Guangdong Provincial Expressway Development Co Ltd (200429) - Net Assets
Based on the latest financial reports, Guangdong Provincial Expressway Development Co Ltd (200429) has net assets worth HK$14.69 Billion HKD (≈ $1.87 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (HK$28.27 Billion ≈ $3.61 Billion USD) and total liabilities (HK$13.58 Billion ≈ $1.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong Provincial Expressway Developm (200429) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | HK$14.69 Billion |
| % of Total Assets | 51.96% |
| Annual Growth Rate | 8.96% |
| 5-Year Change | 34.15% |
| 10-Year Change | 71.73% |
| Growth Volatility | 14.47 |
Guangdong Provincial Expressway Development Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Guangdong Provincial Expressway Development Co Ltd's net assets have evolved over time, based on quarterly financial data. See Guangdong Provincial Expressway Developm (200429) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangdong Provincial Expressway Development Co Ltd (1994–2025)
The table below shows the annual net assets of Guangdong Provincial Expressway Development Co Ltd from 1994 to 2025. For live valuation and market cap data, see market value of Guangdong Provincial Expressway Developm.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | HK$15.19 Billion ≈ $1.94 Billion |
+15.09% |
| 2024-12-31 | HK$13.20 Billion ≈ $1.68 Billion |
+6.34% |
| 2023-12-31 | HK$12.41 Billion ≈ $1.58 Billion |
+9.15% |
| 2022-12-31 | HK$11.37 Billion ≈ $1.45 Billion |
+0.42% |
| 2021-12-31 | HK$11.32 Billion ≈ $1.45 Billion |
+10.64% |
| 2020-12-31 | HK$10.23 Billion ≈ $1.31 Billion |
-0.18% |
| 2019-12-31 | HK$10.25 Billion ≈ $1.31 Billion |
+2.03% |
| 2018-12-31 | HK$10.05 Billion ≈ $1.28 Billion |
+6.26% |
| 2017-12-31 | HK$9.45 Billion ≈ $1.21 Billion |
+6.90% |
| 2016-12-31 | HK$8.84 Billion ≈ $1.13 Billion |
+44.30% |
| 2015-12-31 | HK$6.13 Billion ≈ $782.32 Million |
+4.38% |
| 2014-12-31 | HK$5.87 Billion ≈ $749.46 Million |
+16.19% |
| 2013-12-31 | HK$5.05 Billion ≈ $645.00 Million |
-1.17% |
| 2012-12-31 | HK$5.11 Billion ≈ $652.63 Million |
+7.50% |
| 2011-12-31 | HK$4.76 Billion ≈ $607.09 Million |
-0.92% |
| 2010-12-31 | HK$4.80 Billion ≈ $612.74 Million |
+19.60% |
| 2009-12-31 | HK$4.01 Billion ≈ $512.33 Million |
+5.37% |
| 2008-12-31 | HK$3.81 Billion ≈ $486.21 Million |
+0.80% |
| 2007-12-31 | HK$3.78 Billion ≈ $482.35 Million |
-13.70% |
| 2006-12-31 | HK$4.38 Billion ≈ $558.89 Million |
+3.04% |
| 2005-12-31 | HK$4.25 Billion ≈ $542.38 Million |
-2.64% |
| 2004-12-31 | HK$4.36 Billion ≈ $557.09 Million |
+1.90% |
| 2003-12-31 | HK$4.28 Billion ≈ $546.71 Million |
+6.49% |
| 2002-12-31 | HK$4.02 Billion ≈ $513.41 Million |
+2.17% |
| 2001-12-31 | HK$3.94 Billion ≈ $502.53 Million |
+16.73% |
| 2000-12-31 | HK$3.37 Billion ≈ $430.50 Million |
+32.34% |
| 1999-12-31 | HK$2.55 Billion ≈ $325.31 Million |
+8.62% |
| 1998-12-31 | HK$2.35 Billion ≈ $299.48 Million |
+34.51% |
| 1997-12-31 | HK$1.74 Billion ≈ $222.65 Million |
+2.83% |
| 1996-12-31 | HK$1.70 Billion ≈ $216.53 Million |
+57.80% |
| 1995-12-31 | HK$1.07 Billion ≈ $137.22 Million |
+1.16% |
| 1994-12-31 | HK$1.06 Billion ≈ $135.64 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Provincial Expressway Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26072.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | HK$6.12 Billion | 55.04% |
| Common Stock | HK$2.09 Billion | 18.81% |
| Other Comprehensive Income | HK$2.36 Billion | 21.22% |
| Other Components | HK$549.04 Million | 4.94% |
| Total Equity | HK$11.12 Billion | 100.00% |
Guangdong Provincial Expressway Development Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Provincial Expressway Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Merchants Port Group Co Ltd
SHE:201872
|
$435.40 Million |
|
Alandsbanken Abp B
HE:ALBBV
|
$435.57 Million |
|
GHCL Limited
NSE:GHCL
|
$435.73 Million |
|
Nepes Ark Corp.
