Shandong Hualu Hengsheng Chemical Co Ltd (600426) - Net Assets
Based on the latest financial reports, Shandong Hualu Hengsheng Chemical Co Ltd (600426) has net assets worth CN¥36.62 Billion CNY (≈ $5.36 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥51.54 Billion ≈ $7.54 Billion USD) and total liabilities (CN¥14.92 Billion ≈ $2.18 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600426 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥36.62 Billion |
| % of Total Assets | 71.04% |
| Annual Growth Rate | 23.83% |
| 5-Year Change | 54.81% |
| 10-Year Change | 330.7% |
| Growth Volatility | 44.21 |
Shandong Hualu Hengsheng Chemical Co Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Shandong Hualu Hengsheng Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shandong Hualu Hengsheng Chemical Co Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shandong Hualu Hengsheng Chemical Co Ltd (2000–2025)
The table below shows the annual net assets of Shandong Hualu Hengsheng Chemical Co Ltd from 2000 to 2025. For live valuation and market cap data, see market value of Shandong Hualu Hengsheng Chemical Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥35.15 Billion ≈ $5.14 Billion |
+7.08% |
| 2024-12-31 | CN¥32.83 Billion ≈ $4.80 Billion |
+7.85% |
| 2023-12-31 | CN¥30.44 Billion ≈ $4.45 Billion |
+9.01% |
| 2022-12-31 | CN¥27.92 Billion ≈ $4.09 Billion |
+22.97% |
| 2021-12-31 | CN¥22.71 Billion ≈ $3.32 Billion |
+45.09% |
| 2020-12-31 | CN¥15.65 Billion ≈ $2.29 Billion |
+9.96% |
| 2019-12-31 | CN¥14.23 Billion ≈ $2.08 Billion |
+17.93% |
| 2018-12-31 | CN¥12.07 Billion ≈ $1.77 Billion |
+29.91% |
| 2017-12-31 | CN¥9.29 Billion ≈ $1.36 Billion |
+13.82% |
| 2016-12-31 | CN¥8.16 Billion ≈ $1.19 Billion |
+10.67% |
| 2015-12-31 | CN¥7.37 Billion ≈ $1.08 Billion |
+11.52% |
| 2014-12-31 | CN¥6.61 Billion ≈ $967.66 Million |
+12.68% |
| 2013-12-31 | CN¥5.87 Billion ≈ $858.77 Million |
+6.27% |
| 2012-12-31 | CN¥5.52 Billion ≈ $808.07 Million |
+8.91% |
| 2011-12-31 | CN¥5.07 Billion ≈ $741.99 Million |
+6.09% |
| 2010-12-31 | CN¥4.78 Billion ≈ $699.39 Million |
+73.24% |
| 2009-12-31 | CN¥2.76 Billion ≈ $403.72 Million |
+15.76% |
| 2008-12-31 | CN¥2.38 Billion ≈ $348.77 Million |
+19.09% |
| 2007-12-31 | CN¥2.00 Billion ≈ $292.86 Million |
+16.80% |
| 2006-12-31 | CN¥1.71 Billion ≈ $250.72 Million |
+85.51% |
| 2005-12-31 | CN¥923.63 Million ≈ $135.16 Million |
+25.13% |
| 2004-12-31 | CN¥738.11 Million ≈ $108.01 Million |
+15.91% |
| 2003-12-31 | CN¥636.78 Million ≈ $93.18 Million |
+14.09% |
| 2002-12-31 | CN¥558.15 Million ≈ $81.68 Million |
+222.71% |
| 2001-12-31 | CN¥172.96 Million ≈ $25.31 Million |
+3.00% |
| 2000-12-31 | CN¥167.92 Million ≈ $24.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Hualu Hengsheng Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2766113597549.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥27.66 Billion | 83.62% |
| Other Components | CN¥5.42 Billion | 16.38% |
| Total Equity | CN¥33.08 Billion | 100.00% |
Shandong Hualu Hengsheng Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Hualu Hengsheng Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blueprint Medicines Corp
NASDAQ:BPMC
|
$8.36 Billion |
|
Hunan Yuneng New Energy Battery Material Co. Ltd. A
SHE:301358
|
$8.36 Billion |
|
Grupo Aeroportuario del Sureste S. A. B. de C. V
MX:ASURB
|
$8.36 Billion |
|
CTP N.V.
