Shaanxi Fenghuo Electronics Co Ltd (000561) - Net Assets
Based on the latest financial reports, Shaanxi Fenghuo Electronics Co Ltd (000561) has net assets worth CN¥3.34 Billion CNY (≈ $488.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.73 Billion ≈ $984.92 Million USD) and total liabilities (CN¥3.40 Billion ≈ $496.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000561 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.34 Billion |
| % of Total Assets | 49.55% |
| Annual Growth Rate | 11.01% |
| 5-Year Change | 10.78% |
| 10-Year Change | 68.0% |
| Growth Volatility | 88.83 |
Shaanxi Fenghuo Electronics Co Ltd - Net Assets Trend (1991–2024)
This chart illustrates how Shaanxi Fenghuo Electronics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000561 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Shaanxi Fenghuo Electronics Co Ltd (1991–2024)
The table below shows the annual net assets of Shaanxi Fenghuo Electronics Co Ltd from 1991 to 2024. For live valuation and market cap data, see Shaanxi Fenghuo Electronics Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.89 Billion ≈ $276.76 Million |
-6.99% |
| 2023-12-31 | CN¥2.03 Billion ≈ $297.57 Million |
+5.06% |
| 2022-12-31 | CN¥1.94 Billion ≈ $283.24 Million |
+5.27% |
| 2021-12-31 | CN¥1.84 Billion ≈ $269.07 Million |
+7.70% |
| 2020-12-31 | CN¥1.71 Billion ≈ $249.82 Million |
+5.14% |
| 2019-12-31 | CN¥1.62 Billion ≈ $237.60 Million |
+8.09% |
| 2018-12-31 | CN¥1.50 Billion ≈ $219.83 Million |
+7.22% |
| 2017-12-31 | CN¥1.40 Billion ≈ $205.02 Million |
+11.97% |
| 2016-12-31 | CN¥1.25 Billion ≈ $183.11 Million |
+11.15% |
| 2015-12-31 | CN¥1.13 Billion ≈ $164.74 Million |
+8.42% |
| 2014-12-31 | CN¥1.04 Billion ≈ $151.95 Million |
+4.78% |
| 2013-12-31 | CN¥991.07 Million ≈ $145.02 Million |
+6.79% |
| 2012-12-31 | CN¥928.08 Million ≈ $135.81 Million |
+3.13% |
| 2011-12-31 | CN¥899.87 Million ≈ $131.68 Million |
+14.58% |
| 2010-12-31 | CN¥785.34 Million ≈ $114.92 Million |
+939.42% |
| 2009-12-31 | CN¥-93.56 Million ≈ $-13.69 Million |
-30.71% |
| 2008-12-31 | CN¥-71.58 Million ≈ $-10.47 Million |
+91.53% |
| 2007-12-31 | CN¥-845.08 Million ≈ $-123.66 Million |
-33.86% |
| 2006-12-31 | CN¥-631.30 Million ≈ $-92.38 Million |
-1.82% |
| 2005-12-31 | CN¥-620.04 Million ≈ $-90.73 Million |
-5.17% |
| 2004-12-31 | CN¥-589.54 Million ≈ $-86.27 Million |
-1.35% |
| 2003-12-31 | CN¥-581.67 Million ≈ $-85.12 Million |
-393.62% |
| 2002-12-31 | CN¥198.10 Million ≈ $28.99 Million |
-59.69% |
| 2001-12-31 | CN¥491.45 Million ≈ $71.91 Million |
-41.08% |
| 2000-12-31 | CN¥834.11 Million ≈ $122.06 Million |
-12.01% |
| 1999-12-31 | CN¥947.96 Million ≈ $138.72 Million |
-10.60% |
| 1998-12-31 | CN¥1.06 Billion ≈ $155.17 Million |
+35.44% |
| 1997-12-31 | CN¥782.93 Million ≈ $114.57 Million |
+14.57% |
| 1996-12-31 | CN¥683.35 Million ≈ $100.00 Million |
+30.60% |
| 1995-12-31 | CN¥523.25 Million ≈ $76.57 Million |
+15.67% |
| 1994-12-31 | CN¥452.35 Million ≈ $66.19 Million |
+157.56% |
| 1993-12-31 | CN¥175.63 Million ≈ $25.70 Million |
+30.29% |
| 1992-12-31 | CN¥134.79 Million ≈ $19.72 Million |
+124.03% |
| 1991-12-31 | CN¥60.17 Million ≈ $8.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi Fenghuo Electronics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 90819868100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥908.20 Million | 51.29% |
| Common Stock | CN¥604.27 Million | 34.12% |
| Other Comprehensive Income | CN¥242.29 Million | 13.68% |
| Other Components | CN¥16.01 Million | 0.90% |
| Total Equity | CN¥1.77 Billion | 100.00% |
Shaanxi Fenghuo Electronics Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi Fenghuo Electronics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Empresa Nacional de Telecomunicaciones SA
SN:ENTEL
|
$1.20 Billion |
|
Chongqing Gas Grp Corp Ltd
SHG:600917
|
$1.20 Billion |
|
Indian Energy Exchange Limited
NSE:IEX
|
$1.20 Billion |
|
Precision Drilling Corporation
TO:PD
|
$1.20 Billion |
|
Xinzhi Motor Co Ltd
SHE:002664
|
$1.20 Billion |
|
FARM FRESH BERHAD
KLSE:5306
|
$1.20 Billion |
|
Hotai Finance Corp
TW:6592
|
$1.20 Billion |
|
Shaanxi Heimao Coking Co Ltd
SHG:601015
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi Fenghuo Electronics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,894,080,251 to 1,770,776,429, a change of -123,303,822 (-6.5%).