KQ:330860
|
$435.97 Million |
|
Csd Water Service Co Ltd
SHG:603903
|
$435.26 Million |
|
AdvanSix Inc
NYSE:ASIX
|
$435.20 Million |
|
Suzhou Weizhixiang Food Co. Ltd.
SHG:605089
|
$435.18 Million |
|
Doubleview Gold Corp
V:DBG
|
$435.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Provincial Expressway Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,468,100,319 to 11,120,856,713, a change of 652,756,394 (6.2%).
- Net income of 1,801,337,614 contributed positively to equity growth.
- Dividend payments of 1,065,190,829 reduced retained earnings.
- Other comprehensive income increased equity by 2,359,656,449.
- Other factors decreased equity by 2,443,046,840.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | HK$1.80 Billion | +16.2% |
| Dividends Paid | HK$1.07 Billion | -9.58% |
| Other Comprehensive Income | HK$2.36 Billion | +21.22% |
| Other Changes | HK$-2.44 Billion | -21.97% |
| Total Change | HK$- | 6.24% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Provincial Expressway Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.45x to 1.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | HK$0.79 | HK$9.78 | x |
| 1995-12-31 | HK$0.82 | HK$9.78 | x |
| 1996-12-31 | HK$1.30 | HK$9.78 | x |
| 1997-12-31 | HK$1.34 | HK$9.78 | x |
| 1998-12-31 | HK$1.80 | HK$9.78 | x |
| 1999-12-31 | HK$1.95 | HK$9.78 | x |
| 2000-12-31 | HK$2.61 | HK$9.78 | x |
| 2001-12-31 | HK$2.65 | HK$9.78 | x |
| 2002-12-31 | HK$2.68 | HK$9.78 | x |
| 2003-12-31 | HK$2.81 | HK$9.78 | x |
| 2004-12-31 | HK$2.87 | HK$9.78 | x |
| 2005-12-31 | HK$3.01 | HK$9.78 | x |
| 2006-12-31 | HK$3.11 | HK$9.78 | x |
| 2007-12-31 | HK$2.61 | HK$9.78 | x |
| 2008-12-31 | HK$2.68 | HK$9.78 | x |
| 2009-12-31 | HK$2.82 | HK$9.78 | x |
| 2010-12-31 | HK$3.42 | HK$9.78 | x |
| 2011-12-31 | HK$3.23 | HK$9.78 | x |
| 2012-12-31 | HK$3.40 | HK$9.78 | x |
| 2013-12-31 | HK$3.32 | HK$9.78 | x |
| 2014-12-31 | HK$3.93 | HK$9.78 | x |
| 2015-12-31 | HK$2.99 | HK$9.78 | x |
| 2016-12-31 | HK$4.31 | HK$9.78 | x |
| 2017-12-31 | HK$4.30 | HK$9.78 | x |
| 2018-12-31 | HK$4.57 | HK$9.78 | x |
| 2019-12-31 | HK$4.70 | HK$9.78 | x |
| 2020-12-31 | HK$3.84 | HK$9.78 | x |
| 2021-12-31 | HK$4.28 | HK$9.78 | x |
| 2022-12-31 | HK$4.34 | HK$9.78 | x |
| 2023-12-31 | HK$4.70 | HK$9.78 | x |
| 2024-12-31 | HK$5.03 | HK$9.78 | x |
| 2025-12-31 | HK$5.31 | HK$9.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Provincial Expressway Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 40.30%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.41x
- Recent ROE (16.20%) is above the historical average (10.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 11.90% | 69.73% | 0.14x | 1.18x | HK$18.80 Million |
| 1995 | 12.38% | 67.08% | 0.16x | 1.17x | HK$24.44 Million |
| 1996 | 8.38% | 62.31% | 0.12x | 1.11x | HK$-26.59 Million |
| 1997 | 10.37% | 80.62% | 0.11x | 1.14x | HK$6.15 Million |
| 1998 | 6.52% | 63.91% | 0.09x | 1.14x | HK$-78.78 Million |
| 1999 | 11.95% | 113.48% | 0.08x | 1.25x | HK$47.81 Million |
| 2000 | 3.88% | 50.58% | 0.07x | 1.16x | HK$-200.65 Million |
| 2001 | 4.77% | 25.41% | 0.11x | 1.73x | HK$-174.20 Million |
| 2002 | 5.11% | 22.83% | 0.12x | 1.82x | HK$-164.71 Million |
