HEBA Fastighets AB (publ) (HEBA-B) - Net Assets
Based on the latest financial reports, HEBA Fastighets AB (publ) (HEBA-B) has net assets worth Skr6.34 Billion SEK (≈ $682.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr14.54 Billion ≈ $1.56 Billion USD) and total liabilities (Skr8.20 Billion ≈ $882.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of HEBA Fastighets AB (publ) to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.34 Billion |
| % of Total Assets | 43.62% |
| Annual Growth Rate | 7.5% |
| 5-Year Change | -15.34% |
| 10-Year Change | 58.94% |
| Growth Volatility | 9.27 |
HEBA Fastighets AB (publ) - Net Assets Trend (2008–2025)
This chart illustrates how HEBA Fastighets AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore HEBA-B asset base for the complete picture of this company's asset base.
Annual Net Assets for HEBA Fastighets AB (publ) (2008–2025)
The table below shows the annual net assets of HEBA Fastighets AB (publ) from 2008 to 2025. For live valuation and market cap data, see market value of HEBA Fastighets AB (publ).
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.34 Billion ≈ $682.68 Million |
-1.66% |
| 2024-12-31 | Skr6.45 Billion ≈ $694.18 Million |
+0.20% |
| 2023-12-31 | Skr6.44 Billion ≈ $692.77 Million |
-10.89% |
| 2022-12-31 | Skr7.22 Billion ≈ $777.47 Million |
-3.58% |
| 2021-12-31 | Skr7.49 Billion ≈ $806.34 Million |
+22.33% |
| 2020-12-31 | Skr6.12 Billion ≈ $659.14 Million |
+11.24% |
| 2019-12-31 | Skr5.51 Billion ≈ $592.52 Million |
+13.00% |
| 2018-12-31 | Skr4.87 Billion ≈ $524.36 Million |
+13.49% |
| 2017-12-31 | Skr4.29 Billion ≈ $462.02 Million |
+7.56% |
| 2016-12-31 | Skr3.99 Billion ≈ $429.53 Million |
+8.44% |
| 2015-12-31 | Skr3.68 Billion ≈ $396.11 Million |
+29.98% |
| 2014-12-31 | Skr2.83 Billion ≈ $304.74 Million |
+2.76% |
| 2013-12-31 | Skr2.76 Billion ≈ $296.54 Million |
+5.29% |
| 2012-12-31 | Skr2.62 Billion ≈ $281.65 Million |
+12.25% |
| 2011-12-31 | Skr2.33 Billion ≈ $250.91 Million |
+7.64% |
| 2010-12-31 | Skr2.17 Billion ≈ $233.09 Million |
+10.09% |
| 2009-12-31 | Skr1.97 Billion ≈ $211.74 Million |
+5.98% |
| 2008-12-31 | Skr1.86 Billion ≈ $199.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to HEBA Fastighets AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 247.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr6.30 Billion | 99.35% |
| Common Stock | Skr34.40 Million | 0.54% |
| Other Components | Skr6.80 Million | 0.11% |
| Total Equity | Skr6.34 Billion | 100.00% |
HEBA Fastighets AB (publ) Competitors by Market Cap
The table below lists competitors of HEBA Fastighets AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSE PLC
LSE:SSE
|
$382.48 Million |
|
STCube Inc
KQ:052020
|
$382.58 Million |
|
Oyak Yatirim Menkul Degerler AS
IS:OYYAT
|
$383.00 Million |
|
Oatly Group AB ADR
NASDAQ:OTLY
|
$383.13 Million |
|
Eventbrite Inc Class A
NYSE:EB
|
$382.43 Million |
|
Home Invest Belgium - Sifi
BR:HOMI
|
$382.40 Million |
|
Patrimoine et Commerce SA
PA:PAT
|
$382.37 Million |
|
Source Capital Closed Fund
NYSE:SOR
|
$382.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HEBA Fastighets AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,450,500,000 to 6,343,700,000, a change of -106,800,000 (-1.7%).
- Net income of 288,500,000 contributed positively to equity growth.
- Dividend payments of 85,900,000 reduced retained earnings.
