Luxi Chemical Group Co Ltd (000830) - Net Assets
Based on the latest financial reports, Luxi Chemical Group Co Ltd (000830) has net assets worth CN¥19.19 Billion CNY (≈ $2.81 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.95 Billion ≈ $5.26 Billion USD) and total liabilities (CN¥16.76 Billion ≈ $2.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000830 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥19.19 Billion |
| % of Total Assets | 53.38% |
| Annual Growth Rate | 19.02% |
| 5-Year Change | 30.79% |
| 10-Year Change | 136.29% |
| Growth Volatility | 38.45 |
Luxi Chemical Group Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Luxi Chemical Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 000830 total assets for the complete picture of this company's asset base.
Annual Net Assets for Luxi Chemical Group Co Ltd (1995–2024)
The table below shows the annual net assets of Luxi Chemical Group Co Ltd from 1995 to 2024. For live valuation and market cap data, see market cap of Luxi Chemical Group Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥18.82 Billion ≈ $2.75 Billion |
+10.54% |
| 2023-12-31 | CN¥17.02 Billion ≈ $2.49 Billion |
-2.48% |
| 2022-12-31 | CN¥17.46 Billion ≈ $2.55 Billion |
-3.40% |
| 2021-12-31 | CN¥18.07 Billion ≈ $2.64 Billion |
+25.61% |
| 2020-12-31 | CN¥14.39 Billion ≈ $2.11 Billion |
+27.12% |
| 2019-12-31 | CN¥11.32 Billion ≈ $1.66 Billion |
+3.02% |
| 2018-12-31 | CN¥10.99 Billion ≈ $1.61 Billion |
+4.70% |
| 2017-12-31 | CN¥10.49 Billion ≈ $1.54 Billion |
+21.41% |
| 2016-12-31 | CN¥8.64 Billion ≈ $1.26 Billion |
+8.52% |
| 2015-12-31 | CN¥7.96 Billion ≈ $1.17 Billion |
+33.27% |
| 2014-12-31 | CN¥5.98 Billion ≈ $874.38 Million |
+6.48% |
| 2013-12-31 | CN¥5.61 Billion ≈ $821.13 Million |
+5.80% |
| 2012-12-31 | CN¥5.30 Billion ≈ $776.09 Million |
+3.85% |
| 2011-12-31 | CN¥5.11 Billion ≈ $747.31 Million |
+97.17% |
| 2010-12-31 | CN¥2.59 Billion ≈ $379.01 Million |
+9.11% |
| 2009-12-31 | CN¥2.37 Billion ≈ $347.37 Million |
-1.40% |
| 2008-12-31 | CN¥2.41 Billion ≈ $352.30 Million |
+6.17% |
| 2007-12-31 | CN¥2.27 Billion ≈ $331.83 Million |
+6.88% |
| 2006-12-31 | CN¥2.12 Billion ≈ $310.46 Million |
+53.56% |
| 2005-12-31 | CN¥1.38 Billion ≈ $202.17 Million |
+9.24% |
| 2004-12-31 | CN¥1.26 Billion ≈ $185.08 Million |
+10.48% |
| 2003-12-31 | CN¥1.14 Billion ≈ $167.52 Million |
+16.87% |
| 2002-12-31 | CN¥979.59 Million ≈ $143.34 Million |
+7.89% |
| 2001-12-31 | CN¥907.97 Million ≈ $132.87 Million |
-0.25% |
| 2000-12-31 | CN¥910.26 Million ≈ $133.20 Million |
+33.77% |
| 1999-12-31 | CN¥680.46 Million ≈ $99.57 Million |
+13.50% |
| 1998-12-31 | CN¥599.53 Million ≈ $87.73 Million |
+193.04% |
| 1997-12-31 | CN¥204.59 Million ≈ $29.94 Million |
+8.56% |
| 1996-12-31 | CN¥188.46 Million ≈ $27.58 Million |
+56.27% |
| 1995-12-31 | CN¥120.60 Million ≈ $17.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Luxi Chemical Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1091661636600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.92 Billion | 58.44% |
| Common Stock | CN¥1.91 Billion | 10.23% |
| Other Comprehensive Income | CN¥1.09 Billion | 5.81% |
| Other Components | CN¥4.77 Billion | 25.53% |
| Total Equity | CN¥18.68 Billion | 100.00% |
Luxi Chemical Group Co Ltd Competitors by Market Cap
The table below lists competitors of Luxi Chemical Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KBR Inc
NYSE:KBR
|
$4.76 Billion |
|
Grupo Simec SAB de CV ADR
NYSE MKT:SIM
|
$4.76 Billion |
|
SFS Group AG
SW:SFSN
|
$4.76 Billion |
|
Investec PLC
JSE:INP
|
$4.76 Billion |
|
Shenzhen SC New Energy Technology Corp Class A
SHE:300724
|
$4.75 Billion |
|
Shaanxi Sirui Advanced Materials Co. Ltd. A
SHG:688102
|
$4.75 Billion |
|
Xian Sunresin New Materials Co Ltd
SHE:300487
|
$4.75 Billion |
|
NLC India Limited
NSE:NLCINDIA
|
$4.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luxi Chemical Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,896,002,112 to 18,681,150,457, a change of 1,785,148,345 (10.6%).
