Guangzhou Baiyun International Airport Co Ltd Net Assets
Guangzhou Baiyun International Airport Co Ltd net assets. Based on the latest financial reports, Guangzhou Baiyun International Airport Co Ltd (600004) has net assets worth CN¥21.01 Billion CNY (≈ $3.07 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥30.46 Billion ≈ $4.46 Billion USD) and total liabilities (CN¥9.45 Billion ≈ $1.38 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Guangzhou Baiyun International Airport C equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥21.01 Billion |
| % of Total Assets | 68.99% |
| Annual Growth Rate | 13.14% |
| 5-Year Change | 14.56% |
| 10-Year Change | 95.95% |
| Growth Volatility | 38.96 |
Net Assets of Guangzhou Baiyun International Airport Co Ltd (2000–2025)
Net assets of Guangzhou Baiyun International Airport Co Ltd from 2000 to 2025. This chart illustrates how Guangzhou Baiyun International Airport Co Ltd's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of Guangzhou Baiyun International Airport C to measure how much of total assets are equity-financed.
Annual Net Assets for Guangzhou Baiyun International Airport Co Ltd (2000–2025)
The table below shows the annual net assets of Guangzhou Baiyun International Airport Co Ltd from 2000 to 2025. For live market cap and overall valuation, see how much is Guangzhou Baiyun International Airport C worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥21.31 Billion ≈ $3.12 Billion |
+14.61% |
| 2024-12-31 | CN¥18.59 Billion ≈ $2.72 Billion |
+4.41% |
| 2023-12-31 | CN¥17.81 Billion ≈ $2.61 Billion |
+2.28% |
| 2022-12-31 | CN¥17.41 Billion ≈ $2.55 Billion |
-6.41% |
| 2021-12-31 | CN¥18.60 Billion ≈ $2.72 Billion |
-4.43% |
| 2020-12-31 | CN¥19.46 Billion ≈ $2.85 Billion |
+18.19% |
| 2019-12-31 | CN¥16.47 Billion ≈ $2.41 Billion |
+4.61% |
| 2018-12-31 | CN¥15.74 Billion ≈ $2.30 Billion |
+4.26% |
| 2017-12-31 | CN¥15.10 Billion ≈ $2.21 Billion |
+38.86% |
| 2016-12-31 | CN¥10.87 Billion ≈ $1.59 Billion |
+11.27% |
| 2015-12-31 | CN¥9.77 Billion ≈ $1.43 Billion |
+10.34% |
| 2014-12-31 | CN¥8.86 Billion ≈ $1.30 Billion |
+10.34% |
| 2013-12-31 | CN¥8.03 Billion ≈ $1.17 Billion |
+7.41% |
| 2012-12-31 | CN¥7.47 Billion ≈ $1.09 Billion |
+5.42% |
| 2011-12-31 | CN¥7.09 Billion ≈ $1.04 Billion |
+4.84% |
| 2010-12-31 | CN¥6.76 Billion ≈ $989.37 Million |
+5.89% |
| 2009-12-31 | CN¥6.39 Billion ≈ $934.38 Million |
+5.82% |
| 2008-12-31 | CN¥6.03 Billion ≈ $882.99 Million |
+5.20% |
| 2007-12-31 | CN¥5.74 Billion ≈ $839.37 Million |
+31.63% |
| 2006-12-31 | CN¥4.36 Billion ≈ $637.69 Million |
+4.93% |
| 2005-12-31 | CN¥4.15 Billion ≈ $607.73 Million |
+0.68% |
| 2004-12-31 | CN¥4.12 Billion ≈ $603.61 Million |
+6.03% |
| 2003-12-31 | CN¥3.89 Billion ≈ $569.27 Million |
+201.73% |
| 2002-12-31 | CN¥1.29 Billion ≈ $188.67 Million |
+14.13% |
| 2001-12-31 | CN¥1.13 Billion ≈ $165.31 Million |
+16.17% |
| 2000-12-31 | CN¥972.49 Million ≈ $142.31 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Baiyun International Airport Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 608985106614.0% over the analyzed period, indicating profitable operations and earnings retention.
