
SFL Corporation Ltd
NYSE:SFL
|
$1.10 Billion |
|
Yunnan Hongxiang Yixintang
SHE:002727
|
$1.10 Billion |
|
Sharda Cropchem Limited
NSE:SHARDACROP
|
$1.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Hengyun Enterprises Holding Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,556,087,000 to 6,618,402,000, a change of 62,315,000 (1.0%).
- Net income of 166,629,930 contributed positively to equity growth.
- Dividend payments of 453,278,166 reduced retained earnings.
- Other comprehensive income increased equity by 23,314,843.
- Other factors increased equity by 325,648,393.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥166.63 Million | +2.52% |
| Dividends Paid | CN¥453.28 Million | -6.85% |
| Other Comprehensive Income | CN¥23.31 Million | +0.35% |
| Other Changes | CN¥325.65 Million | +4.92% |
| Total Change | CN¥- | 0.95% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Hengyun Enterprises Holding Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 32.20x to 1.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.22 | CN¥7.19 | x |
| 1993-12-31 | CN¥0.46 | CN¥7.19 | x |
| 1994-12-31 | CN¥0.57 | CN¥7.19 | x |
| 1995-12-31 | CN¥0.68 | CN¥7.19 | x |
| 1996-12-31 | CN¥0.74 | CN¥7.19 | x |
| 1997-12-31 | CN¥1.12 | CN¥7.19 | x |
| 1998-12-31 | CN¥1.04 | CN¥7.19 | x |
| 1999-12-31 | CN¥1.16 | CN¥7.19 | x |
| 2000-12-31 | CN¥1.16 | CN¥7.19 | x |
| 2001-12-31 | CN¥1.21 | CN¥7.19 | x |
| 2002-12-31 | CN¥1.36 | CN¥7.19 | x |
| 2003-12-31 | CN¥1.54 | CN¥7.19 | x |
| 2004-12-31 | CN¥1.72 | CN¥7.19 | x |
| 2005-12-31 | CN¥1.83 | CN¥7.19 | x |
| 2006-12-31 | CN¥1.25 | CN¥7.19 | x |
| 2007-12-31 | CN¥1.30 | CN¥7.19 | x |
| 2008-12-31 | CN¥1.09 | CN¥7.19 | x |
| 2009-12-31 | CN¥1.48 | CN¥7.19 | x |
| 2010-12-31 | CN¥1.70 | CN¥7.19 | x |
| 2011-12-31 | CN¥2.60 | CN¥7.19 | x |
| 2012-12-31 | CN¥2.79 | CN¥7.19 | x |
| 2013-12-31 | CN¥3.07 | CN¥7.19 | x |
| 2014-12-31 | CN¥3.82 | CN¥7.19 | x |
| 2015-12-31 | CN¥4.37 | CN¥7.19 | x |
| 2016-12-31 | CN¥4.78 | CN¥7.19 | x |
| 2017-12-31 | CN¥4.75 | CN¥7.19 | x |
| 2018-12-31 | CN¥4.98 | CN¥7.19 | x |
| 2019-12-31 | CN¥4.97 | CN¥7.19 | x |
| 2020-12-31 | CN¥6.18 | CN¥7.19 | x |
| 2021-12-31 | CN¥6.24 | CN¥7.19 | x |
| 2022-12-31 | CN¥6.04 | CN¥7.19 | x |
| 2023-12-31 | CN¥7.84 | CN¥7.19 | x |
| 2024-12-31 | CN¥6.36 | CN¥7.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Hengyun Enterprises Holding Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.88%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 2.86x
- Recent ROE (2.52%) is below the historical average (10.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 10.32% | 19.15% | 0.50x | 1.08x | CN¥342.67K |
| 1993 | 8.70% | 31.68% | 0.25x | 1.11x | CN¥-2.86 Million |
| 1994 | 14.04% | 68.18% | 0.20x | 1.03x | CN¥11.08 Million |
| 1995 | 9.08% | 61.31% | 0.05x | 2.69x | CN¥-3.02 Million |
| 1996 | 9.13% | 5.25% | 0.55x | 3.15x | CN¥-3.10 Million |
| 1997 | 9.11% | 7.96% | 0.47x | 2.46x | CN¥-4.80 Million |
| 1998 | 12.76% | 9.96% | 0.40x | 3.18x | CN¥13.85 Million |
| 1999 | 12.37% | 11.44% | 0.40x | 2.68x | CN¥13.21 Million |
| 2000 | 10.61% | 8.87% | 0.46x | 2.58x | CN¥3.39 Million |
| 2001 | 11.12% | 7.49% | 0.54x | 2.77x | CN¥6.48 Million |