AS:CTPNV
|
$8.37 Billion |
|
HAIDILAO INT.HLDG LTD
F:8HI
|
$8.36 Billion |
|
Enersys
NYSE:ENS
|
$8.35 Billion |
|
Dabur India Limited
NSE:DABUR
|
$8.35 Billion |
|
Merlin Properties SOCIMI SA
LS:MRL
|
$8.35 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Hualu Hengsheng Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,018,229,487 to 33,080,175,389, a change of 2,061,945,902 (6.6%).
- Net income of 3,315,494,470 contributed positively to equity growth.
- Dividend payments of 1,477,552,940 reduced retained earnings.
- Other comprehensive income decreased equity by 19,288,106.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥3.32 Billion | +10.02% |
| Dividends Paid | CN¥1.48 Billion | -4.47% |
| Other Comprehensive Income | CN¥-19.29 Million | -0.06% |
| Other Changes | CN¥243.29 Million | +0.74% |
| Total Change | CN¥- | 6.65% |
Book Value vs Market Value Analysis
This analysis compares Shandong Hualu Hengsheng Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 153.25x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.18 | CN¥27.01 | x |
| 2001-12-31 | CN¥0.18 | CN¥27.01 | x |
| 2002-12-31 | CN¥0.34 | CN¥27.01 | x |
| 2003-12-31 | CN¥0.39 | CN¥27.01 | x |
| 2004-12-31 | CN¥0.45 | CN¥27.01 | x |
| 2005-12-31 | CN¥0.57 | CN¥27.01 | x |
| 2006-12-31 | CN¥1.57 | CN¥27.01 | x |
| 2007-12-31 | CN¥1.23 | CN¥27.01 | x |
| 2008-12-31 | CN¥1.46 | CN¥27.01 | x |
| 2009-12-31 | CN¥1.69 | CN¥27.01 | x |
| 2010-12-31 | CN¥2.93 | CN¥27.01 | x |
| 2011-12-31 | CN¥2.42 | CN¥27.01 | x |
| 2012-12-31 | CN¥2.64 | CN¥27.01 | x |
| 2013-12-31 | CN¥2.80 | CN¥27.01 | x |
| 2014-12-31 | CN¥3.16 | CN¥27.01 | x |
| 2015-12-31 | CN¥3.52 | CN¥27.01 | x |
| 2016-12-31 | CN¥3.87 | CN¥27.01 | x |
| 2017-12-31 | CN¥4.41 | CN¥27.01 | x |
| 2018-12-31 | CN¥5.73 | CN¥27.01 | x |
| 2019-12-31 | CN¥6.76 | CN¥27.01 | x |
| 2020-12-31 | CN¥7.34 | CN¥27.01 | x |
| 2021-12-31 | CN¥10.55 | CN¥27.01 | x |
| 2022-12-31 | CN¥12.76 | CN¥27.01 | x |
| 2023-12-31 | CN¥13.65 | CN¥27.01 | x |
| 2024-12-31 | CN¥14.66 | CN¥27.01 | x |
| 2025-12-31 | CN¥15.58 | CN¥27.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Hualu Hengsheng Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.02%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.71%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.49x
- Recent ROE (10.02%) is below the historical average (14.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 20.48% | 8.76% | 0.91x | 2.57x | CN¥17.59 Million |
| 2001 | 19.41% | 8.95% | 0.84x | 2.59x | CN¥16.28 Million |
| 2002 | 8.26% | 10.22% | 0.50x | 1.61x | CN¥-9.72 Million |
| 2003 | 12.37% | 12.08% | 0.41x | 2.52x | CN¥15.08 Million |
| 2004 | 17.09% | 12.70% | 0.42x | 3.23x | CN¥52.33 Million |
| 2005 | 19.01% | 12.98% | 0.49x | 2.99x | CN¥83.18 Million |
| 2006 | 13.64% | 12.93% | 0.45x | 2.36x | CN¥62.31 Million |
| 2007 | 16.00% | 11.17% | 0.70x | 2.06x | CN¥120.16 Million |