| 2003 | 5.13% | 22.73% | 0.12x | 1.89x | HK$-172.22 Million |
| 2004 | 6.37% | 25.45% | 0.13x | 1.89x | HK$-130.94 Million |
| 2005 | 8.60% | 31.74% | 0.15x | 1.80x | HK$-52.89 Million |
| 2006 | 8.47% | 31.28% | 0.16x | 1.71x | HK$-59.69 Million |
| 2007 | 14.85% | 44.35% | 0.19x | 1.75x | HK$161.21 Million |
| 2008 | 11.94% | 43.22% | 0.13x | 2.14x | HK$65.72 Million |
| 2009 | 9.23% | 35.44% | 0.11x | 2.48x | HK$-27.78 Million |
| 2010 | 9.07% | 38.76% | 0.10x | 2.46x | HK$-39.85 Million |
| 2011 | 5.27% | 20.11% | 0.09x | 2.87x | HK$-194.73 Million |
| 2012 | 4.12% | 15.90% | 0.08x | 3.08x | HK$-251.10 Million |
| 2013 | 3.02% | 9.63% | 0.10x | 3.00x | HK$-296.02 Million |
| 2014 | 6.35% | 21.91% | 0.12x | 2.49x | HK$-182.86 Million |
| 2015 | 13.36% | 26.19% | 0.22x | 2.32x | HK$175.17 Million |
| 2016 | 12.08% | 35.44% | 0.18x | 1.94x | HK$172.30 Million |
| 2017 | 16.73% | 48.88% | 0.19x | 1.83x | HK$607.62 Million |
| 2018 | 17.49% | 52.10% | 0.20x | 1.70x | HK$718.36 Million |
| 2019 | 14.96% | 29.39% | 0.28x | 1.80x | HK$486.84 Million |
| 2020 | 10.94% | 22.90% | 0.19x | 2.49x | HK$74.53 Million |
| 2021 | 18.93% | 32.16% | 0.28x | 2.10x | HK$802.16 Million |
| 2022 | 14.06% | 30.62% | 0.21x | 2.23x | HK$368.75 Million |
| 2023 | 16.59% | 33.49% | 0.23x | 2.17x | HK$649.06 Million |
| 2024 | 14.92% | 34.18% | 0.20x | 2.14x | HK$515.31 Million |
| 2025 | 16.20% | 40.30% | 0.17x | 2.41x | HK$689.25 Million |
Industry Comparison
This section compares Guangdong Provincial Expressway Development Co Ltd's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $7,166,898,694
- Average return on equity (ROE) among peers: 10.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Provincial Expressway Development Co Ltd (200429) | HK$14.69 Billion | 11.90% | 0.92x | $435.40 Million |
| Guangdong Provincial Expressway Development Co Ltd (000429) | $4.02 Billion | 4.25% | 0.53x | $3.46 Billion |
| Shanxi Sanwei Group Co Ltd (000755) | $1.16 Billion | -4.33% | 5.98x | $968.36 Million |
| Dongguan Development Holdings Co Ltd (000828) | $575.54 Million | 54.14% | 2.67x | $1.46 Billion |
| City Development Environment Co Ltd (000885) | $2.26 Billion | 2.94% | 1.30x | $1.18 Billion |
| Xiandai Investment Co Ltd (000900) | $14.21 Billion | 3.82% | 3.00x | $804.02 Million |
| Merchant Express Class A (001965) | $25.48 Billion | 9.67% | 0.60x | $9.76 Billion |
| Shandong Sunway Petrochemical Engineering Co Ltd (002469) | $2.87 Billion | 9.16% | 0.26x | $610.52 Million |
| Xinjiang Communications Construction Group Co Ltd Class A (002941) | $5.02 Billion | 6.37% | 2.96x | $1.13 Billion |
| Anhui Expressway Co Ltd (600012) | $8.91 Billion | 10.53% | 0.36x | $2.78 Billion |
About Guangdong Provincial Expressway Development Co Ltd
Guangdong Provincial Expressway Development Co., Ltd., invests, constructs, charges, manages, and maintains expressways, toll highways and bridges in the People's Republic of China. The company is also involved in the maintenance, cleaning, and service of automobile rescue; parking lot charges; design, production, release, and agency of advertisements at home and abroad; land development; warehou… Read more