Tong Oil Tools (300164) - Net Assets

Latest as of June 2025: CN¥1.46 Billion CNY ≈ $213.27 Million USD

Based on the latest financial reports, Tong Oil Tools (300164) has net assets worth CN¥1.46 Billion CNY (≈ $213.27 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.99 Billion ≈ $291.84 Million USD) and total liabilities (CN¥536.93 Million ≈ $78.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Tong Oil Tools to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥1.46 Billion
% of Total Assets 73.08%
Annual Growth Rate 17.7%
5-Year Change 46.14%
10-Year Change -12.22%
Growth Volatility 70.1

Tong Oil Tools - Net Assets Trend (2007–2024)

This chart illustrates how Tong Oil Tools's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Tong Oil Tools for the complete picture of this company's asset base.

Annual Net Assets for Tong Oil Tools (2007–2024)

The table below shows the annual net assets of Tong Oil Tools from 2007 to 2024. For live valuation and market cap data, see market cap of Tong Oil Tools.

Year Net Assets Change
2024-12-31 CN¥1.41 Billion
≈ $205.86 Million
+4.89%
2023-12-31 CN¥1.34 Billion
≈ $196.27 Million
+20.68%
2022-12-31 CN¥1.11 Billion
≈ $162.63 Million
+16.05%
2021-12-31 CN¥957.70 Million
≈ $140.14 Million
-0.52%
2020-12-31 CN¥962.68 Million
≈ $140.87 Million
-48.60%
2019-12-31 CN¥1.87 Billion
≈ $274.07 Million
+2.34%
2018-12-31 CN¥1.83 Billion
≈ $267.81 Million
-9.15%
2017-12-31 CN¥2.01 Billion
≈ $294.80 Million
+22.74%
2016-12-31 CN¥1.64 Billion
≈ $240.17 Million
+2.41%
2015-12-31 CN¥1.60 Billion
≈ $234.53 Million
+22.29%
2014-12-31 CN¥1.31 Billion
≈ $191.78 Million
+10.92%
2013-12-31 CN¥1.18 Billion
≈ $172.90 Million
+0.45%
2012-12-31 CN¥1.18 Billion
≈ $172.12 Million
+3.15%
2011-12-31 CN¥1.14 Billion
≈ $166.87 Million
+284.48%
2010-12-31 CN¥296.60 Million
≈ $43.40 Million
+22.35%
2009-12-31 CN¥242.42 Million
≈ $35.47 Million
+104.56%
2008-12-31 CN¥118.51 Million
≈ $17.34 Million
+34.59%
2007-12-31 CN¥88.05 Million
≈ $12.88 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Tong Oil Tools's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1722.6% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Other Components CN¥1.99 Billion 143.79%
Total Equity CN¥1.39 Billion 100.00%

Tong Oil Tools Competitors by Market Cap

The table below lists competitors of Tong Oil Tools ranked by their market capitalization.

Company Market Cap
Hnac Technology Co Ltd
SHE:300490
$1.16 Billion
Radware Ltd
NASDAQ:RDWR
$1.16 Billion
Nanjing Vazyme Biotech Co Ltd
SHG:688105
$1.16 Billion
Kelington Group Bhd
KLSE:0151
$1.16 Billion
Shenzhen Feima International Supply Chain Co Ltd
SHE:002210
$1.16 Billion
Sumavision Technologies
SHE:300079
$1.16 Billion
OVH GROUPE UNSP.ADR/1/2
F:7U70
$1.16 Billion
ArcherMind Technology Nanjing Co Ltd
SHE:300598
$1.16 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tong Oil Tools's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,320,274,775 to 1,385,374,491, a change of 65,099,716 (4.9%).
  • Net income of 55,646,769 contributed positively to equity growth.
  • Dividend payments of 9,823,779 reduced retained earnings.
  • Other factors increased equity by 19,276,726.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥55.65 Million +4.02%
Dividends Paid CN¥9.82 Million -0.71%
Other Changes CN¥19.28 Million +1.39%
Total Change CN¥- 4.93%

