Sany Heavy Industry Co Ltd (600031) - Net Assets
Based on the latest financial reports, Sany Heavy Industry Co Ltd (600031) has net assets worth CN¥91.71 Billion CNY (≈ $13.42 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥174.46 Billion ≈ $25.53 Billion USD) and total liabilities (CN¥82.76 Billion ≈ $12.11 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sany Heavy Industry Co Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥91.71 Billion |
| % of Total Assets | 52.56% |
| Annual Growth Rate | 28.5% |
| 5-Year Change | 37.39% |
| 10-Year Change | 281.33% |
| Growth Volatility | 52.08 |
Sany Heavy Industry Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Sany Heavy Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. See Sany Heavy Industry Co Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sany Heavy Industry Co Ltd (2000–2025)
The table below shows the annual net assets of Sany Heavy Industry Co Ltd from 2000 to 2025. For live valuation and market cap data, see Sany Heavy Industry Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥89.43 Billion ≈ $13.09 Billion |
+22.51% |
| 2024-12-31 | CN¥73.00 Billion ≈ $10.68 Billion |
+5.53% |
| 2023-12-31 | CN¥69.17 Billion ≈ $10.12 Billion |
+4.79% |
| 2022-12-31 | CN¥66.01 Billion ≈ $9.66 Billion |
+1.40% |
| 2021-12-31 | CN¥65.10 Billion ≈ $9.53 Billion |
+11.87% |
| 2020-12-31 | CN¥58.19 Billion ≈ $8.51 Billion |
+27.81% |
| 2019-12-31 | CN¥45.53 Billion ≈ $6.66 Billion |
+40.07% |
| 2018-12-31 | CN¥32.50 Billion ≈ $4.76 Billion |
+23.24% |
| 2017-12-31 | CN¥26.37 Billion ≈ $3.86 Billion |
+12.45% |
| 2016-12-31 | CN¥23.45 Billion ≈ $3.43 Billion |
-0.75% |
| 2015-12-31 | CN¥23.63 Billion ≈ $3.46 Billion |
-4.49% |
| 2014-12-31 | CN¥24.74 Billion ≈ $3.62 Billion |
-1.07% |
| 2013-12-31 | CN¥25.01 Billion ≈ $3.66 Billion |
+1.61% |
| 2012-12-31 | CN¥24.61 Billion ≈ $3.60 Billion |
+18.60% |
| 2011-12-31 | CN¥20.75 Billion ≈ $3.04 Billion |
+74.13% |
| 2010-12-31 | CN¥11.92 Billion ≈ $1.74 Billion |
+43.86% |
| 2009-12-31 | CN¥8.28 Billion ≈ $1.21 Billion |
+33.95% |
| 2008-12-31 | CN¥6.18 Billion ≈ $905.04 Million |
+22.54% |
| 2007-12-31 | CN¥5.05 Billion ≈ $738.57 Million |
+83.33% |
| 2006-12-31 | CN¥2.75 Billion ≈ $402.86 Million |
+28.23% |
| 2005-12-31 | CN¥2.15 Billion ≈ $314.17 Million |
+9.61% |
| 2004-12-31 | CN¥1.96 Billion ≈ $286.62 Million |
+14.98% |
| 2003-12-31 | CN¥1.70 Billion ≈ $249.28 Million |
+259.10% |
| 2002-12-31 | CN¥474.39 Million ≈ $69.42 Million |
+81.85% |
| 2001-12-31 | CN¥260.87 Million ≈ $38.17 Million |
+53.83% |
| 2000-12-31 | CN¥169.59 Million ≈ $24.82 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sany Heavy Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5838271134823.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥58.37 Billion | 66.08% |
| Other Components | CN¥29.96 Billion | 33.92% |
| Total Equity | CN¥88.33 Billion | 100.00% |
Sany Heavy Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Sany Heavy Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
T. Rowe Price Group Inc
NASDAQ:TROW
|
$22.29 Billion |
|
AVIVA PLC SPONS.ADR/2
F:GU80
|
$22.30 Billion |
|
PulteGroup Inc
NYSE:PHM
|
$22.33 Billion |
|
Pan American Silver Corp
TO:PAAS
|
$22.33 Billion |
|
CHINA RES.LAND UNS.ADR/10
F:CHZ0
|
$22.25 Billion |
|
Markel Corporation
NYSE:MKL
|
$22.24 Billion |
|
Sieyuan Electric Co Ltd
SHE:002028
|
$22.23 Billion |
|
China Jushi Co Ltd
SHG:600176
|
$22.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sany Heavy Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 71,953,244,000 to 88,331,244,000, a change of 16,378,000,000 (22.8%).
