Pengxin International Mining Co Ltd (600490) - Net Assets
Based on the latest financial reports, Pengxin International Mining Co Ltd (600490) has net assets worth CN¥5.97 Billion CNY (≈ $873.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.67 Billion ≈ $1.12 Billion USD) and total liabilities (CN¥1.70 Billion ≈ $249.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Pengxin International Mining Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.97 Billion |
| % of Total Assets | 77.79% |
| Annual Growth Rate | 19.79% |
| 5-Year Change | -12.5% |
| 10-Year Change | 62.52% |
| Growth Volatility | 447.31 |
Pengxin International Mining Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Pengxin International Mining Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 600490 total assets for the complete picture of this company's asset base.
Annual Net Assets for Pengxin International Mining Co Ltd (2000–2024)
The table below shows the annual net assets of Pengxin International Mining Co Ltd from 2000 to 2024. For live valuation and market cap data, see 600490 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.69 Billion ≈ $832.80 Million |
-2.36% |
| 2023-12-31 | CN¥5.83 Billion ≈ $852.92 Million |
-0.20% |
| 2022-12-31 | CN¥5.84 Billion ≈ $854.61 Million |
-6.90% |
| 2021-12-31 | CN¥6.27 Billion ≈ $917.96 Million |
-3.56% |
| 2020-12-31 | CN¥6.50 Billion ≈ $951.81 Million |
+1.05% |
| 2019-12-31 | CN¥6.44 Billion ≈ $941.90 Million |
+16.74% |
| 2018-12-31 | CN¥5.51 Billion ≈ $806.81 Million |
+0.35% |
| 2017-12-31 | CN¥5.49 Billion ≈ $803.99 Million |
+42.17% |
| 2016-12-31 | CN¥3.86 Billion ≈ $565.51 Million |
+10.36% |
| 2015-12-31 | CN¥3.50 Billion ≈ $512.44 Million |
+7.64% |
| 2014-12-31 | CN¥3.25 Billion ≈ $476.07 Million |
+8.09% |
| 2013-12-31 | CN¥3.01 Billion ≈ $440.46 Million |
+7.07% |
| 2012-12-31 | CN¥2.81 Billion ≈ $411.39 Million |
+2238.52% |
| 2011-12-31 | CN¥120.22 Million ≈ $17.59 Million |
+14.35% |
| 2010-12-31 | CN¥105.14 Million ≈ $15.38 Million |
+2.52% |
| 2009-12-31 | CN¥102.55 Million ≈ $15.01 Million |
-59.00% |
| 2008-12-31 | CN¥250.13 Million ≈ $36.60 Million |
-20.45% |
| 2007-12-31 | CN¥314.42 Million ≈ $46.01 Million |
+0.79% |
| 2006-12-31 | CN¥311.95 Million ≈ $45.65 Million |
+8.65% |
| 2005-12-31 | CN¥287.11 Million ≈ $42.01 Million |
-10.14% |
| 2004-12-31 | CN¥319.50 Million ≈ $46.75 Million |
+2.79% |
| 2003-12-31 | CN¥310.85 Million ≈ $45.49 Million |
+210.60% |
| 2002-12-31 | CN¥100.08 Million ≈ $14.64 Million |
+19.18% |
| 2001-12-31 | CN¥83.97 Million ≈ $12.29 Million |
+12.43% |
| 2000-12-31 | CN¥74.69 Million ≈ $10.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pengxin International Mining Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11342.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥276.95 Million | 4.56% |
| Common Stock | CN¥2.21 Billion | 36.42% |
| Other Comprehensive Income | CN¥484.60 Million | 7.98% |
| Other Components | CN¥3.10 Billion | 51.05% |
| Total Equity | CN¥6.08 Billion | 100.00% |
Pengxin International Mining Co Ltd Competitors by Market Cap
The table below lists competitors of Pengxin International Mining Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eternal Materials Co Ltd
TW:1717
|
$2.88 Billion |
|
Ambarella Inc
NASDAQ:AMBA
|
$2.88 Billion |
|
Green Brick Partners Inc
NYSE:GRBK
|
$2.88 Billion |
|
Aerospace Hi-Tech Holding Group Co Ltd
SHE:000901
|
$2.88 Billion |
|
LCI Industries
NYSE:LCII
|
$2.88 Billion |
|
Kingclean Electric Co Ltd
SHG:603355
|
$2.87 Billion |
|
Q2 Holdings
NYSE:QTWO
|
$2.87 Billion |
|
Banc of California, Inc.