- Net loss of 152,009,424 reduced equity.
- Dividend payments of 26,602,046 reduced retained earnings.
- Other comprehensive income increased equity by 34,742,592.
- Other factors increased equity by 20,565,056.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-152.01 Million | -8.58% |
| Dividends Paid | CN¥26.60 Million | -1.5% |
| Other Comprehensive Income | CN¥34.74 Million | +1.96% |
| Other Changes | CN¥20.57 Million | +1.16% |
| Total Change | CN¥- | -6.51% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi Fenghuo Electronics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 30.80x to 3.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | CN¥0.31 | CN¥9.51 | x |
| 1993-12-31 | CN¥0.40 | CN¥9.51 | x |
| 1994-12-31 | CN¥1.04 | CN¥9.51 | x |
| 1995-12-31 | CN¥1.20 | CN¥9.51 | x |
| 1996-12-31 | CN¥1.57 | CN¥9.51 | x |
| 1997-12-31 | CN¥1.78 | CN¥9.51 | x |
| 1998-12-31 | CN¥2.41 | CN¥9.51 | x |
| 1999-12-31 | CN¥1.94 | CN¥9.51 | x |
| 2000-12-31 | CN¥1.90 | CN¥9.51 | x |
| 2001-12-31 | CN¥1.11 | CN¥9.51 | x |
| 2002-12-31 | CN¥0.33 | CN¥9.51 | x |
| 2003-12-31 | CN¥-1.39 | CN¥9.51 | x |
| 2004-12-31 | CN¥-1.41 | CN¥9.51 | x |
| 2005-12-31 | CN¥-1.46 | CN¥9.51 | x |
| 2006-12-31 | CN¥-1.45 | CN¥9.51 | x |
| 2007-12-31 | CN¥-2.00 | CN¥9.51 | x |
| 2008-12-31 | CN¥-0.26 | CN¥9.51 | x |
| 2009-12-31 | CN¥-0.23 | CN¥9.51 | x |
| 2010-12-31 | CN¥1.25 | CN¥9.51 | x |
| 2011-12-31 | CN¥1.39 | CN¥9.51 | x |
| 2012-12-31 | CN¥1.53 | CN¥9.51 | x |
| 2013-12-31 | CN¥1.49 | CN¥9.51 | x |
| 2014-12-31 | CN¥1.51 | CN¥9.51 | x |
| 2015-12-31 | CN¥1.74 | CN¥9.51 | x |
| 2016-12-31 | CN¥1.94 | CN¥9.51 | x |
| 2017-12-31 | CN¥2.20 | CN¥9.51 | x |
| 2018-12-31 | CN¥2.22 | CN¥9.51 | x |
| 2019-12-31 | CN¥2.49 | CN¥9.51 | x |
| 2020-12-31 | CN¥2.61 | CN¥9.51 | x |
| 2021-12-31 | CN¥2.82 | CN¥9.51 | x |
| 2022-12-31 | CN¥2.99 | CN¥9.51 | x |
| 2023-12-31 | CN¥3.26 | CN¥9.51 | x |
| 2024-12-31 | CN¥2.91 | CN¥9.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi Fenghuo Electronics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.65%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.37x
- Recent ROE (-8.58%) is below the historical average (-3.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 21.47% | 6.35% | 1.15x | 2.95x | CN¥15.46 Million |
| 1993 | 33.09% | 7.27% | 1.33x | 3.43x | CN¥40.55 Million |
| 1994 | 19.61% | 8.69% | 1.01x | 2.22x | CN¥43.46 Million |
| 1995 | 15.75% | 6.94% | 0.93x | 2.43x | CN¥30.08 Million |
| 1996 | 10.05% | 5.56% | 0.70x | 2.59x | CN¥325.96K |
| 1997 | 2.19% | 1.58% | 0.50x | 2.79x | CN¥-60.84 Million |
| 1998 | -0.86% | -0.96% | 0.41x | 2.16x | CN¥-114.44 Million |
| 1999 | -21.12% | -35.91% | 0.26x | 2.27x | CN¥-263.94 Million |
| 2000 | 1.21% | 1.58% | 0.39x | 1.99x | CN¥-72.72 Million |
| 2001 | -66.55% | -53.45% | 0.46x | 2.74x | CN¥-372.16 Million |
| 2002 | -207.36% | -83.60% | 0.24x | 10.52x | CN¥-311.07 Million |
| 2003 | 0.00% | -106.54% | 0.59x | 0.00x | CN¥-387.71 Million |