- Net income of 2,028,711,671 contributed positively to equity growth.
- Dividend payments of 584,867,748 reduced retained earnings.
- Share repurchases of 43,660,108 reduced equity.
- Other comprehensive income increased equity by 1,044,089,231.
- Other factors decreased equity by 659,124,701.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.03 Billion | +10.86% |
| Dividends Paid | CN¥584.87 Million | -3.13% |
| Share Repurchases | CN¥43.66 Million | -0.23% |
| Other Comprehensive Income | CN¥1.04 Billion | +5.59% |
| Other Changes | CN¥-659.12 Million | -3.53% |
| Total Change | CN¥- | 10.57% |
Book Value vs Market Value Analysis
This analysis compares Luxi Chemical Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 55.83x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.31 | CN¥17.06 | x |
| 1996-12-31 | CN¥0.48 | CN¥17.06 | x |
| 1997-12-31 | CN¥0.52 | CN¥17.06 | x |
| 1998-12-31 | CN¥1.52 | CN¥17.06 | x |
| 1999-12-31 | CN¥1.72 | CN¥17.06 | x |
| 2000-12-31 | CN¥2.31 | CN¥17.06 | x |
| 2001-12-31 | CN¥2.30 | CN¥17.06 | x |
| 2002-12-31 | CN¥2.48 | CN¥17.06 | x |
| 2003-12-31 | CN¥2.87 | CN¥17.06 | x |
| 2004-12-31 | CN¥3.17 | CN¥17.06 | x |
| 2005-12-31 | CN¥3.44 | CN¥17.06 | x |
| 2006-12-31 | CN¥2.25 | CN¥17.06 | x |
| 2007-12-31 | CN¥2.06 | CN¥17.06 | x |
| 2008-12-31 | CN¥2.22 | CN¥17.06 | x |
| 2009-12-31 | CN¥2.20 | CN¥17.06 | x |
| 2010-12-31 | CN¥2.48 | CN¥17.06 | x |
| 2011-12-31 | CN¥3.65 | CN¥17.06 | x |
| 2012-12-31 | CN¥3.62 | CN¥17.06 | x |
| 2013-12-31 | CN¥3.85 | CN¥17.06 | x |
| 2014-12-31 | CN¥4.14 | CN¥17.06 | x |
| 2015-12-31 | CN¥4.86 | CN¥17.06 | x |
| 2016-12-31 | CN¥3.01 | CN¥17.06 | x |
| 2017-12-31 | CN¥6.52 | CN¥17.06 | x |
| 2018-12-31 | CN¥7.06 | CN¥17.06 | x |
| 2019-12-31 | CN¥7.58 | CN¥17.06 | x |
| 2020-12-31 | CN¥9.73 | CN¥17.06 | x |
| 2021-12-31 | CN¥9.42 | CN¥17.06 | x |
| 2022-12-31 | CN¥9.10 | CN¥17.06 | x |
| 2023-12-31 | CN¥8.83 | CN¥17.06 | x |
| 2024-12-31 | CN¥9.81 | CN¥17.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luxi Chemical Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.86%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.82%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.94x
- Recent ROE (10.86%) is below the historical average (12.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 41.32% | 25.02% | 0.72x | 2.30x | CN¥37.77 Million |
| 1996 | 36.01% | 21.35% | 0.71x | 2.38x | CN¥49.01 Million |
| 1997 | 38.70% | 15.88% | 0.79x | 3.10x | CN¥58.73 Million |
| 1998 | 12.23% | 13.65% | 0.49x | 1.85x | CN¥13.39 Million |
| 1999 | 12.00% | 9.60% | 0.59x | 2.11x | CN¥13.62 Million |
| 2000 | 5.22% | 4.96% | 0.51x | 2.06x | CN¥-43.50 Million |
| 2001 | 6.56% | 6.12% | 0.51x | 2.10x | CN¥-31.24 Million |
| 2002 | 7.26% | 5.71% | 0.60x | 2.13x | CN¥-26.80 Million |
| 2003 | 7.04% | 3.97% | 0.66x | 2.70x | CN¥-33.48 Million |