NYSE:BANC
|
$2.87 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pengxin International Mining Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,114,150,361 to 6,076,056,209, a change of -38,094,152 (-0.6%).
- Net loss of 96,771,589 reduced equity.
- Dividend payments of 27,378,266 reduced retained earnings.
- Other comprehensive income increased equity by 484,603,732.
- Other factors decreased equity by 398,548,029.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-96.77 Million | -1.59% |
| Dividends Paid | CN¥27.38 Million | -0.45% |
| Other Comprehensive Income | CN¥484.60 Million | +7.98% |
| Other Changes | CN¥-398.55 Million | -6.56% |
| Total Change | CN¥- | -0.62% |
Book Value vs Market Value Analysis
This analysis compares Pengxin International Mining Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 73.04x to 3.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CN¥0.12 | CN¥8.88 | x |
| 2001-12-31 | CN¥0.14 | CN¥8.88 | x |
| 2002-12-31 | CN¥0.16 | CN¥8.88 | x |
| 2003-12-31 | CN¥0.51 | CN¥8.88 | x |
| 2004-12-31 | CN¥0.52 | CN¥8.88 | x |
| 2005-12-31 | CN¥0.46 | CN¥8.88 | x |
| 2006-12-31 | CN¥0.47 | CN¥8.88 | x |
| 2007-12-31 | CN¥0.32 | CN¥8.88 | x |
| 2008-12-31 | CN¥0.29 | CN¥8.88 | x |
| 2009-12-31 | CN¥0.11 | CN¥8.88 | x |
| 2010-12-31 | CN¥0.13 | CN¥8.88 | x |
| 2011-12-31 | CN¥0.13 | CN¥8.88 | x |
| 2012-12-31 | CN¥1.58 | CN¥8.88 | x |
| 2013-12-31 | CN¥1.02 | CN¥8.88 | x |
| 2014-12-31 | CN¥1.05 | CN¥8.88 | x |
| 2015-12-31 | CN¥0.89 | CN¥8.88 | x |
| 2016-12-31 | CN¥2.22 | CN¥8.88 | x |
| 2017-12-31 | CN¥2.94 | CN¥8.88 | x |
| 2018-12-31 | CN¥2.47 | CN¥8.88 | x |
| 2019-12-31 | CN¥2.92 | CN¥8.88 | x |
| 2020-12-31 | CN¥2.98 | CN¥8.88 | x |
| 2021-12-31 | CN¥2.87 | CN¥8.88 | x |
| 2022-12-31 | CN¥2.75 | CN¥8.88 | x |
| 2023-12-31 | CN¥2.76 | CN¥8.88 | x |
| 2024-12-31 | CN¥2.74 | CN¥8.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pengxin International Mining Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.89%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.19x
- Recent ROE (-1.59%) is above the historical average (-3.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 16.00% | 14.81% | 0.55x | 1.98x | CN¥4.43 Million |
| 2001 | 18.38% | 16.15% | 0.47x | 2.42x | CN¥6.97 Million |
| 2002 | 16.21% | 16.81% | 0.50x | 1.94x | CN¥6.16 Million |
| 2003 | 4.28% | 9.61% | 0.33x | 1.35x | CN¥-17.74 Million |
| 2004 | 6.26% | 7.71% | 0.60x | 1.35x | CN¥-11.91 Million |
| 2005 | -8.79% | -26.21% | 0.25x | 1.32x | CN¥-53.07 Million |
| 2006 | 1.01% | 1.44% | 0.42x | 1.68x | CN¥-25.58 Million |
| 2007 | 1.97% | 2.81% | 0.41x | 1.72x | CN¥-23.25 Million |