- Net income of 8,408,057,000 contributed positively to equity growth.
- Dividend payments of 6,136,778,000 reduced retained earnings.
- Other factors increased equity by 14,106,721,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.41 Billion | +9.52% |
| Dividends Paid | CN¥6.14 Billion | -6.95% |
| Other Changes | CN¥14.11 Billion | +15.97% |
| Total Change | CN¥- | 22.76% |
Book Value vs Market Value Analysis
This analysis compares Sany Heavy Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.87x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 621.14x to 1.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.03 | CN¥17.96 | x |
| 2001-12-31 | CN¥0.04 | CN¥17.96 | x |
| 2002-12-31 | CN¥0.08 | CN¥17.96 | x |
| 2003-12-31 | CN¥0.29 | CN¥17.96 | x |
| 2004-12-31 | CN¥0.33 | CN¥17.96 | x |
| 2005-12-31 | CN¥0.35 | CN¥17.96 | x |
| 2006-12-31 | CN¥0.45 | CN¥17.96 | x |
| 2007-12-31 | CN¥0.79 | CN¥17.96 | x |
| 2008-12-31 | CN¥0.96 | CN¥17.96 | x |
| 2009-12-31 | CN¥0.99 | CN¥17.96 | x |
| 2010-12-31 | CN¥1.49 | CN¥17.96 | x |
| 2011-12-31 | CN¥2.59 | CN¥17.96 | x |
| 2012-12-31 | CN¥3.04 | CN¥17.96 | x |
| 2013-12-31 | CN¥3.13 | CN¥17.96 | x |
| 2014-12-31 | CN¥3.12 | CN¥17.96 | x |
| 2015-12-31 | CN¥3.20 | CN¥17.96 | x |
| 2016-12-31 | CN¥2.98 | CN¥17.96 | x |
| 2017-12-31 | CN¥3.26 | CN¥17.96 | x |
| 2018-12-31 | CN¥3.84 | CN¥17.96 | x |
| 2019-12-31 | CN¥5.36 | CN¥17.96 | x |
| 2020-12-31 | CN¥6.73 | CN¥17.96 | x |
| 2021-12-31 | CN¥7.54 | CN¥17.96 | x |
| 2022-12-31 | CN¥7.69 | CN¥17.96 | x |
| 2023-12-31 | CN¥8.04 | CN¥17.96 | x |
| 2024-12-31 | CN¥8.50 | CN¥17.96 | x |
| 2025-12-31 | CN¥9.61 | CN¥17.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sany Heavy Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.52%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.37%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 1.96x
- Recent ROE (9.52%) is below the historical average (20.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 35.35% | 15.27% | 0.65x | 3.58x | CN¥42.99 Million |
| 2001 | 34.98% | 16.58% | 0.81x | 2.60x | CN¥65.16 Million |
| 2002 | 44.53% | 21.31% | 0.85x | 2.45x | CN¥162.73 Million |
| 2003 | 19.10% | 15.56% | 0.78x | 1.58x | CN¥154.76 Million |
| 2004 | 17.17% | 12.32% | 0.61x | 2.27x | CN¥136.67 Million |
| 2005 | 10.42% | 8.52% | 0.53x | 2.29x | CN¥8.78 Million |
| 2006 | 21.05% | 12.18% | 0.77x | 2.23x | CN¥292.59 Million |
| 2007 | 33.95% | 17.56% | 0.82x | 2.36x | CN¥1.13 Billion |
| 2008 | 21.11% | 8.96% | 0.98x | 2.39x | CN¥648.43 Million |
| 2009 | 26.07% | 11.90% | 1.04x | 2.10x | CN¥1.21 Billion |
| 2010 | 49.47% | 16.54% | 1.08x | 2.76x | CN¥4.48 Billion |