Book Value vs Market Value Analysis

This analysis compares Tong Oil Tools's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.73x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 3.78x to 5.73x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CN¥3.57 CN¥13.48 x
2018-12-31 CN¥3.79 CN¥13.48 x
2019-12-31 CN¥3.86 CN¥13.48 x
2020-12-31 CN¥1.78 CN¥13.48 x
2021-12-31 CN¥1.84 CN¥13.48 x
2022-12-31 CN¥2.01 CN¥13.48 x
2023-12-31 CN¥2.23 CN¥13.48 x
2024-12-31 CN¥2.35 CN¥13.48 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tong Oil Tools utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.02%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.65%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.42x
  • Recent ROE (4.02%) is above the historical average (1.32%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 30.95% 16.83% 0.94x 1.95x CN¥18.42 Million
2008 30.83% 17.49% 0.95x 1.86x CN¥24.68 Million
2009 20.18% 18.45% 0.72x 1.53x CN¥24.67 Million
2010 20.67% 20.33% 0.59x 1.73x CN¥31.64 Million
2011 6.76% 22.06% 0.25x 1.20x CN¥-36.95 Million
2012 5.08% 17.59% 0.23x 1.27x CN¥-57.87 Million
2013 2.77% 8.87% 0.24x 1.30x CN¥-85.02 Million
2014 1.01% 3.04% 0.23x 1.45x CN¥-105.65 Million
2015 -3.56% -7.31% 0.31x 1.55x CN¥-177.00 Million
2016 1.47% 5.50% 0.19x 1.41x CN¥-127.34 Million
2017 2.75% 5.40% 0.30x 1.70x CN¥-116.27 Million
2018 6.05% 6.50% 0.55x 1.70x CN¥-67.61 Million
2019 2.59% 2.90% 0.53x 1.70x CN¥-128.81 Million
2020 -115.20% -166.67% 0.37x 1.87x CN¥-1.14 Billion
2021 1.55% 1.95% 0.45x 1.76x CN¥-79.71 Million
2022 2.04% 2.90% 0.44x 1.59x CN¥-87.09 Million
2023 3.81% 4.88% 0.56x 1.39x CN¥-81.75 Million
2024 4.02% 4.65% 0.61x 1.42x CN¥-82.89 Million

Industry Comparison

This section compares Tong Oil Tools's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.

Industry Context

  • Industry: Oil & Gas Equipment & Services
  • Average net assets among peers: $1,909,000,122
  • Average return on equity (ROE) among peers: 0.67%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Tong Oil Tools (300164) CN¥1.46 Billion 30.95% 0.37x $1.16 Billion
Sinopec Oilfield Equipment Corp (000852) $3.05 Billion 1.71% 2.26x $1.02 Billion
Xinjiang Zhundong Petroleum (002207) $586.52 Million 1.72% 0.46x $263.44 Million
Yantai Jereh Oilfield Services Group Co Ltd (002353) $8.14 Billion 14.74% 0.37x $20.53 Billion
Shandong Molong Petroleum Machinery Co Ltd (002490) $910.35 Million -46.68% 3.44x $797.47 Million
China Oil HBP Science & Technology Co Ltd (002554) $209.11 Million 25.42% 0.69x $681.13 Million
Zhejiang Renzhi Co Ltd (002629) $32.77 Million -44.83% 10.58x $403.41 Million
Lanzhou Haimo Technologies Co (300084) $79.42 Million 19.79% 0.54x $878.59 Million
LandOcean Energy Services Co (300157) $4.01 Billion 2.12% 0.43x $632.16 Million
Sino Geophysical (300191) $153.30 Million 32.07% 0.12x $2.03 Billion

About Tong Oil Tools

SHE:300164 China Oil & Gas Equipment & Services
Market Cap
$1.16 Billion
CN¥7.93 Billion CNY
Market Cap Rank
#8471 Global
#2191 in China
Share Price
CN¥13.48
Change (1 day)
+1.97%
52-Week Range
CN¥3.93 - CN¥24.56
All Time High
CN¥24.56
About

Tong Petrotech Corp. provides technical support and services for oil and gas exploration and development in China and internationally. The company also manufactures and sells equipment for oil drilling and production; and sells civilian explosives, gas and liquid separation, and purification equipment. In addition, it provides gas management solutions; and professional and auxiliary services for … Read more