| 2008 | 15.81% | 10.94% | 0.66x | 2.19x | CN¥138.56 Million |
| 2009 | 15.41% | 10.63% | 0.65x | 2.24x | CN¥149.21 Million |
| 2010 | 5.32% | 5.36% | 0.52x | 1.89x | CN¥-223.81 Million |
| 2011 | 7.00% | 6.83% | 0.49x | 2.10x | CN¥-152.36 Million |
| 2012 | 8.18% | 6.45% | 0.58x | 2.18x | CN¥-100.65 Million |
| 2013 | 8.34% | 5.78% | 0.68x | 2.11x | CN¥-97.34 Million |
| 2014 | 12.16% | 8.28% | 0.74x | 1.97x | CN¥143.15 Million |
| 2015 | 12.27% | 10.46% | 0.75x | 1.57x | CN¥167.20 Million |
| 2016 | 10.73% | 11.37% | 0.58x | 1.62x | CN¥59.38 Million |
| 2017 | 13.16% | 11.74% | 0.65x | 1.72x | CN¥293.13 Million |
| 2018 | 25.02% | 21.03% | 0.77x | 1.55x | CN¥1.81 Billion |
| 2019 | 17.24% | 17.29% | 0.78x | 1.28x | CN¥1.03 Billion |
| 2020 | 11.63% | 13.71% | 0.64x | 1.33x | CN¥251.51 Million |
| 2021 | 32.67% | 27.19% | 0.93x | 1.29x | CN¥5.05 Billion |
| 2022 | 23.36% | 20.79% | 0.86x | 1.30x | CN¥3.60 Billion |
| 2023 | 12.38% | 13.12% | 0.62x | 1.52x | CN¥686.79 Million |
| 2024 | 12.58% | 11.40% | 0.73x | 1.50x | CN¥800.77 Million |
| 2025 | 10.02% | 10.71% | 0.63x | 1.49x | CN¥7.48 Million |
Industry Comparison
This section compares Shandong Hualu Hengsheng Chemical Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $1,673,626,987
- Average return on equity (ROE) among peers: 23.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Hualu Hengsheng Chemical Co Ltd (600426) | CN¥36.62 Billion | 20.48% | 0.41x | $8.36 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $7.23 Billion | -2.15% | 2.93x | $1.02 Billion |
| Sichuan Chemical Co Ltd (000155) | $735.76 Million | -85.51% | 3.04x | $3.64 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $1.29 Billion | 8.20% | 0.49x | $12.04 Billion |
| Zangge Holding Co Ltd (000408) | $193.59 Million | 324.78% | 1.98x | $17.54 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $585.34 Million | 14.02% | 0.71x | $2.18 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $897.67 Million | -55.08% | 1.47x | $378.34 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $545.03 Million | 6.87% | 0.36x | $899.79 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $149.01 Million | 10.13% | 0.47x | $404.30 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $824.49 Million | 10.82% | 0.01x | $295.93 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $4.29 Billion | 4.03% | 0.64x | $3.69 Billion |
About Shandong Hualu Hengsheng Chemical Co Ltd
Shandong Hualu-Hengsheng Chemical Co., Ltd. manufactures and sells chemical products and raw materials worldwide. The company provides granular urea, power plant grade ammonium sulfate, caprolactam grade ammonium sulfate, and ammonium bicarbonate for agricultural use; and dimethyl carbonate, methyl ethyl carbonate, diethyl carbonate, and oxalic acid. It also offers glossy nylon 6 slices, caprolac… Read more