E & M Computing Ltd (EMCO) - Net Assets
Based on the latest financial reports, E & M Computing Ltd (EMCO) has net assets worth ILA189.40 Million ILA (≈ $507.76K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA855.90 Million ≈ $2.29 Million USD) and total liabilities (ILA666.51 Million ≈ $1.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of E & M Computing Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA189.40 Million |
| % of Total Assets | 22.13% |
| Annual Growth Rate | 2.49% |
| 5-Year Change | -36.65% |
| 10-Year Change | -19.52% |
| Growth Volatility | 12.94 |
E & M Computing Ltd - Net Assets Trend (2004–2024)
This chart illustrates how E & M Computing Ltd's net assets have evolved over time, based on quarterly financial data. Also explore EMCO asset base for the complete picture of this company's asset base.
Annual Net Assets for E & M Computing Ltd (2004–2024)
The table below shows the annual net assets of E & M Computing Ltd from 2004 to 2024. For live valuation and market cap data, see E & M Computing Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA195.14 Million ≈ $523.17K |
+7.00% |
| 2023-12-31 | ILA182.38 Million ≈ $488.95K |
+10.27% |
| 2022-12-31 | ILA165.39 Million ≈ $443.41K |
-47.94% |
| 2021-12-31 | ILA317.68 Million ≈ $851.69K |
+3.13% |
| 2020-12-31 | ILA308.03 Million ≈ $825.82K |
+4.07% |
| 2019-12-31 | ILA295.99 Million ≈ $793.53K |
+3.82% |
| 2018-12-31 | ILA285.10 Million ≈ $764.33K |
+9.36% |
| 2017-12-31 | ILA260.69 Million ≈ $698.89K |
+3.63% |
| 2016-12-31 | ILA251.56 Million ≈ $674.44K |
+3.75% |
| 2015-12-31 | ILA242.47 Million ≈ $650.06K |
+9.24% |
| 2014-12-31 | ILA221.97 Million ≈ $595.09K |
+21.89% |
| 2013-12-31 | ILA182.11 Million ≈ $488.23K |
+6.80% |
| 2012-12-31 | ILA170.52 Million ≈ $457.16K |
+8.11% |
| 2011-12-31 | ILA157.74 Million ≈ $422.88K |
+5.65% |
| 2010-12-31 | ILA149.30 Million ≈ $400.27K |
-1.06% |
| 2009-12-31 | ILA150.90 Million ≈ $404.55K |
+7.53% |
| 2008-12-31 | ILA140.33 Million ≈ $376.22K |
+0.35% |
| 2007-12-31 | ILA139.85 Million ≈ $374.92K |
+3.82% |
| 2006-12-31 | ILA134.70 Million ≈ $361.12K |
+14.94% |
| 2005-12-31 | ILA117.19 Million ≈ $314.19K |
-1.69% |
| 2004-12-31 | ILA119.21 Million ≈ $319.61K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to E & M Computing Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12950100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA129.50 Million | 80.17% |
| Other Components | ILA32.04 Million | 19.83% |
| Total Equity | ILA161.54 Million | 100.00% |
E & M Computing Ltd Competitors by Market Cap
The table below lists competitors of E & M Computing Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Empire Petroleum Corp
NYSE MKT:EP
|
$98.62 Million |
|
Coraza Integrated Technology Bhd
KLSE:0240
|
$98.64 Million |
|
Serrano 61 Desarrollo SOCIMI SA
MC:YSRR
|
$98.65 Million |
|
AKA Brands Holding Corp
NYSE:AKA
|
$98.68 Million |
|
Hyosung Itx
KO:094280
|
$98.59 Million |
|
Tat Gida Sanayi AS
IS:TATGD
|
$98.58 Million |
|
Yuen Chang Stainless Steel Co Ltd
TW:2069
|
$98.55 Million |
|
Bioton S.A.
WAR:BIO
|
$98.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E & M Computing Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 150,549,000 to 161,537,000, a change of 10,988,000 (7.3%).
- Net income of 25,498,000 contributed positively to equity growth.
