Anhui Gujing Distillery Co Ltd (200596) - Net Assets
Based on the latest financial reports, Anhui Gujing Distillery Co Ltd (200596) has net assets worth HK$27.23 Billion HKD (≈ $3.48 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (HK$40.62 Billion ≈ $5.19 Billion USD) and total liabilities (HK$13.39 Billion ≈ $1.71 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 200596 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | HK$27.23 Billion |
| % of Total Assets | 67.03% |
| Annual Growth Rate | 15.85% |
| 5-Year Change | 51.3% |
| 10-Year Change | 339.41% |
| Growth Volatility | 39.16 |
Anhui Gujing Distillery Co Ltd - Net Assets Trend (1995–2025)
This chart illustrates how Anhui Gujing Distillery Co Ltd's net assets have evolved over time, based on quarterly financial data. See how many days can Anhui Gujing Distillery Co Ltd fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Anhui Gujing Distillery Co Ltd (1995–2025)
The table below shows the annual net assets of Anhui Gujing Distillery Co Ltd from 1995 to 2025. For live valuation and market cap data, see how much is Anhui Gujing Distillery Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | HK$26.10 Billion ≈ $3.33 Billion |
+1.60% |
| 2024-12-31 | HK$25.69 Billion ≈ $3.28 Billion |
+14.63% |
| 2023-12-31 | HK$22.41 Billion ≈ $2.86 Billion |
+15.94% |
| 2022-12-31 | HK$19.33 Billion ≈ $2.47 Billion |
+12.06% |
| 2021-12-31 | HK$17.25 Billion ≈ $2.20 Billion |
+65.12% |
| 2020-12-31 | HK$10.45 Billion ≈ $1.33 Billion |
+10.78% |
| 2019-12-31 | HK$9.43 Billion ≈ $1.20 Billion |
+17.47% |
| 2018-12-31 | HK$8.03 Billion ≈ $1.03 Billion |
+17.37% |
| 2017-12-31 | HK$6.84 Billion ≈ $873.30 Million |
+15.16% |
| 2016-12-31 | HK$5.94 Billion ≈ $758.36 Million |
+22.90% |
| 2015-12-31 | HK$4.83 Billion ≈ $617.04 Million |
+15.61% |
| 2014-12-31 | HK$4.18 Billion ≈ $533.73 Million |
+11.71% |
| 2013-12-31 | HK$3.74 Billion ≈ $477.78 Million |
+10.88% |
| 2012-12-31 | HK$3.38 Billion ≈ $430.89 Million |
+22.25% |
| 2011-12-31 | HK$2.76 Billion ≈ $352.47 Million |
+163.09% |
| 2010-12-31 | HK$1.05 Billion ≈ $133.97 Million |
+29.89% |
| 2009-12-31 | HK$808.00 Million ≈ $103.14 Million |
-8.50% |
| 2008-12-31 | HK$883.04 Million ≈ $112.72 Million |
+4.04% |
| 2007-12-31 | HK$848.74 Million ≈ $108.34 Million |
+2.89% |
| 2006-12-31 | HK$824.91 Million ≈ $105.30 Million |
+1.80% |
| 2005-12-31 | HK$810.34 Million ≈ $103.44 Million |
-10.55% |
| 2004-12-31 | HK$905.91 Million ≈ $115.64 Million |
-24.86% |
| 2003-12-31 | HK$1.21 Billion ≈ $153.90 Million |
+1.55% |
| 2002-12-31 | HK$1.19 Billion ≈ $151.56 Million |
+2.02% |
| 2001-12-31 | HK$1.16 Billion ≈ $148.55 Million |
+1.73% |
| 2000-12-31 | HK$1.14 Billion ≈ $146.02 Million |
+9.04% |
| 1999-12-31 | HK$1.05 Billion ≈ $133.92 Million |
+8.08% |
| 1998-12-31 | HK$970.68 Million ≈ $123.91 Million |
+8.65% |
| 1997-12-31 | HK$893.40 Million ≈ $114.05 Million |
+13.74% |
| 1996-12-31 | HK$785.49 Million ≈ $100.27 Million |
+148.75% |
| 1995-12-31 | HK$315.78 Million ≈ $40.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Anhui Gujing Distillery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 76308.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | HK$18.02 Billion | 71.92% |
| Other Components | HK$7.03 Billion | 28.08% |
| Total Equity | HK$25.05 Billion | 100.00% |
Anhui Gujing Distillery Co Ltd Competitors by Market Cap
The table below lists competitors of Anhui Gujing Distillery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lighthouse Capital Ltd
JSE:LTE
|
$825.61 Million |
|
Blue Sail Medical Co Ltd
SHE:002382
|
$825.68 Million |
|
Sheela Foam Limited
NSE:SFL
|
$825.85 Million |
|
Shenzhen Infinova Ltd
SHE:002528
|
$826.15 Million |
|
Jastrzebska Spotka Weglowa SA
WAR:JSW
|
$825.28 Million |
|
Siteminder Ltd
AU:SDR
|
$825.24 Million |
|
IRB-Brasil Resseguros S.A.