- Share repurchases of 309,600,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr288.50 Million | +4.55% |
| Dividends Paid | Skr85.90 Million | -1.35% |
| Share Repurchases | Skr309.60 Million | -4.88% |
| Other Changes | Skr200.00K | +0.0% |
| Total Change | Skr- | -1.66% |
Book Value vs Market Value Analysis
This analysis compares HEBA Fastighets AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.62x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.26x to 0.62x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | Skr11.24 | Skr25.45 | x |
| 2009-12-31 | Skr11.92 | Skr25.45 | x |
| 2010-12-31 | Skr13.12 | Skr25.45 | x |
| 2011-12-31 | Skr14.12 | Skr25.45 | x |
| 2012-12-31 | Skr15.85 | Skr25.45 | x |
| 2013-12-31 | Skr16.69 | Skr25.45 | x |
| 2014-12-31 | Skr17.15 | Skr25.45 | x |
| 2015-12-31 | Skr22.29 | Skr25.45 | x |
| 2016-12-31 | Skr24.17 | Skr25.45 | x |
| 2017-12-31 | Skr26.00 | Skr25.45 | x |
| 2018-12-31 | Skr29.51 | Skr25.45 | x |
| 2019-12-31 | Skr33.34 | Skr25.45 | x |
| 2020-12-31 | Skr37.09 | Skr25.45 | x |
| 2021-12-31 | Skr45.38 | Skr25.45 | x |
| 2022-12-31 | Skr43.75 | Skr25.45 | x |
| 2023-12-31 | Skr38.99 | Skr25.45 | x |
| 2024-12-31 | Skr39.07 | Skr25.45 | x |
| 2025-12-31 | Skr40.87 | Skr25.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HEBA Fastighets AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 47.65%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.29x
- Recent ROE (4.55%) is below the historical average (7.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.37% | -12.93% | 0.06x | 1.65x | Skr-211.11 Million |
| 2009 | 7.53% | 72.13% | 0.06x | 1.78x | Skr-48.62 Million |
| 2010 | 11.06% | 101.49% | 0.06x | 1.83x | Skr22.87 Million |
| 2011 | 9.05% | 91.33% | 0.06x | 1.78x | Skr-22.19 Million |
| 2012 | 12.49% | 141.25% | 0.05x | 1.72x | Skr65.18 Million |
| 2013 | 6.67% | 74.19% | 0.05x | 1.77x | Skr-91.72 Million |
| 2014 | 4.44% | 47.04% | 0.05x | 1.88x | Skr-157.45 Million |
| 2015 | 24.52% | 319.70% | 0.04x | 1.82x | Skr534.57 Million |
| 2016 | 9.33% | 126.10% | 0.04x | 1.90x | Skr-26.64 Million |
| 2017 | 8.57% | 109.90% | 0.04x | 2.05x | Skr-61.38 Million |
| 2018 | 13.41% | 171.77% | 0.04x | 2.00x | Skr166.38 Million |
| 2019 | 13.15% | 186.45% | 0.04x | 1.89x | Skr173.53 Million |
| 2020 | 11.73% | 182.39% | 0.03x | 2.09x | Skr105.67 Million |
| 2021 | 19.69% | 328.08% | 0.03x | 2.07x | Skr725.91 Million |
| 2022 | -1.89% | -26.71% | 0.03x | 2.32x | Skr-858.66 Million |
| 2023 | -13.12% | -147.05% | 0.04x | 2.12x | Skr-1.49 Billion |
| 2024 | 1.53% | 17.57% | 0.04x | 2.20x | Skr-546.35 Million |
| 2025 | 4.55% | 47.65% | 0.04x | 2.29x | Skr-345.87 Million |
Industry Comparison
This section compares HEBA Fastighets AB (publ)'s net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,847,251,800
- Average return on equity (ROE) among peers: 11.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HEBA Fastighets AB (publ) (HEBA-B) | Skr6.34 Billion | -1.37% | 1.29x | $382.47 Million |
| Annehem Fastigheter AB (ANNE-B) | $389.30 Million | 14.54% | 1.60x | $149.36 Million |
| Bonasudden Holding AB (BONAS) | $585.85 Million | 4.91% | 1.63x | $30.19 Million |
| Brinova Fastigheter AB (publ) (BRIN-B) | $22.10 Million | -3.17% | 0.93x | $260.83 Million |
| Eastnine AB (publ) (EAST) | $309.94 Million | 11.67% | 0.62x | $465.07 Million |
| Fastighetsbolaget Emilshus AB (EMIL-B) | $942.60 Million | 18.66% | 1.98x | $655.99 Million |
| Fabege AB (FABG) | $11.33 Billion | 11.62% | 2.39x | $2.62 Billion |
| Fastator AB (FASTAT) | $2.48 Billion | 18.90% | 1.98x | $2.06 Million |
| Fleming Properties AB (FLMNG) | $55.22 Million | -5.08% | 1.50x | $37.68 Million |
| Fortinova Fastigheter AB Series B (FNOVA-B) | $2.14 Billion | -12.27% | 1.46x | $132.80 Million |
| Genova Property Group AB (GPG) | $214.74 Million | 52.70% | 0.00x | $187.05 Million |
About HEBA Fastighets AB (publ)
Heba Fastighets AB (publ), together with its subsidiaries, engages in the real estate business in Sweden. It develops, owns, manages, and leases youth housing, rental housing, nursing homes, and community properties in the Stockholm region and Mälardalen Valley. The company was incorporated in 1952 and is headquartered in Stockholm, Sweden.