| 2011 | 43.99% | 17.03% | 0.99x | 2.61x | CN¥6.68 Billion |
| 2012 | 24.70% | 12.14% | 0.73x | 2.80x | CN¥3.38 Billion |
| 2013 | 12.16% | 7.78% | 0.58x | 2.67x | CN¥514.82 Million |
| 2014 | 2.98% | 2.34% | 0.48x | 2.65x | CN¥-1.67 Billion |
| 2015 | 0.02% | 0.02% | 0.38x | 2.70x | CN¥-2.26 Billion |
| 2016 | 0.90% | 0.87% | 0.38x | 2.71x | CN¥-2.07 Billion |
| 2017 | 8.21% | 5.46% | 0.66x | 2.28x | CN¥-457.51 Million |
| 2018 | 19.43% | 10.96% | 0.76x | 2.34x | CN¥2.97 Billion |
| 2019 | 25.50% | 14.86% | 0.84x | 2.04x | CN¥6.88 Billion |
| 2020 | 27.29% | 15.43% | 0.79x | 2.23x | CN¥9.78 Billion |
| 2021 | 18.89% | 11.26% | 0.77x | 2.18x | CN¥5.66 Billion |
| 2022 | 6.60% | 5.31% | 0.51x | 2.44x | CN¥-2.21 Billion |
| 2023 | 6.65% | 6.12% | 0.49x | 2.22x | CN¥-2.28 Billion |
| 2024 | 8.30% | 7.62% | 0.52x | 2.11x | CN¥-1.22 Billion |
| 2025 | 9.52% | 9.37% | 0.52x | 1.96x | CN¥-425.07 Million |
Industry Comparison
This section compares Sany Heavy Industry Co Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $7,161,358,712
- Average return on equity (ROE) among peers: 7.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sany Heavy Industry Co Ltd (600031) | CN¥91.71 Billion | 35.35% | 0.90x | $22.27 Billion |
| Zoomlion Heavy Industry Science and Technology Co Ltd (000157) | $59.84 Billion | 5.88% | 1.07x | $7.53 Billion |
| XCMG Construction Machinery Co Ltd (000425) | $980.54 Million | 8.78% | 1.20x | $16.11 Billion |
| Guangxi Liugong Machinery Co Ltd (000528) | $736.80 Million | 2.73% | 0.71x | $2.64 Billion |
| Shantui Construction Machinery Co Ltd (000680) | $562.10 Million | 2.39% | 1.35x | $2.38 Billion |
| Faw Car Co Ltd (000800) | $4.84 Billion | 10.72% | 0.19x | $4.41 Billion |
| JiangSu JiangHuai Engine Co Ltd (000816) | $1.28 Billion | 11.29% | 1.21x | $571.71 Million |
| HBIS Resources Co Ltd (000923) | $372.01 Million | -11.73% | 1.21x | $1.50 Billion |
| Sinotruk Jinan Truck Co Ltd (000951) | $300.43 Million | 0.00% | 3.30x | $3.91 Billion |
| Zhongtong Bus Holding Co Ltd (000957) | $2.59 Billion | 22.66% | 2.13x | $894.50 Million |
| Sunward Intelligent Equipment Co Ltd (002097) | $124.23 Million | 21.20% | 1.64x | $1.33 Billion |
About Sany Heavy Industry Co Ltd
Sany Heavy Industry Co.,Ltd engages in the research and development, manufacture, and sale of construction machinery in Chinese mainland and internationally. It operates through six segments: Concrete Machinery, Excavating Machinery, Hoisting Machinery, Piling Machinery, Road Machinery, and Financial Services. The company offers concrete pump trucks, concrete delivery pumps, and wall grabs; truck… Read more