Compugen (CGEN) - Net Assets
Based on the latest financial reports, Compugen (CGEN) has net assets worth ILA88.06 Million ILA (≈ $236.08K USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA137.31 Million ≈ $368.12K USD) and total liabilities (ILA49.25 Million ≈ $132.04K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CGEN capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA88.06 Million |
| % of Total Assets | 64.13% |
| Annual Growth Rate | 8.34% |
| 5-Year Change | -3.71% |
| 10-Year Change | 61.73% |
| Growth Volatility | 139.03 |
Compugen - Net Assets Trend (1999–2025)
This chart illustrates how Compugen's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Compugen market capitalisation.
Annual Net Assets for Compugen (1999–2025)
The table below shows the annual net assets of Compugen from 1999 to 2025. Also explore Compugen annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA102.73 Million ≈ $275.42K |
+87.08% |
| 2024-12-31 | ILA54.91 Million ≈ $147.22K |
-16.24% |
| 2023-12-31 | ILA65.56 Million ≈ $175.76K |
-15.60% |
| 2022-12-31 | ILA77.68 Million ≈ $208.26K |
-27.19% |
| 2021-12-31 | ILA106.69 Million ≈ $286.04K |
-10.93% |
| 2020-12-31 | ILA119.78 Million ≈ $321.13K |
+212.58% |
| 2019-12-31 | ILA38.32 Million ≈ $102.74K |
+2.89% |
| 2018-12-31 | ILA37.24 Million ≈ $99.85K |
+27.12% |
| 2017-12-31 | ILA29.30 Million ≈ $78.54K |
-53.88% |
| 2016-12-31 | ILA63.52 Million ≈ $170.29K |
-29.34% |
| 2015-12-31 | ILA89.90 Million ≈ $241.01K |
-15.17% |
| 2014-12-31 | ILA105.97 Million ≈ $284.12K |
+232.34% |
| 2013-12-31 | ILA31.89 Million ≈ $85.49K |
+80.44% |
| 2012-12-31 | ILA17.67 Million ≈ $47.38K |
-9.75% |
| 2011-12-31 | ILA19.58 Million ≈ $52.50K |
-30.77% |
| 2010-12-31 | ILA28.29 Million ≈ $75.83K |
+3.24% |
| 2009-12-31 | ILA27.40 Million ≈ $73.45K |
+173.90% |
| 2008-12-31 | ILA10.00 Million ≈ $26.82K |
-42.13% |
| 2007-12-31 | ILA17.29 Million ≈ $46.34K |
-32.84% |
| 2006-12-31 | ILA25.74 Million ≈ $69.00K |
-28.99% |
| 2005-12-31 | ILA36.25 Million ≈ $97.18K |
-26.87% |
| 2004-12-31 | ILA49.57 Million ≈ $132.88K |
-17.12% |
| 2003-12-31 | ILA59.81 Million ≈ $160.34K |
-13.17% |
| 2002-12-31 | ILA68.88 Million ≈ $184.67K |
-13.97% |
| 2001-12-31 | ILA80.06 Million ≈ $214.64K |
-13.46% |
| 2000-12-31 | ILA92.51 Million ≈ $248.02K |
+623.47% |
| 1999-12-31 | ILA12.79 Million ≈ $34.28K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Compugen's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 43849799900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA262.00K | 0.26% |
| Other Comprehensive Income | ILA8.00K | 0.01% |
| Other Components | ILA555.88 Million | 541.10% |
| Total Equity | ILA102.73 Million | 100.00% |
Compugen Competitors by Market Cap
The table below lists competitors of Compugen ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Berjaya Assets Bhd
KLSE:3239
|
$186.27 Million |
|
Melar Acquisition Corp. I Unit
NASDAQ:MACIU
|
$186.30 Million |
|
Savior Lifetec
TWO:4167
|
$186.32 Million |
|
Inversora Juramento SA
BA:INVJ
|
$186.35 Million |
|
Saraswanti Anugerah Makmur Pt
JK:SAMF
|
$186.19 Million |
|
TIL Limited
NSE:TIL
|
$186.10 Million |
|
HIL Limited
NSE:HIL
|
$186.09 Million |
|
ZHOU HEI YA HLDG -000001
F:ZHY
|
$186.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Compugen's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 54,914,000 to 102,730,999, a change of 47,816,999 (87.1%).
- Net income of 35,342,999 contributed positively to equity growth.
- New share issuances of 10,535,000 increased equity.
- Other comprehensive income decreased equity by 3,001.