- Dividend payments of 13,295,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA25.50 Million | +15.78% |
| Dividends Paid | ILA13.29 Million | -8.23% |
| Other Changes | ILA-1.22 Million | -0.75% |
| Total Change | ILA- | 7.30% |
Book Value vs Market Value Analysis
This analysis compares E & M Computing Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 227.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 150.42x to 227.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ILA5.52 | ILA830.00 | x |
| 2018-12-31 | ILA5.96 | ILA830.00 | x |
| 2019-12-31 | ILA6.19 | ILA830.00 | x |
| 2020-12-31 | ILA6.47 | ILA830.00 | x |
| 2021-12-31 | ILA6.50 | ILA830.00 | x |
| 2022-12-31 | ILA3.09 | ILA830.00 | x |
| 2023-12-31 | ILA3.40 | ILA830.00 | x |
| 2024-12-31 | ILA3.64 | ILA830.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E & M Computing Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.75%
- • Asset Turnover: 1.57x
- • Equity Multiplier: 5.73x
- Recent ROE (15.78%) is above the historical average (13.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.60% | 7.16% | 1.15x | 2.14x | ILA9.92 Million |
| 2007 | 10.66% | 4.31% | 1.23x | 2.00x | ILA877.20K |
| 2008 | 3.35% | 1.48% | 1.19x | 1.90x | ILA-8.82 Million |
| 2009 | 5.03% | 2.52% | 1.17x | 1.71x | ILA-6.91 Million |
| 2010 | 6.29% | 2.29% | 1.26x | 2.18x | ILA-5.29 Million |
| 2011 | 12.38% | 3.78% | 1.65x | 1.99x | ILA3.60 Million |
| 2012 | 12.05% | 3.50% | 1.70x | 2.02x | ILA3.39 Million |
| 2013 | 13.81% | 3.98% | 1.79x | 1.94x | ILA6.68 Million |
| 2014 | 19.51% | 5.53% | 1.50x | 2.35x | ILA20.26 Million |
| 2015 | 20.91% | 5.55% | 1.69x | 2.24x | ILA25.16 Million |
| 2016 | 17.92% | 4.36% | 1.62x | 2.55x | ILA18.71 Million |
| 2017 | 13.55% | 3.10% | 1.71x | 2.56x | ILA8.67 Million |
| 2018 | 15.80% | 3.30% | 1.84x | 2.61x | ILA15.30 Million |
| 2019 | 13.20% | 2.59% | 1.75x | 2.91x | ILA8.78 Million |
| 2020 | 13.78% | 2.81% | 1.59x | 3.08x | ILA10.85 Million |
| 2021 | 12.99% | 2.41% | 1.44x | 3.73x | ILA8.62 Million |
| 2022 | 12.26% | 1.36% | 1.44x | 6.26x | ILA3.09 Million |
| 2023 | 14.81% | 1.64% | 1.55x | 5.82x | ILA7.24 Million |
| 2024 | 15.78% | 1.75% | 1.57x | 5.73x | ILA9.34 Million |
Industry Comparison
This section compares E & M Computing Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $173,020,111
- Average return on equity (ROE) among peers: 12.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E & M Computing Ltd (EMCO) | ILA189.40 Million | 17.60% | 3.52x | $98.62 Million |
| Computer Direct (CMDR) | $326.75 Million | 25.22% | 2.16x | $296.89 Million |
| Formula (FORTY) | $272.13 Million | 0.07% | 1.32x | $1.70 Billion |
| Hilan Ltd (HLAN) | $71.51 Million | 32.86% | 2.63x | $1.30 Billion |
| Magic Software Enterprises Ltd (MGIC) | $52.83 Million | -8.72% | 0.40x | $736.62 Million |
| Malam Team (MLTM) | $445.05 Million | 18.16% | 1.56x | $494.90 Million |
| Matrix (MTRX) | $303.94 Million | 13.84% | 1.42x | $1.54 Billion |
| Speedvalue Ltd (SPDV) | $39.74 Million | 15.95% | 0.56x | $13.56 Million |
| Tondo Smart Ltd (TNDO) | $-3.31 Million | 0.00% | 0.00x | $40.97 Million |
| Top Systems-L (TOPS) | $48.56 Million | 19.22% | 1.93x | $69.98 Million |
About E & M Computing Ltd
E & M Computing Ltd. provides technological solutions in Israel. The company provides software development, enterprise applications, digital, cloud computing, on-premises infrastructure, business continuity, managed services, data integration, management and analytics, security solutions, AI and high-performance computing, and professional services. It also offers a range of services, which inclu… Read more