Great Wall Motor Co Ltd (601633) - Net Assets

Latest as of December 2025: CN¥91.21 Billion CNY ≈ $13.35 Billion USD

Based on the latest financial reports, Great Wall Motor Co Ltd (601633) has net assets worth CN¥91.21 Billion CNY (≈ $13.35 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥226.82 Billion ≈ $33.19 Billion USD) and total liabilities (CN¥135.61 Billion ≈ $19.84 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Great Wall Motor Co Ltd (601633) tangible net worth to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥91.21 Billion
% of Total Assets 40.21%
Annual Growth Rate 17.15%
5-Year Change 46.82%
10-Year Change 92.62%
Growth Volatility 16.22

Great Wall Motor Co Ltd - Net Assets Trend (2005–2025)

This chart illustrates how Great Wall Motor Co Ltd's net assets have evolved over time, based on quarterly financial data. See 601633 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Great Wall Motor Co Ltd (2005–2025)

The table below shows the annual net assets of Great Wall Motor Co Ltd from 2005 to 2025. For live valuation and market cap data, see Great Wall Motor Co Ltd (601633) total market value.

Year Net Assets Change
2025-12-31 CN¥91.21 Billion
≈ $13.35 Billion		 +15.47%
2024-12-31 CN¥79.00 Billion
≈ $11.56 Billion		 +15.31%
2023-12-31 CN¥68.51 Billion
≈ $10.02 Billion		 +5.05%
2022-12-31 CN¥65.22 Billion
≈ $9.54 Billion		 +4.97%
2021-12-31 CN¥62.13 Billion
≈ $9.09 Billion		 +8.35%
2020-12-31 CN¥57.34 Billion
≈ $8.39 Billion		 +5.41%
2019-12-31 CN¥54.40 Billion
≈ $7.96 Billion		 +3.25%
2018-12-31 CN¥52.69 Billion
≈ $7.71 Billion		 +6.96%
2017-12-31 CN¥49.26 Billion
≈ $7.21 Billion		 +4.02%
2016-12-31 CN¥47.35 Billion
≈ $6.93 Billion		 +23.36%
2015-12-31 CN¥38.39 Billion
≈ $5.62 Billion		 +14.52%
2014-12-31 CN¥33.52 Billion
≈ $4.90 Billion		 +19.67%
2013-12-31 CN¥28.01 Billion
≈ $4.10 Billion		 +29.41%
2012-12-31 CN¥21.64 Billion
≈ $3.17 Billion		 +27.15%
2011-12-31 CN¥17.02 Billion
≈ $2.49 Billion		 +63.66%
2010-12-31 CN¥10.40 Billion
≈ $1.52 Billion		 +32.69%
2009-12-31 CN¥7.84 Billion
≈ $1.15 Billion		 +11.70%
2008-12-31 CN¥7.02 Billion
≈ $1.03 Billion		 +2.33%
2007-12-31 CN¥6.86 Billion
≈ $1.00 Billion		 +53.76%
2006-12-31 CN¥4.46 Billion
≈ $652.64 Million		 +15.83%
2005-12-31 CN¥3.85 Billion
≈ $563.46 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Great Wall Motor Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 9138.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥66.25 Billion 76.65%
Common Stock CN¥8.56 Billion 9.90%
Other Comprehensive Income CN¥11.03 Billion 12.76%
Other Components CN¥591.10 Million 0.68%
Total Equity CN¥86.43 Billion 100.00%

Great Wall Motor Co Ltd Competitors by Market Cap

The table below lists competitors of Great Wall Motor Co Ltd ranked by their market capitalization.

Company Market Cap
Annaly Capital Management, Inc.
NYSE:NLY
 $15.51 Billion
Plains All American Pipeline LP
NASDAQ:PAA
 $15.51 Billion
Beiersdorf Aktiengesellschaft
F:BEI
 $15.52 Billion
AB Volvo (publ)
ST:VOLV-A
 $15.54 Billion
Raiffeisen Bank International AG
VI:RBI
 $15.50 Billion
B3 S.A. - Brasil Bolsa Balcão
SA:B3SA3
 $15.50 Billion
CSG N.V.
AS:CSG
 $15.50 Billion
PTT Exploration and Production Public Company Limited
F:NVAL
 $15.48 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Great Wall Motor Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 78,987,824,000 to 86,426,349,000, a change of 7,438,525,000 (9.4%).
  • Net income of 9,912,000,000 contributed positively to equity growth.
  • Dividend payments of 3,851,337,000 reduced retained earnings.
  • Share repurchases of 104,956,000 reduced equity.
  • New share issuances of 112,603,457 increased equity.
  • Other comprehensive income increased equity by 2,498,928,000.
  • Other factors decreased equity by 1,128,713,457.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥9.91 Billion +11.47%
Dividends Paid CN¥3.85 Billion -4.46%
Share Repurchases CN¥104.96 Million -0.12%
Share Issuances CN¥112.60 Million +0.13%
Other Comprehensive Income CN¥2.50 Billion +2.89%
Other Changes CN¥-1.13 Billion -1.31%
Total Change CN¥- 9.42%