SA:IRBR3
|
$825.15 Million |
|
Shanghai Kelai Mechatronics
SHG:603960
|
$824.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anhui Gujing Distillery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,657,023,779 to 25,050,216,942, a change of 393,193,163 (1.6%).
- Net income of 3,549,108,530 contributed positively to equity growth.
- Dividend payments of 3,180,359,076 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | HK$3.55 Billion | +14.17% |
| Dividends Paid | HK$3.18 Billion | -12.7% |
| Other Changes | HK$24.44 Million | +0.1% |
| Total Change | HK$- | 1.59% |
Book Value vs Market Value Analysis
This analysis compares Anhui Gujing Distillery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.14x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 82.59x to 1.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | HK$0.65 | HK$53.89 | x |
| 1996-12-31 | HK$1.60 | HK$53.89 | x |
| 1997-12-31 | HK$1.83 | HK$53.89 | x |
| 1998-12-31 | HK$1.98 | HK$53.89 | x |
| 1999-12-31 | HK$2.15 | HK$53.89 | x |
| 2000-12-31 | HK$2.31 | HK$53.89 | x |
| 2001-12-31 | HK$2.35 | HK$53.89 | x |
| 2002-12-31 | HK$2.40 | HK$53.89 | x |
| 2003-12-31 | HK$2.44 | HK$53.89 | x |
| 2004-12-31 | HK$1.87 | HK$53.89 | x |
| 2005-12-31 | HK$1.67 | HK$53.89 | x |
| 2006-12-31 | HK$1.85 | HK$53.89 | x |
| 2007-12-31 | HK$1.75 | HK$53.89 | x |
| 2008-12-31 | HK$1.84 | HK$53.89 | x |
| 2009-12-31 | HK$1.73 | HK$53.89 | x |
| 2010-12-31 | HK$2.24 | HK$53.89 | x |
| 2011-12-31 | HK$5.70 | HK$53.89 | x |
| 2012-12-31 | HK$6.70 | HK$53.89 | x |
| 2013-12-31 | HK$7.46 | HK$53.89 | x |
| 2014-12-31 | HK$8.33 | HK$53.89 | x |
| 2015-12-31 | HK$9.59 | HK$53.89 | x |
| 2016-12-31 | HK$11.13 | HK$53.89 | x |
| 2017-12-31 | HK$12.82 | HK$53.89 | x |
| 2018-12-31 | HK$15.11 | HK$53.89 | x |
| 2019-12-31 | HK$17.78 | HK$53.89 | x |
| 2020-12-31 | HK$19.93 | HK$53.89 | x |
| 2021-12-31 | HK$32.03 | HK$53.89 | x |
| 2022-12-31 | HK$35.06 | HK$53.89 | x |
| 2023-12-31 | HK$40.71 | HK$53.89 | x |
| 2024-12-31 | HK$46.66 | HK$53.89 | x |
| 2025-12-31 | HK$47.39 | HK$53.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anhui Gujing Distillery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.17%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.85%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.52x
- Recent ROE (14.17%) is below the historical average (14.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 46.57% | 19.19% | 1.28x | 1.90x | HK$115.47 Million |
| 1996 | 22.42% | 18.29% | 0.67x | 1.84x | HK$96.41 Million |
| 1997 | 21.50% | 19.80% | 0.64x | 1.69x | HK$101.69 Million |
| 1998 | 14.69% | 16.24% | 0.56x | 1.62x | HK$45.04 Million |
| 1999 | 14.33% | 16.73% | 0.58x | 1.48x | HK$45.03 Million |
| 2000 | 13.17% | 16.07% | 0.58x | 1.42x | HK$35.43 Million |
| 2001 | 5.90% | 8.30% | 0.53x | 1.34x | HK$-46.68 Million |
| 2002 | 4.05% | 8.94% | 0.34x | 1.35x | HK$-69.10 Million |
| 2003 | 1.73% | 3.66% | 0.36x | 1.32x | HK$-97.89 Million |
| 2004 | -19.86% | -30.06% | 0.41x | 1.63x | HK$-269.80 Million |
