Guangdong Macro Co Ltd (000533) - Net Assets

Latest as of September 2025: CN¥1.12 Billion CNY ≈ $164.05 Million USD

Based on the latest financial reports, Guangdong Macro Co Ltd (000533) has net assets worth CN¥1.12 Billion CNY (≈ $164.05 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.88 Billion ≈ $422.12 Million USD) and total liabilities (CN¥1.76 Billion ≈ $258.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 000533 cash flow metrics to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.12 Billion
% of Total Assets 38.86%
Annual Growth Rate 6.56%
5-Year Change 8.48%
10-Year Change -51.28%
Growth Volatility 47.89

Guangdong Macro Co Ltd - Net Assets Trend (1990–2024)

This chart illustrates how Guangdong Macro Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore 000533 strategic capital deployment ratio to see how much of total assets are deployed in long-term investments.

Annual Net Assets for Guangdong Macro Co Ltd (1990–2024)

The table below shows the annual net assets of Guangdong Macro Co Ltd from 1990 to 2024. For live valuation and market cap data, see market cap of Guangdong Macro Co Ltd.

Year Net Assets Change
2024-12-31 CN¥1.03 Billion
≈ $150.99 Million		 +12.34%
2023-12-31 CN¥918.45 Million
≈ $134.40 Million		 +7.56%
2022-12-31 CN¥853.87 Million
≈ $124.95 Million		 +5.06%
2021-12-31 CN¥812.74 Million
≈ $118.93 Million		 -14.55%
2020-12-31 CN¥951.12 Million
≈ $139.18 Million		 +8.71%
2019-12-31 CN¥874.93 Million
≈ $128.03 Million		 -6.91%
2018-12-31 CN¥939.91 Million
≈ $137.54 Million		 -56.87%
2017-12-31 CN¥2.18 Billion
≈ $318.87 Million		 +5.72%
2016-12-31 CN¥2.06 Billion
≈ $301.62 Million		 -2.67%
2015-12-31 CN¥2.12 Billion
≈ $309.89 Million		 +4.99%
2014-12-31 CN¥2.02 Billion
≈ $295.15 Million		 +4.73%
2013-12-31 CN¥1.93 Billion
≈ $281.83 Million		 +75.60%
2012-12-31 CN¥1.10 Billion
≈ $160.49 Million		 +7.31%
2011-12-31 CN¥1.02 Billion
≈ $149.56 Million		 +5.22%
2010-12-31 CN¥971.33 Million
≈ $142.14 Million		 +11.81%
2009-12-31 CN¥868.77 Million
≈ $127.13 Million		 +32.29%
2008-12-31 CN¥656.70 Million
≈ $96.10 Million		 +11.05%
2007-12-31 CN¥591.36 Million
≈ $86.53 Million		 +29.12%
2006-12-31 CN¥458.00 Million
≈ $67.02 Million		 +4.49%
2005-12-31 CN¥438.33 Million
≈ $64.14 Million		 -26.79%
2004-12-31 CN¥598.74 Million
≈ $87.61 Million		 +2.39%
2003-12-31 CN¥584.74 Million
≈ $85.57 Million		 +54.76%
2002-12-31 CN¥377.84 Million
≈ $55.29 Million		 +45.72%
2001-12-31 CN¥259.29 Million
≈ $37.94 Million		 -82.36%
2000-12-31 CN¥1.47 Billion
≈ $215.14 Million		 +1.30%
1999-12-31 CN¥1.45 Billion
≈ $212.38 Million		 -3.13%
1998-12-31 CN¥1.50 Billion
≈ $219.25 Million		 +16.86%
1997-12-31 CN¥1.28 Billion
≈ $187.63 Million		 +3.62%
1996-12-31 CN¥1.24 Billion
≈ $181.06 Million		 +7.82%
1995-12-31 CN¥1.15 Billion
≈ $167.93 Million		 -6.54%
1994-12-31 CN¥1.23 Billion
≈ $179.69 Million		 +19.88%
1993-12-31 CN¥1.02 Billion
≈ $149.89 Million		 +63.24%
1992-12-31 CN¥627.50 Million
≈ $91.82 Million		 +231.39%
1991-12-31 CN¥189.35 Million
≈ $27.71 Million		 +59.34%
1990-12-31 CN¥118.83 Million
≈ $17.39 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Guangdong Macro Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥38.78 Million 4.47%
Common Stock CN¥690.82 Million 79.55%
Other Comprehensive Income CN¥113.33 Million 13.05%
Other Components CN¥25.48 Million 2.93%
Total Equity CN¥868.40 Million 100.00%

Guangdong Macro Co Ltd Competitors by Market Cap

The table below lists competitors of Guangdong Macro Co Ltd ranked by their market capitalization.