Guangzhou Baiyun International Airport Co Ltd Net Assets Breakdown (December 2025)
Guangzhou Baiyun International Airport Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥6.08 Billion | 28.93% |
| Other Components | CN¥14.94 Billion | 71.07% |
| Total Equity | CN¥21.02 Billion | 100.00% |
Guangzhou Baiyun International Airport Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Baiyun International Airport Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LXP Industrial Trust
NYSE:LXP
|
$3.10 Billion |
|
Brederode SA
BR:BREB
|
$3.10 Billion |
|
AllianceBernstein Holding L.P.
NYSE:AB
|
$3.10 Billion |
|
Chengdu Kanghong Pharmaceuticals Group Co Ltd
SHE:002773
|
$3.10 Billion |
|
PNB Housing Finance Limited
NSE:PNBHOUSING
|
$3.10 Billion |
|
Maximus Inc
NYSE:MMS
|
$3.10 Billion |
|
Hengan International Group Company Limited
F:HGNC
|
$3.10 Billion |
|
Tomra Systems ASA
OL:TOM
|
$3.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Baiyun International Airport Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 18,346,520,325 to 21,024,452,012, a change of 2,677,931,687 (14.6%).
- Net income of 1,468,348,737 contributed positively to equity growth.
- Dividend payments of 371,574,784 reduced retained earnings.
- Other factors increased equity by 1,581,157,733.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.47 Billion | +6.98% |
| Dividends Paid | CN¥371.57 Million | -1.77% |
| Other Changes | CN¥1.58 Billion | +7.52% |
| Total Change | CN¥- | 14.60% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Baiyun International Airport Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.43x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.61 | CN¥8.22 | x |
| 2001-12-31 | CN¥0.72 | CN¥8.22 | x |
| 2002-12-31 | CN¥0.82 | CN¥8.22 | x |
| 2003-12-31 | CN¥2.57 | CN¥8.22 | x |
| 2004-12-31 | CN¥2.70 | CN¥8.22 | x |
| 2005-12-31 | CN¥2.71 | CN¥8.22 | x |
| 2006-12-31 | CN¥2.84 | CN¥8.22 | x |
| 2007-12-31 | CN¥3.83 | CN¥8.22 | x |
| 2008-12-31 | CN¥3.48 | CN¥8.22 | x |
| 2009-12-31 | CN¥3.69 | CN¥8.22 | x |
| 2010-12-31 | CN¥3.92 | CN¥8.22 | x |
| 2011-12-31 | CN¥4.15 | CN¥8.22 | x |
| 2012-12-31 | CN¥4.30 | CN¥8.22 | x |
| 2013-12-31 | CN¥4.65 | CN¥8.22 | x |
| 2014-12-31 | CN¥5.11 | CN¥8.22 | x |
| 2015-12-31 | CN¥5.74 | CN¥8.22 | x |
| 2016-12-31 | CN¥5.56 | CN¥8.22 | x |
| 2017-12-31 | CN¥7.71 | CN¥8.22 | x |
| 2018-12-31 | CN¥7.61 | CN¥8.22 | x |
| 2019-12-31 | CN¥7.87 | CN¥8.22 | x |
| 2020-12-31 | CN¥8.14 | CN¥8.22 | x |
| 2021-12-31 | CN¥7.74 | CN¥8.22 | x |
| 2022-12-31 | CN¥7.26 | CN¥8.22 | x |
| 2023-12-31 | CN¥7.56 | CN¥8.22 | x |
| 2024-12-31 | CN¥7.73 | CN¥8.22 | x |
| 2025-12-31 | CN¥8.16 | CN¥8.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Baiyun International Airport Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.98%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.46%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.41x
