Xiamen Tungsten Co Ltd Net Assets
Xiamen Tungsten Co Ltd net assets. Based on the latest financial reports, Xiamen Tungsten Co Ltd (600549) has net assets worth CN¥28.37 Billion CNY (≈ $4.15 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥63.93 Billion ≈ $9.35 Billion USD) and total liabilities (CN¥35.56 Billion ≈ $5.20 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Xiamen Tungsten Co Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥28.37 Billion |
| % of Total Assets | 44.38% |
| Annual Growth Rate | 25.42% |
| 5-Year Change | 525.38% |
| 10-Year Change | 905.75% |
| Growth Volatility | 51.7 |
Net Assets of Xiamen Tungsten Co Ltd (1999–2025)
Net assets of Xiamen Tungsten Co Ltd from 1999 to 2025. This chart illustrates how Xiamen Tungsten Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600549 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Xiamen Tungsten Co Ltd (1999–2025)
The table below shows the annual net assets of Xiamen Tungsten Co Ltd from 1999 to 2025. For live market cap and overall valuation, see 600549 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥81.64 Billion ≈ $11.95 Billion |
+235.27% |
| 2024-12-31 | CN¥24.35 Billion ≈ $3.56 Billion |
+27.68% |
| 2023-12-31 | CN¥19.07 Billion ≈ $2.79 Billion |
+18.75% |
| 2022-12-31 | CN¥16.06 Billion ≈ $2.35 Billion |
+23.02% |
| 2021-12-31 | CN¥13.05 Billion ≈ $1.91 Billion |
+31.51% |
| 2020-12-31 | CN¥9.93 Billion ≈ $1.45 Billion |
+1.54% |
| 2019-12-31 | CN¥9.78 Billion ≈ $1.43 Billion |
+6.69% |
| 2018-12-31 | CN¥9.16 Billion ≈ $1.34 Billion |
+4.74% |
| 2017-12-31 | CN¥8.75 Billion ≈ $1.28 Billion |
+7.76% |
| 2016-12-31 | CN¥8.12 Billion ≈ $1.19 Billion |
-1.42% |
| 2015-12-31 | CN¥8.23 Billion ≈ $1.20 Billion |
-9.42% |
| 2014-12-31 | CN¥9.09 Billion ≈ $1.33 Billion |
+49.93% |
| 2013-12-31 | CN¥6.06 Billion ≈ $887.30 Million |
+7.62% |
| 2012-12-31 | CN¥5.63 Billion ≈ $824.47 Million |
+11.52% |
| 2011-12-31 | CN¥5.05 Billion ≈ $739.31 Million |
+23.14% |
| 2010-12-31 | CN¥4.10 Billion ≈ $600.37 Million |
+2.12% |
| 2009-12-31 | CN¥4.02 Billion ≈ $587.92 Million |
+17.95% |
| 2008-12-31 | CN¥3.41 Billion ≈ $498.45 Million |
+7.50% |
| 2007-12-31 | CN¥3.17 Billion ≈ $463.68 Million |
+111.30% |
| 2006-12-31 | CN¥1.50 Billion ≈ $219.44 Million |
+21.90% |
| 2005-12-31 | CN¥1.23 Billion ≈ $180.01 Million |
+18.51% |
| 2004-12-31 | CN¥1.04 Billion ≈ $151.90 Million |
+27.51% |
| 2003-12-31 | CN¥814.09 Million ≈ $119.13 Million |
+28.92% |
| 2002-12-31 | CN¥631.47 Million ≈ $92.40 Million |
+138.25% |
| 2001-12-31 | CN¥265.05 Million ≈ $38.78 Million |
+14.13% |
| 2000-12-31 | CN¥232.24 Million ≈ $33.98 Million |
+2.78% |
| 1999-12-31 | CN¥225.95 Million ≈ $33.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen Tungsten Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 209847.3% over the analyzed period, indicating profitable operations and earnings retention.