| 2004 | 9.42% | 4.13% | 0.93x | 2.47x | CN¥-7.28 Million |
| 2005 | 10.49% | 4.30% | 0.84x | 2.91x | CN¥6.59 Million |
| 2006 | 7.10% | 3.75% | 0.86x | 2.20x | CN¥-60.07 Million |
| 2007 | 10.22% | 4.53% | 0.82x | 2.76x | CN¥4.79 Million |
| 2008 | 9.88% | 3.31% | 0.99x | 3.02x | CN¥-2.80 Million |
| 2009 | 5.91% | 2.17% | 0.76x | 3.61x | CN¥-96.92 Million |
| 2010 | 8.19% | 2.76% | 0.68x | 4.36x | CN¥-46.79 Million |
| 2011 | 8.29% | 4.54% | 0.71x | 2.58x | CN¥-87.06 Million |
| 2012 | 6.40% | 3.32% | 0.64x | 3.00x | CN¥-190.84 Million |
| 2013 | 5.45% | 2.77% | 0.62x | 3.19x | CN¥-255.22 Million |
| 2014 | 6.04% | 2.77% | 0.66x | 3.32x | CN¥-236.46 Million |
| 2015 | 3.70% | 2.25% | 0.58x | 2.86x | CN¥-491.97 Million |
| 2016 | 2.99% | 2.31% | 0.44x | 2.97x | CN¥-591.52 Million |
| 2017 | 19.02% | 12.37% | 0.57x | 2.71x | CN¥924.54 Million |
| 2018 | 28.54% | 14.41% | 0.77x | 2.59x | CN¥1.99 Billion |
| 2019 | 15.43% | 9.48% | 0.60x | 2.70x | CN¥607.19 Million |
| 2020 | 5.78% | 4.69% | 0.55x | 2.24x | CN¥-601.25 Million |
| 2021 | 25.74% | 14.53% | 0.99x | 1.79x | CN¥2.82 Billion |
| 2022 | 18.21% | 10.39% | 0.88x | 1.99x | CN¥1.42 Billion |
| 2023 | 4.85% | 3.23% | 0.72x | 2.09x | CN¥-870.89 Million |
| 2024 | 10.86% | 6.82% | 0.82x | 1.94x | CN¥160.60 Million |
Industry Comparison
This section compares Luxi Chemical Group Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,666,190,405
- Average return on equity (ROE) among peers: 0.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luxi Chemical Group Co Ltd (000830) | CN¥19.19 Billion | 41.32% | 0.87x | $4.75 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $420.42 Million | 6.58% | 1.35x | $499.34 Million |
| Hengyi Petrochemical Co Ltd (000703) | $90.42 Million | 27.06% | 0.87x | $9.30 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.09 Billion | 0.96% | 1.41x | $741.46 Million |
| China Minmetals Rare Earth Co Ltd (000831) | $2.74 Billion | 9.31% | 0.09x | $8.45 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.19 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.57 Billion | -90.11% | 2.59x | $1.65 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $198.24 Million | 18.03% | 1.03x | $582.05 Million |
| Zhejiang Transfar Co Ltd (002010) | $16.39 Billion | 9.78% | 0.86x | $2.36 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $107.09 Million | 21.41% | 1.19x | $605.40 Million |
About Luxi Chemical Group Co Ltd
Luxi Chemical Group Co., Ltd. manufactures and sells chemical and fertilizer products. The company engages in production and sale of chemical raw materials; heating and steam supply services; production and sale of chemical products. It also designs, manufactures, installs, and sells special equipment for chemical production. Further, it provides chemical technology consulting and services. The c… Read more