Company Market Cap
Mahanagar Gas Limited
NSE:MGL
 $1.18 Billion
Advantage Oil & Gas Ltd.
TO:AAV
 $1.18 Billion
Zhenjiang Dongfang Electric Heat
SHE:300217
 $1.18 Billion
Genius Sports Ltd
NYSE:GENI
 $1.18 Billion
Guangzhou Ruoyuchen Information Tec
SHE:003010
 $1.18 Billion
United States Steel Corp
BA:X
 $1.18 Billion
Shandong Hi-Speed Road&Bridge
SHE:000498
 $1.18 Billion
GeneDx Holdings Corp.
NASDAQ:WGS
 $1.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Guangdong Macro Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 775,389,000 to 868,404,000, a change of 93,015,000 (12.0%).
  • Net income of 94,052,453 contributed positively to equity growth.
  • Dividend payments of 5,906,499 reduced retained earnings.
  • Other comprehensive income increased equity by 1,302,092.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥94.05 Million +10.83%
Dividends Paid CN¥5.91 Million -0.68%
Other Comprehensive Income CN¥1.30 Million +0.15%
Other Changes CN¥3.57 Million +0.41%
Total Change CN¥- 12.00%

Book Value vs Market Value Analysis

This analysis compares Guangdong Macro Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.27x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 45.18x to 9.27x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1991-12-31 CN¥0.26 CN¥11.65 x
1992-12-31 CN¥0.87 CN¥11.65 x
1993-12-31 CN¥1.41 CN¥11.65 x
1994-12-31 CN¥1.63 CN¥11.65 x
1995-12-31 CN¥1.54 CN¥11.65 x
1996-12-31 CN¥1.56 CN¥11.65 x
1997-12-31 CN¥1.73 CN¥11.65 x
1998-12-31 CN¥1.78 CN¥11.65 x
1999-12-31 CN¥1.92 CN¥11.65 x
2000-12-31 CN¥1.78 CN¥11.65 x
2001-12-31 CN¥0.36 CN¥11.65 x
2002-12-31 CN¥0.55 CN¥11.65 x
2003-12-31 CN¥0.85 CN¥11.65 x
2004-12-31 CN¥0.87 CN¥11.65 x
2005-12-31 CN¥0.63 CN¥11.65 x
2006-12-31 CN¥0.72 CN¥11.65 x
2007-12-31 CN¥0.86 CN¥11.65 x
2008-12-31 CN¥0.92 CN¥11.65 x
2009-12-31 CN¥1.51 CN¥11.65 x
2010-12-31 CN¥1.39 CN¥11.65 x
2011-12-31 CN¥1.46 CN¥11.65 x
2012-12-31 CN¥1.56 CN¥11.65 x
2013-12-31 CN¥1.76 CN¥11.65 x
2014-12-31 CN¥1.83 CN¥11.65 x
2015-12-31 CN¥2.00 CN¥11.65 x
2016-12-31 CN¥2.30 CN¥11.65 x
2017-12-31 CN¥2.49 CN¥11.65 x
2018-12-31 CN¥0.88 CN¥11.65 x
2019-12-31 CN¥0.89 CN¥11.65 x
2020-12-31 CN¥1.01 CN¥11.65 x
2021-12-31 CN¥0.99 CN¥11.65 x
2022-12-31 CN¥1.03 CN¥11.65 x
2023-12-31 CN¥1.12 CN¥11.65 x
2024-12-31 CN¥1.26 CN¥11.65 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Guangdong Macro Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.83%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.89%
  • • Asset Turnover: 0.81x
  • • Equity Multiplier: 3.42x
  • Recent ROE (10.83%) is above the historical average (-8.78%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1991 23.08% 7.84% 0.59x 5.00x CN¥23.30 Million
1992 11.35% 7.90% 0.62x 2.30x CN¥8.13 Million
1993 17.78% 11.59% 0.84x 1.83x CN¥75.57 Million
1994 13.42% 9.98% 0.70x 1.93x CN¥38.45 Million
1995 5.84% 4.72% 0.53x 2.32x CN¥-44.11 Million
1996 1.23% 1.20% 0.38x 2.69x CN¥-94.18 Million
1997 10.18% 11.88% 0.37x 2.34x CN¥2.19 Million
1998 11.21% 12.09% 0.35x 2.67x CN¥14.88 Million
1999 11.69% 13.95% 0.34x 2.45x CN¥22.45 Million
2000 1.89% 1.99% 0.32x 3.01x CN¥-99.49 Million
2001 -397.07% -87.15% 0.41x 10.99x CN¥-1.00 Billion
2002 -26.68% -9.09% 0.38x 7.81x CN¥-138.58 Million
2003 33.57% 15.08% 0.41x 5.43x CN¥137.85 Million
2004 0.58% 0.25% 0.43x 5.38x CN¥-56.43 Million
2005 -33.44% -10.68% 0.47x 6.73x CN¥-190.42 Million
2006 9.81% 2.69% 0.67x 5.45x CN¥-943.24K
2007 21.83% 4.11% 1.20x 4.41x CN¥69.94 Million
2008 10.00% 2.35% 1.00x 4.24x CN¥-4.57K
2009 22.51% 7.02% 1.07x 2.99x CN¥107.43 Million
2010 13.62% 4.59% 1.18x 2.53x CN¥34.59 Million
2011 6.95% 3.47% 0.91x 2.19x CN¥-30.82 Million
2012 7.04% 3.75% 0.82x 2.30x CN¥-31.03 Million
2013 14.81% 7.90% 0.60x 3.11x CN¥59.30 Million
2014 9.85% 3.26% 1.00x 3.03x CN¥-1.92 Million
2015 9.02% 3.00% 0.99x 3.04x CN¥-13.42 Million
2016 14.34% 5.22% 1.33x 2.06x CN¥68.62 Million
2017 2.41% 0.46% 1.89x 2.76x CN¥-120.11 Million
2018 -159.54% -10.12% 3.84x 4.11x CN¥-1.03 Billion
2019 -1.68% -0.75% 0.58x 3.87x CN¥-71.45 Million
2020 12.35% 5.82% 0.60x 3.51x CN¥16.33 Million
2021 -2.98% -1.39% 0.61x 3.48x CN¥-88.57 Million
2022 7.23% 2.91% 0.70x 3.58x CN¥-19.74 Million
2023 8.30% 3.11% 0.78x 3.43x CN¥-13.16 Million
2024 10.83% 3.89% 0.81x 3.42x CN¥7.21 Million