Xiamen Tungsten Co Ltd Net Assets Breakdown (December 2025)
Xiamen Tungsten Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥7.99 Billion | 31.23% |
| Other Comprehensive Income | CN¥16.78 Billion | 65.62% |
| Other Components | CN¥804.26 Million | 3.14% |
| Total Equity | CN¥25.57 Billion | 100.00% |
Xiamen Tungsten Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen Tungsten Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Match Group Inc
NASDAQ:MTCH
|
$8.41 Billion |
|
ALIB.HL.INF.TEC.UNSP.ADR
F:TWYA
|
$8.42 Billion |
|
360 Security Technology Inc
SHG:601360
|
$8.42 Billion |
|
Raytron Technology Co Ltd
SHG:688002
|
$8.43 Billion |
|
Keyera Corp.
TO:KEY
|
$8.41 Billion |
|
NIO INC. CL. A DL -00025
F:N3I
|
$8.41 Billion |
|
Apogee Therapeutics, Inc. Common Stock
NASDAQ:APGE
|
$8.40 Billion |
|
Quebecor Inc
TO:QBR-B
|
$8.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen Tungsten Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,902,788,000 to 25,573,641,000, a change of 9,670,853,000 (60.8%).
- Net income of 2,311,001,000 contributed positively to equity growth.
- Dividend payments of 1,286,788,587 reduced retained earnings.
- Other comprehensive income increased equity by 15,214,459,000.
- Other factors decreased equity by 6,567,818,413.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥2.31 Billion | +9.04% |
| Dividends Paid | CN¥1.29 Billion | -5.03% |
| Other Comprehensive Income | CN¥15.21 Billion | +59.49% |
| Other Changes | CN¥-6.57 Billion | -25.68% |
| Total Change | CN¥- | 60.81% |
Book Value vs Market Value Analysis
This analysis compares Xiamen Tungsten Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 108.06x to 2.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.34 | CN¥36.21 | x |
| 2000-12-31 | CN¥0.35 | CN¥36.21 | x |
| 2001-12-31 | CN¥0.39 | CN¥36.21 | x |
| 2002-12-31 | CN¥1.05 | CN¥36.21 | x |
| 2003-12-31 | CN¥1.16 | CN¥36.21 | x |
| 2004-12-31 | CN¥1.36 | CN¥36.21 | x |
| 2005-12-31 | CN¥1.59 | CN¥36.21 | x |
| 2006-12-31 | CN¥1.00 | CN¥36.21 | x |
| 2007-12-31 | CN¥1.57 | CN¥36.21 | x |
| 2008-12-31 | CN¥1.71 | CN¥36.21 | x |
| 2009-12-31 | CN¥2.01 | CN¥36.21 | x |
| 2010-12-31 | CN¥2.22 | CN¥36.21 | x |
| 2011-12-31 | CN¥2.99 | CN¥36.21 | x |
| 2012-12-31 | CN¥3.35 | CN¥36.21 | x |
| 2013-12-31 | CN¥3.61 | CN¥36.21 | x |
| 2014-12-31 | CN¥6.45 | CN¥36.21 | x |
| 2015-12-31 | CN¥4.72 | CN¥36.21 | x |
| 2016-12-31 | CN¥4.61 | CN¥36.21 | x |
| 2017-12-31 | CN¥4.90 | CN¥36.21 | x |
| 2018-12-31 | CN¥5.15 | CN¥36.21 | x |
| 2019-12-31 | CN¥5.22 | CN¥36.21 | x |
| 2020-12-31 | CN¥5.42 | CN¥36.21 | x |
| 2021-12-31 | CN¥6.61 | CN¥36.21 | x |
| 2022-12-31 | CN¥7.11 | CN¥36.21 | x |
| 2023-12-31 | CN¥7.95 | CN¥36.21 | x |
| 2024-12-31 | CN¥11.13 | CN¥36.21 | x |
| 2025-12-31 | CN¥16.11 | CN¥36.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen Tungsten Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.97%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.19x
- Recent ROE (9.04%) is below the historical average (12.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 16.29% | 5.48% | 0.75x | 3.96x | CN¥11.12 Million |
| 2000 | 19.40% | 5.49% | 0.94x | 3.77x | CN¥17.25 Million |