Book Value vs Market Value Analysis

This analysis compares Great Wall Motor Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.67x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 34.48x to 1.67x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 CN¥0.49 CN¥16.99 x
2006-12-31 CN¥0.58 CN¥16.99 x
2007-12-31 CN¥0.84 CN¥16.99 x
2008-12-31 CN¥0.83 CN¥16.99 x
2009-12-31 CN¥0.93 CN¥16.99 x
2010-12-31 CN¥1.22 CN¥16.99 x
2011-12-31 CN¥1.99 CN¥16.99 x
2012-12-31 CN¥2.36 CN¥16.99 x
2013-12-31 CN¥3.06 CN¥16.99 x
2014-12-31 CN¥3.66 CN¥16.99 x
2015-12-31 CN¥4.19 CN¥16.99 x
2016-12-31 CN¥5.20 CN¥16.99 x
2017-12-31 CN¥5.38 CN¥16.99 x
2018-12-31 CN¥5.75 CN¥16.99 x
2019-12-31 CN¥5.97 CN¥16.99 x
2020-12-31 CN¥6.20 CN¥16.99 x
2021-12-31 CN¥6.86 CN¥16.99 x
2022-12-31 CN¥7.18 CN¥16.99 x
2023-12-31 CN¥8.00 CN¥16.99 x
2024-12-31 CN¥9.27 CN¥16.99 x
2025-12-31 CN¥10.15 CN¥16.99 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Great Wall Motor Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.47%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.45%
  • • Asset Turnover: 0.98x
  • • Equity Multiplier: 2.62x
  • Recent ROE (11.47%) is below the historical average (15.98%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 12.99% 11.79% 0.67x 1.64x CN¥104.75 Million
2006 17.36% 14.18% 0.78x 1.57x CN¥302.64 Million
2007 14.68% 11.97% 0.78x 1.57x CN¥301.26 Million
2008 7.63% 6.10% 0.79x 1.59x CN¥-159.32 Million
2009 13.21% 7.83% 0.86x 1.97x CN¥244.09 Million
2010 26.97% 11.75% 0.97x 2.37x CN¥1.70 Billion
2011 20.47% 11.39% 0.91x 1.98x CN¥1.75 Billion
2012 26.46% 13.19% 1.01x 1.98x CN¥3.54 Billion
2013 29.37% 14.48% 1.08x 1.88x CN¥5.42 Billion
2014 24.04% 12.85% 1.02x 1.83x CN¥4.70 Billion
2015 21.03% 10.60% 1.06x 1.88x CN¥4.23 Billion
2016 22.31% 10.70% 1.07x 1.95x CN¥5.82 Billion
2017 10.23% 4.97% 0.92x 2.25x CN¥113.84 Million
2018 9.91% 5.25% 0.89x 2.13x CN¥-45.17 Million
2019 8.27% 4.67% 0.85x 2.08x CN¥-943.05 Million
2020 9.35% 5.19% 0.67x 2.69x CN¥-371.69 Million
2021 10.83% 4.93% 0.78x 2.82x CN¥513.66 Million
2022 12.68% 6.02% 0.74x 2.84x CN¥1.75 Billion
2023 10.25% 4.05% 0.86x 2.94x CN¥171.50 Million
2024 16.07% 6.28% 0.93x 2.75x CN¥4.79 Billion
2025 11.47% 4.45% 0.98x 2.62x CN¥1.27 Billion

Industry Comparison

This section compares Great Wall Motor Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.

Industry Context

  • Industry: Auto Manufacturers
  • Average net assets among peers: $14,351,994,149
  • Average return on equity (ROE) among peers: -9.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Great Wall Motor Co Ltd (601633) CN¥91.21 Billion 12.99% 1.49x $15.51 Billion
Weichai Power Co Ltd Class A (000338) $56.35 Billion 12.08% 2.37x $31.97 Billion
Jiangling Motors Corp Ltd (000550) $10.50 Billion 1.41% 1.31x $1.33 Billion
Haima Automobile Group Co Ltd (000572) $4.55 Billion 2.45% 0.80x $1.08 Billion
Chongqing Changan Automobile Co Ltd (000625) $7.71 Billion 0.32% 0.99x $9.88 Billion
Anhui Ankai Automobile Co Ltd (000868) $905.20 Million 0.93% 3.00x $527.93 Million
Kunming Yunnei Power Co Ltd (000903) $655.83 Million -150.90% 13.63x $535.11 Million
Zhejiang Qianjiang Motorcycle Co Ltd (000913) $1.47 Billion 4.76% 1.58x $897.41 Million
Zotye Automobile Co Ltd (000980) $2.03 Billion 8.95% 0.44x $1.91 Billion
Yinyi Real Estate Co Ltd (000981) $3.94 Billion 18.21% 3.76x $5.38 Billion
BYD Co Ltd Class A (002594) $55.41 Billion 9.12% 1.62x $75.39 Billion

About Great Wall Motor Co Ltd

SHG:601633 China Auto Manufacturers
Market Cap
$15.51 Billion
CN¥106.00 Billion CNY
Market Cap Rank
#1593 Global
#162 in China
Share Price
CN¥16.99
Change (1 day)
-0.29%
52-Week Range
CN¥16.87 - CN¥26.28
All Time High
CN¥67.08
Categories
Companies in China Auto Manufacturers
About

Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles (MPVs), motorcycles, heavy-duty trucks, and energy vehicles primaril… Read more