| 2005 | 0.63% | 0.78% | 0.49x | 1.65x | HK$-75.72 Million |
| 2006 | 1.60% | 1.43% | 0.67x | 1.67x | HK$-68.99 Million |
| 2007 | 4.01% | 2.82% | 0.87x | 1.64x | HK$-50.67 Million |
| 2008 | 3.93% | 2.51% | 0.91x | 1.73x | HK$-53.41 Million |
| 2009 | 17.34% | 10.44% | 1.00x | 1.66x | HK$59.29 Million |
| 2010 | 29.90% | 16.70% | 1.01x | 1.77x | HK$208.81 Million |
| 2011 | 20.51% | 17.12% | 0.78x | 1.54x | HK$290.28 Million |
| 2012 | 21.50% | 17.29% | 0.79x | 1.57x | HK$388.04 Million |
| 2013 | 16.62% | 13.58% | 0.79x | 1.55x | HK$247.73 Million |
| 2014 | 14.28% | 12.84% | 0.73x | 1.53x | HK$178.94 Million |
| 2015 | 14.80% | 13.62% | 0.73x | 1.49x | HK$232.21 Million |
| 2016 | 14.83% | 13.79% | 0.69x | 1.56x | HK$270.12 Million |
| 2017 | 17.78% | 16.49% | 0.69x | 1.57x | HK$502.83 Million |
| 2018 | 22.30% | 19.52% | 0.69x | 1.65x | HK$935.03 Million |
| 2019 | 23.45% | 20.14% | 0.75x | 1.55x | HK$1.20 Billion |
| 2020 | 18.47% | 18.02% | 0.68x | 1.51x | HK$850.25 Million |
| 2021 | 13.90% | 17.32% | 0.52x | 1.54x | HK$644.16 Million |
| 2022 | 16.97% | 18.81% | 0.56x | 1.61x | HK$1.29 Billion |
| 2023 | 21.32% | 22.66% | 0.57x | 1.65x | HK$2.44 Billion |
| 2024 | 22.38% | 23.40% | 0.58x | 1.64x | HK$3.05 Billion |
| 2025 | 14.17% | 18.85% | 0.49x | 1.52x | HK$1.04 Billion |
Industry Comparison
This section compares Anhui Gujing Distillery Co Ltd's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.
Industry Context
- Industry: Beverages - Wineries & Distilleries
- Average net assets among peers: $22,910,430,386
- Average return on equity (ROE) among peers: 13.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anhui Gujing Distillery Co Ltd (200596) | HK$27.23 Billion | 46.57% | 0.49x | $825.51 Million |
| Luzhou Lao Jiao Co Ltd (000568) | $1.29 Billion | 5.66% | 0.67x | $17.43 Billion |
| Anhui Gujing Distillery Co Ltd (000596) | $3.38 Billion | 21.50% | 0.57x | $4.89 Billion |
| Jiugui Liquor Co Ltd (000799) | $577.01 Million | 10.82% | 1.28x | $1.87 Billion |
| Wuliangye Yibin Co Ltd (000858) | $132.35 Billion | 22.83% | 0.25x | $43.08 Billion |
| Beijing Shunxin Agriculture Co Ltd (000860) | $7.05 Billion | 3.28% | 1.13x | $1.09 Billion |
| Yantai Changyu Pioneer Wine Co Ltd (000869) | $6.06 Billion | 28.07% | 0.34x | $1.12 Billion |
| Jiangsu Yanghe Brewery Joint-Stock Co Ltd (002304) | $52.05 Billion | 19.24% | 0.34x | $9.04 Billion |
| Shanghai Bairun Flavor & Fragrance Co Ltd (002568) | $640.01 Million | 6.54% | 0.02x | $2.54 Billion |
| Qinghai Huzhu Barley Wine Co Ltd (002646) | $2.80 Billion | 1.51% | 0.20x | $462.02 Million |
About Anhui Gujing Distillery Co Ltd
Anhui Gujing Distillery Co., Ltd., together with its subsidiaries, engages in the production and sale of distilled wine in the People's Republic of China and internationally. The company primarily offers baijiu; and engages in machinery production, advertising, research and development, sewage processing, e-commerce, food testing, and construction activities. It is also involved in the manufactur… Read more