- Other factors increased equity by 1,942,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA35.34 Million | +34.4% |
| Share Issuances | ILA10.54 Million | +10.25% |
| Other Comprehensive Income | ILA-3.00K | -0.0% |
| Other Changes | ILA1.94 Million | +1.89% |
| Total Change | ILA- | 87.08% |
Book Value vs Market Value Analysis
This analysis compares Compugen's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 670.66x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 809.98x to 670.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | ILA0.91 | ILA734.40 | x |
| 2000-12-31 | ILA6.65 | ILA734.40 | x |
| 2001-12-31 | ILA3.08 | ILA734.40 | x |
| 2002-12-31 | ILA2.64 | ILA734.40 | x |
| 2003-12-31 | ILA2.26 | ILA734.40 | x |
| 2004-12-31 | ILA1.80 | ILA734.40 | x |
| 2005-12-31 | ILA1.31 | ILA734.40 | x |
| 2006-12-31 | ILA0.92 | ILA734.40 | x |
| 2007-12-31 | ILA0.61 | ILA734.40 | x |
| 2008-12-31 | ILA0.35 | ILA734.40 | x |
| 2009-12-31 | ILA0.96 | ILA734.40 | x |
| 2010-12-31 | ILA0.85 | ILA734.40 | x |
| 2011-12-31 | ILA0.57 | ILA734.40 | x |
| 2012-12-31 | ILA0.49 | ILA734.40 | x |
| 2013-12-31 | ILA0.82 | ILA734.40 | x |
| 2014-12-31 | ILA2.19 | ILA734.40 | x |
| 2015-12-31 | ILA1.78 | ILA734.40 | x |
| 2016-12-31 | ILA1.25 | ILA734.40 | x |
| 2017-12-31 | ILA0.57 | ILA734.40 | x |
| 2018-12-31 | ILA0.67 | ILA734.40 | x |
| 2019-12-31 | ILA0.60 | ILA734.40 | x |
| 2020-12-31 | ILA1.50 | ILA734.40 | x |
| 2021-12-31 | ILA1.27 | ILA734.40 | x |
| 2022-12-31 | ILA0.92 | ILA734.40 | x |
| 2023-12-31 | ILA0.75 | ILA734.40 | x |
| 2024-12-31 | ILA0.61 | ILA734.40 | x |
| 2025-12-31 | ILA1.10 | ILA734.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Compugen utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 34.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 48.57%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.53x
- Recent ROE (34.40%) is above the historical average (-41.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -63.57% | -251.13% | 0.21x | 1.21x | ILA-9.41 Million |
| 2000 | -14.49% | -194.51% | 0.07x | 1.06x | ILA-22.66 Million |
| 2001 | -18.92% | -133.31% | 0.13x | 1.09x | ILA-23.15 Million |
| 2002 | -17.72% | -109.98% | 0.14x | 1.12x | ILA-19.09 Million |
| 2003 | -19.13% | -129.64% | 0.13x | 1.13x | ILA-17.42 Million |
| 2004 | -27.68% | -340.75% | 0.07x | 1.12x | ILA-18.68 Million |
| 2005 | -38.56% | -2163.78% | 0.02x | 1.16x | ILA-17.60 Million |
| 2006 | -50.59% | -6055.81% | 0.01x | 1.20x | ILA-15.59 Million |
| 2007 | -70.08% | -6730.00% | 0.01x | 1.25x | ILA-13.84 Million |
| 2008 | -125.23% | -3706.21% | 0.02x | 1.42x | ILA-13.53 Million |
| 2009 | -13.98% | -1532.40% | 0.01x | 1.10x | ILA-6.57 Million |
| 2010 | -25.47% | -646.01% | 0.03x | 1.29x | ILA-10.03 Million |
| 2011 | -61.30% | 0.00% | 0.00x | 1.49x | ILA-13.96 Million |
| 2012 | -77.12% | -5631.40% | 0.01x | 1.64x | ILA-15.40 Million |
| 2013 | -44.16% | -396.82% | 0.06x | 1.78x | ILA-17.27 Million |
| 2014 | -10.47% | -89.71% | 0.11x | 1.08x | ILA-21.69 Million |
| 2015 | -22.43% | -217.34% | 0.09x | 1.10x | ILA-29.15 Million |
| 2016 | -49.60% | -4425.00% | 0.01x | 1.12x | ILA-37.86 Million |
| 2017 | -126.52% | 0.00% | 0.00x | 1.32x | ILA-40.00 Million |
| 2018 | -60.68% | -126.96% | 0.33x | 1.43x | ILA-26.32 Million |
| 2019 | -71.34% | 0.00% | 0.00x | 1.40x | ILA-31.17 Million |
| 2020 | -24.79% | -1484.90% | 0.01x | 1.15x | ILA-41.68 Million |
| 2021 | -32.06% | -570.05% | 0.05x | 1.24x | ILA-44.87 Million |
| 2022 | -43.38% | -449.25% | 0.08x | 1.21x | ILA-41.46 Million |
| 2023 | -28.61% | -56.05% | 0.28x | 1.85x | ILA-25.31 Million |
| 2024 | -25.92% | -51.07% | 0.24x | 2.09x | ILA-19.72 Million |
| 2025 | 34.40% | 48.57% | 0.46x | 1.53x | ILA25.07 Million |
Industry Comparison
This section compares Compugen's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $128,569,333
- Average return on equity (ROE) among peers: -16.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Compugen (CGEN) | ILA88.06 Million | -63.57% | 0.56x | $186.23 Million |
| BioLine RX Ltd (BLRX) | $12.77 Million | 0.00% | 0.61x | $9.10 Million |
| BioLight Life Sciences Ltd (BOLT) | $2.72 Million | 0.00% | 2.72x | $7.27 Million |
| Bonus Biogroup (BONS) | $-38.19 Million | 0.00% | 0.00x | $55.11 Million |
| Can Fite Biopharma Ltd (CANF) | $14.79 Million | 0.00% | 0.48x | $3.93 Million |
| Clal Biotechnology Industries Ltd (CBI) | $1.11 Billion | 7.88% | 0.13x | $10.39 Million |
| DNA Biomed Solns (DNA) | $28.18 Million | -136.72% | 0.30x | $33.68 Million |
| Enlivex Therapeutics Ltd (ENLV) | $30.67 Million | -22.89% | 0.07x | $700.05K |
| Evogene (EVGN) | $5.71 Million | 0.00% | 0.87x | $3.66 Million |
| Kadimastem Ltd (KDST) | $-8.06 Million | 0.00% | 0.00x | $22.18 Million |
About Compugen
Compugen Ltd., a clinical-stage therapeutic discovery and development company, engages in the research, development, and commercialization of therapeutics and product candidates in Israel, the United States, and Europe. The company's pipeline consists of COM701, an immuno-oncology pipeline program with an anti-PVRIG antibody; COM902, a therapeutic anti-TIGIT antibody, are in Phase 1 clinical tria… Read more