| 2004 | 0.00% | 8.07% | 0.46x | 0.00x | CN¥85.45 Million |
| 2005 | 0.00% | 13.27% | 0.35x | 0.00x | CN¥93.04 Million |
| 2006 | 0.00% | -12.71% | 0.50x | 0.00x | CN¥19.01 Million |
| 2007 | 0.00% | -161.22% | 0.70x | 0.00x | CN¥-321.38 Million |
| 2008 | 0.00% | 1070.38% | 0.24x | 0.00x | CN¥774.29 Million |
| 2009 | 0.00% | -4.07% | 3.17x | 0.00x | CN¥-18.45 Million |
| 2010 | 11.99% | 10.06% | 0.65x | 1.84x | CN¥13.83 Million |
| 2011 | 13.71% | 11.69% | 0.66x | 1.77x | CN¥29.89 Million |
| 2012 | 3.93% | 3.66% | 0.56x | 1.92x | CN¥-51.20 Million |
| 2013 | 3.36% | 3.86% | 0.47x | 1.83x | CN¥-60.37 Million |
| 2014 | 3.98% | 4.05% | 0.49x | 2.02x | CN¥-56.68 Million |
| 2015 | 7.48% | 7.10% | 0.48x | 2.22x | CN¥-25.80 Million |
| 2016 | 7.73% | 7.88% | 0.48x | 2.02x | CN¥-25.93 Million |
| 2017 | 5.45% | 5.73% | 0.44x | 2.17x | CN¥-58.18 Million |
| 2018 | 6.30% | 7.07% | 0.42x | 2.12x | CN¥-50.88 Million |
| 2019 | 6.22% | 6.88% | 0.42x | 2.17x | CN¥-56.38 Million |
| 2020 | 6.28% | 7.11% | 0.39x | 2.27x | CN¥-58.48 Million |
| 2021 | 6.49% | 7.37% | 0.39x | 2.28x | CN¥-59.76 Million |
| 2022 | 5.42% | 6.10% | 0.37x | 2.39x | CN¥-82.67 Million |
| 2023 | 2.76% | 3.56% | 0.34x | 2.27x | CN¥-137.07 Million |
| 2024 | -8.58% | -12.65% | 0.29x | 2.37x | CN¥-329.09 Million |
Industry Comparison
This section compares Shaanxi Fenghuo Electronics Co Ltd's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $1,557,933,075
- Average return on equity (ROE) among peers: 7.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi Fenghuo Electronics Co Ltd (000561) | CN¥3.34 Billion | 21.47% | 1.02x | $1.20 Billion |
| Guangbo Group Stock Co Ltd (002103) | $723.86 Million | 8.31% | 0.76x | $624.67 Million |
| Hengbao Co Ltd (002104) | $53.55 Million | 5.20% | 2.35x | $1.47 Billion |
| GRG Banking Equipment Co Ltd (002152) | $4.33 Billion | 18.66% | 0.54x | $4.24 Billion |
| Guangzhou KingTeller Technology Co Ltd (002177) | $391.70 Million | 15.26% | 0.60x | $832.06 Million |
| Shenzhen Comix Group Co Ltd (002301) | $962.21 Million | 7.48% | 0.19x | $728.30 Million |
| Shandong New Beiyang Information Technology Co Ltd (002376) | $2.88 Billion | 9.94% | 0.41x | $872.98 Million |
| Suzhou Goldengreen Technologies Ltd (002808) | $365.02 Million | -6.00% | 0.34x | $111.31 Million |
| Xgd Inc (300130) | $2.82 Billion | 1.59% | 0.37x | $1.84 Billion |
| Wuhan Tianyu Info Industry (300205) | $1.50 Billion | 5.77% | 1.19x | $384.51 Million |
About Shaanxi Fenghuo Electronics Co Ltd
Shaanxi Fenghuo Electronics Co., Ltd. researches, produces, and sells of communications and electroacoustic equipment in China. It offers short-wave communication equipment, ultra-shortwave communication equipment, aviation search and rescue positioning equipment, and in-vehicle audio control system etc. The company also provides wireless communication systems for voice, data, and video transmiss… Read more