- Recent ROE (6.98%) is below the historical average (9.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 21.88% | 25.22% | 0.66x | 1.31x | CN¥106.84 Million |
| 2001 | 28.05% | 35.40% | 0.58x | 1.36x | CN¥191.00 Million |
| 2002 | 23.88% | 30.51% | 0.56x | 1.39x | CN¥166.62 Million |
| 2003 | 7.84% | 27.89% | 0.25x | 1.14x | CN¥-81.80 Million |
| 2004 | 7.15% | 19.01% | 0.19x | 1.97x | CN¥-113.09 Million |
| 2005 | 6.31% | 11.70% | 0.27x | 1.97x | CN¥-147.08 Million |
| 2006 | 7.03% | 12.20% | 0.32x | 1.80x | CN¥-123.90 Million |
| 2007 | 6.49% | 13.45% | 0.29x | 1.64x | CN¥-195.53 Million |
| 2008 | 8.31% | 15.93% | 0.34x | 1.54x | CN¥-98.63 Million |
| 2009 | 8.78% | 16.45% | 0.29x | 1.81x | CN¥-75.35 Million |
| 2010 | 8.97% | 15.21% | 0.34x | 1.72x | CN¥-67.56 Million |
| 2011 | 10.15% | 17.13% | 0.38x | 1.55x | CN¥10.11 Million |
| 2012 | 10.42% | 16.11% | 0.46x | 1.40x | CN¥30.48 Million |
| 2013 | 11.58% | 17.41% | 0.52x | 1.29x | CN¥122.15 Million |
| 2014 | 12.81% | 19.68% | 0.50x | 1.30x | CN¥238.57 Million |
| 2015 | 13.09% | 22.24% | 0.46x | 1.29x | CN¥295.78 Million |
| 2016 | 12.95% | 22.60% | 0.35x | 1.65x | CN¥317.18 Million |
| 2017 | 10.63% | 23.60% | 0.30x | 1.50x | CN¥95.16 Million |
| 2018 | 7.23% | 14.58% | 0.29x | 1.73x | CN¥-432.40 Million |
| 2019 | 6.59% | 13.03% | 0.33x | 1.54x | CN¥-554.98 Million |
| 2020 | -1.30% | -4.79% | 0.20x | 1.37x | CN¥-2.18 Billion |
| 2021 | -2.22% | -7.83% | 0.19x | 1.50x | CN¥-2.24 Billion |
| 2022 | -6.23% | -26.98% | 0.15x | 1.57x | CN¥-2.79 Billion |
| 2023 | 2.51% | 6.87% | 0.25x | 1.49x | CN¥-1.32 Billion |
| 2024 | 5.05% | 12.47% | 0.27x | 1.47x | CN¥-908.80 Million |
| 2025 | 6.98% | 18.46% | 0.27x | 1.41x | CN¥-634.10 Million |
Industry Comparison
This section compares Guangzhou Baiyun International Airport Co Ltd's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $5,455,239,084
- Average return on equity (ROE) among peers: 4.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Baiyun International Airport Co Ltd (600004) | CN¥21.01 Billion | 21.88% | 0.45x | $3.10 Billion |
| Shenzhen Airport Co Ltd (000089) | $10.70 Billion | -10.51% | 1.35x | $2.03 Billion |
| Shanghai International Airport Co Ltd (600009) | $4.36 Billion | 12.52% | 0.76x | $9.00 Billion |
| Xiamen International Airport Co Ltd (600897) | $1.31 Billion | 12.54% | 0.06x | $870.01 Million |
About Guangzhou Baiyun International Airport Co Ltd
Guangzhou Baiyun International Airport Company Limited manages and operates Guangzhou Baiyun International Airport in China. The company provides aviation services for aircraft, passengers, cargo, and mail, including aircraft takeoff, landing and parking, passenger services, security checks, and ground support services. It also offers commercial venue leasing, franchising services, ground transpo… Read more