Industry Comparison

This section compares Guangdong Macro Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $2,633,014,877
  • Average return on equity (ROE) among peers: 15.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Guangdong Macro Co Ltd (000533) CN¥1.12 Billion 23.08% 1.57x $1.18 Billion
XJ Electric Co Ltd (000400) $115.97 Million 47.85% 1.55x $3.93 Billion
Foshan Electrical and Lighting Co Ltd (000541) $2.39 Billion 11.14% 0.11x $885.25 Million
Dongfang Electronics Co Ltd (000682) $86.35 Million 23.75% 0.85x $2.92 Billion
Shandong Xinneng Taishan Power Generation Co Ltd (000720) $2.27 Billion 47.35% 1.31x $847.64 Million
Huagong Tech Co Ltd (000988) $1.16 Billion 4.84% 1.06x $23.52 Billion
Hunan Valin Wire & Cable Co Ltd (001208) $2.96 Billion 3.73% 1.19x $1.51 Billion
Sieyuan Electric Co Ltd (002028) $3.44 Billion 10.09% 0.46x $22.65 Billion
Shanghai Welltech Automation Co Ltd (002058) $201.79 Million -7.53% 0.85x $563.82 Million
Gotion High tech Co Ltd (002074) $11.08 Billion 1.35% 1.51x $9.10 Billion

About Guangdong Macro Co Ltd

SHE:000533 China Electrical Equipment & Parts
Market Cap
$1.18 Billion
CN¥8.05 Billion CNY
Market Cap Rank
#8428 Global
#2122 in China
Share Price
CN¥11.65
Change (1 day)
-1.60%
52-Week Range
CN¥6.47 - CN¥20.53
All Time High
CN¥20.53
Categories
Companies in China Electrical Equipment & Parts
About

Guangdong Shunna Electric Co., Ltd. engages in the research and development, production, and sales of power transmission and distribution equipment in China. The company offers dry-type transformers; prefabricated substations; combined transformers; liquid-immersed transformers; medium and low voltage switch cabinets; and dry-type reactors and grounding products. Its products are used in rail tra… Read more