| 2008 | -21.39% | -28.09% | 0.40x | 1.92x | CN¥-74.91 Million |
| 2009 | -155.00% | -124.28% | 0.31x | 4.02x | CN¥-154.40 Million |
| 2010 | 10.76% | 1.39% | 2.41x | 3.21x | CN¥799.19K |
| 2011 | 4.62% | 1.29% | 1.51x | 2.36x | CN¥-5.92 Million |
| 2012 | 8.92% | 8.74% | 0.35x | 2.91x | CN¥-15.45 Million |
| 2013 | 6.52% | 4.45% | 0.51x | 2.89x | CN¥-52.64 Million |
| 2014 | 3.81% | 2.88% | 0.53x | 2.51x | CN¥-100.75 Million |
| 2015 | 1.12% | 1.10% | 0.40x | 2.58x | CN¥-155.46 Million |
| 2016 | 1.35% | 2.01% | 0.56x | 1.21x | CN¥-330.25 Million |
| 2017 | 5.11% | 4.60% | 0.76x | 1.47x | CN¥-266.57 Million |
| 2018 | 3.64% | 1.77% | 1.36x | 1.52x | CN¥-347.10 Million |
| 2019 | 4.84% | 2.10% | 1.47x | 1.57x | CN¥-331.21 Million |
| 2020 | 7.08% | 5.31% | 1.04x | 1.28x | CN¥-191.00 Million |
| 2021 | 1.18% | 0.87% | 1.00x | 1.37x | CN¥-555.65 Million |
| 2022 | -10.32% | -7.46% | 0.95x | 1.46x | CN¥-1.23 Billion |
| 2023 | -1.76% | -2.01% | 0.65x | 1.35x | CN¥-719.28 Million |
| 2024 | -1.59% | -1.89% | 0.71x | 1.19x | CN¥-704.38 Million |
Industry Comparison
This section compares Pengxin International Mining Co Ltd's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $13,169,834,126
- Average return on equity (ROE) among peers: 10.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pengxin International Mining Co Ltd (600490) | CN¥5.97 Billion | 16.00% | 0.29x | $2.88 Billion |
| Tongling Nonferrous Metals Group Co Ltd (000630) | $39.50 Billion | 6.83% | 0.98x | $13.09 Billion |
| North Copper Shanxi Co Ltd (000737) | $-290.52 Million | 0.00% | 0.00x | $4.19 Billion |
| Yunnan Copper Co Ltd (000878) | $19.75 Billion | 6.59% | 1.98x | $7.28 Billion |
| Zhejiang Hailiang Co Ltd (002203) | $3.47 Billion | 14.26% | 1.46x | $7.41 Billion |
| Nanjing Hanrui Cobalt Co Ltd (300618) | $1.11 Billion | 40.35% | 0.95x | $2.15 Billion |
| Jiangyin Electrical Alloy Co Ltd (300697) | $752.00 Million | 8.82% | 0.55x | $1.08 Billion |
| Xinke Material (600255) | $1.19 Billion | 4.57% | 0.73x | $999.04 Million |
| Jiangxi Copper Co Ltd Class A (600362) | $47.03 Billion | 6.06% | 1.03x | $14.81 Billion |
| Ningbo Boway Alloy Material Co Ltd (601137) | $6.02 Billion | 8.93% | 1.41x | $2.54 Billion |
About Pengxin International Mining Co Ltd
Pengxin International Mining Co.,Ltd operates in the non-ferrous metal industry worldwide. The company is involved in exploring, mining, smelting, processing, and selling gold, copper, aluminum, nickel, silicomanganese, lithium, cobalt, and other metal mineral resources, as well as precious metals and new energy industry-related minerals. It also engages in international trade, financial investme… Read more