| 2001 | 29.95% | 8.69% | 1.21x | 2.86x | CN¥40.85 Million |
| 2002 | 9.06% | 8.65% | 0.52x | 2.00x | CN¥-5.18 Million |
| 2003 | 8.91% | 7.00% | 0.44x | 2.87x | CN¥-6.62 Million |
| 2004 | 15.47% | 7.42% | 0.68x | 3.07x | CN¥39.11 Million |
| 2005 | 20.40% | 5.94% | 0.82x | 4.16x | CN¥87.31 Million |
| 2006 | 22.77% | 5.49% | 0.77x | 5.39x | CN¥134.75 Million |
| 2007 | 11.15% | 4.33% | 0.54x | 4.76x | CN¥20.61 Million |
| 2008 | 10.26% | 4.10% | 0.56x | 4.47x | CN¥5.14 Million |
| 2009 | 9.21% | 3.36% | 0.59x | 4.63x | CN¥-18.26 Million |
| 2010 | 13.68% | 6.32% | 0.46x | 4.68x | CN¥94.15 Million |
| 2011 | 29.67% | 8.57% | 0.94x | 3.68x | CN¥676.75 Million |
| 2012 | 13.25% | 5.76% | 0.69x | 3.33x | CN¥125.44 Million |
| 2013 | 11.05% | 4.65% | 0.64x | 3.71x | CN¥43.53 Million |
| 2014 | 5.93% | 4.35% | 0.59x | 2.33x | CN¥-302.53 Million |
| 2015 | -9.98% | -8.54% | 0.49x | 2.41x | CN¥-1.33 Billion |
| 2016 | 2.27% | 1.72% | 0.55x | 2.39x | CN¥-501.91 Million |
| 2017 | 8.97% | 4.36% | 0.75x | 2.73x | CN¥-71.27 Million |
| 2018 | 6.89% | 2.55% | 0.87x | 3.11x | CN¥-225.62 Million |
| 2019 | 3.53% | 1.50% | 0.74x | 3.18x | CN¥-476.75 Million |
| 2020 | 8.06% | 3.24% | 0.76x | 3.30x | CN¥-147.37 Million |
| 2021 | 12.69% | 3.70% | 0.97x | 3.54x | CN¥250.14 Million |
| 2022 | 14.48% | 3.00% | 1.21x | 3.98x | CN¥447.14 Million |
| 2023 | 14.29% | 4.07% | 1.00x | 3.50x | CN¥480.52 Million |
| 2024 | 10.87% | 4.91% | 0.77x | 2.86x | CN¥137.65 Million |
| 2025 | 9.04% | 4.97% | 0.83x | 2.19x | CN¥-246.36 Million |
Industry Comparison
This section compares Xiamen Tungsten Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $3,636,660,143
- Average return on equity (ROE) among peers: 10.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen Tungsten Co Ltd (600549) | CN¥28.37 Billion | 16.29% | 1.25x | $8.41 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $7.09 Billion | 6.10% | 0.98x | $3.19 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $5.37 Billion | 4.59% | 0.69x | $6.44 Billion |
| Shengda Mining Co Ltd (000603) | $3.15 Billion | 13.40% | 0.69x | $2.68 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $7.94 Billion | 16.71% | 0.29x | $3.74 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $3.51 Billion | 0.38% | 0.90x | $12.89 Billion |
| Guocheng Mining Co Ltd (000688) | $-173.28 Million | 0.00% | 0.00x | $3.61 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $2.65 Billion | 3.66% | 0.62x | $919.66 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $6.32 Billion | 4.20% | 2.02x | $1.69 Billion |
| Tibet Mineral Development Co Ltd (000762) | $439.04 Million | 6.00% | 0.49x | $1.46 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $60.76 Million | 49.80% | 2.74x | $1.39 Billion |
About Xiamen Tungsten Co Ltd
Xiamen Tungsten Co.,Ltd. engages in the sale of tungsten, molybdenum, rare earth, battery materials, and other industrial products in China. The company offers tungsten concentrate, carbide powder, oxide, powder, and APT, as well as cobalt powder; rare earth oxide, metal, permanent magnet, and phosphor; Molybdenum oxide, plate, electrodes, crucible, and round blank; and hydrogen storage alloy pow… Read more