| 2002 | 11.54% | 8.79% | 0.44x | 2.97x | CN¥10.12 Million |
| 2003 | 18.67% | 13.47% | 0.44x | 3.19x | CN¥64.17 Million |
| 2004 | 18.26% | 10.60% | 0.46x | 3.78x | CN¥68.15 Million |
| 2005 | 13.95% | 7.87% | 0.47x | 3.79x | CN¥34.78 Million |
| 2006 | 17.50% | 8.66% | 0.42x | 4.78x | CN¥59.73 Million |
| 2007 | 1.29% | 0.44% | 0.47x | 6.15x | CN¥-65.18 Million |
| 2008 | -7.70% | -1.90% | 0.53x | 7.58x | CN¥-122.94 Million |
| 2009 | 26.67% | 8.74% | 0.46x | 6.62x | CN¥157.83 Million |
| 2010 | 12.47% | 4.49% | 0.48x | 5.84x | CN¥26.77 Million |
| 2011 | 3.57% | 2.12% | 0.51x | 3.28x | CN¥-127.30 Million |
| 2012 | 12.79% | 9.34% | 0.40x | 3.44x | CN¥64.04 Million |
| 2013 | 13.80% | 10.60% | 0.39x | 3.33x | CN¥95.83 Million |
| 2014 | 20.57% | 14.69% | 0.59x | 2.39x | CN¥331.72 Million |
| 2015 | 12.53% | 20.22% | 0.27x | 2.33x | CN¥90.88 Million |
| 2016 | 14.60% | 21.76% | 0.29x | 2.34x | CN¥180.67 Million |
| 2017 | 4.72% | 6.21% | 0.32x | 2.36x | CN¥-206.14 Million |
| 2018 | 2.00% | 2.63% | 0.30x | 2.52x | CN¥-327.34 Million |
| 2019 | 10.06% | 12.73% | 0.28x | 2.85x | CN¥2.56 Million |
| 2020 | 15.35% | 22.53% | 0.25x | 2.68x | CN¥271.70 Million |
| 2021 | 3.13% | 4.09% | 0.25x | 3.11x | CN¥-352.83 Million |
| 2022 | -0.37% | -0.46% | 0.26x | 3.02x | CN¥-515.03 Million |
| 2023 | 4.47% | 6.08% | 0.24x | 3.01x | CN¥-362.50 Million |
| 2024 | 2.52% | 3.88% | 0.23x | 2.86x | CN¥-495.21 Million |
Industry Comparison
This section compares Guangzhou Hengyun Enterprises Holding Ltd's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
Industry Context
- Industry: Utilities - Regulated Electric
- Average net assets among peers: $5,371,109,854
- Average return on equity (ROE) among peers: 7.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Hengyun Enterprises Holding Ltd (000531) | CN¥7.81 Billion | 10.32% | 1.38x | $1.10 Billion |
| Shenzhen Energy Group Co Ltd (000027) | $2.71 Billion | 12.06% | 0.87x | $4.93 Billion |
| Shenzhen Nanshan Power Co Ltd (000037) | $1.80 Billion | 2.95% | 2.02x | $552.96 Million |
| An Hui Wenergy Co Ltd (000543) | $19.35 Billion | 5.24% | 0.74x | $2.73 Billion |
| Jointo Energy Investment Co Ltd Hebei (000600) | $13.88 Billion | 4.61% | 1.33x | $2.62 Billion |
| Guangdong Shaoneng Group Co Ltd (000601) | $3.73 Billion | 5.55% | 1.33x | $1.13 Billion |
| Tianjin Binhai Energy & Development Co Ltd (000695) | $583.60 Million | 2.28% | 0.68x | $511.06 Million |
| Shanxi Zhangze Electric Power Co Ltd (000767) | $2.29 Billion | 0.61% | 3.95x | $1.88 Billion |
| Jilin Power Share Co Ltd (000875) | $1.37 Billion | 9.58% | 0.29x | $3.58 Billion |
| Jiangxi Ganneng Co Ltd (000899) | $2.62 Billion | 21.90% | 1.28x | $1.95 Billion |
About Guangzhou Hengyun Enterprises Holding Ltd
Guangzhou Hengyun Enterprises Holding Ltd produces and sells electricity and heat in China. The company operates in four segments: Power, Steam, Energy Storage, and Environmental Protection and Others. It engages in the financial industry; battery manufacturing; solar energy generation; wholesale and retail of refined oil, hydrogen energy, and natural gas, as well as photovoltaic power generation… Read more