Trican Well Service Ltd. Net Assets
Trican Well Service Ltd. net assets. Based on the latest financial reports, Trican Well Service Ltd. (TCW) has net assets worth CA$695.85 Million CAD (≈ $503.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.01 Billion ≈ $733.31 Million USD) and total liabilities (CA$317.87 Million ≈ $229.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Trican Well Service Ltd. equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$695.85 Million |
| % of Total Assets | 68.64% |
| Annual Growth Rate | 15.37% |
| 5-Year Change | 42.18% |
| 10-Year Change | 22.57% |
| Growth Volatility | 37.04 |
Net Assets of Trican Well Service Ltd. (1996–2025)
Net assets of Trican Well Service Ltd. from 1996 to 2025. This chart illustrates how Trican Well Service Ltd.'s net assets have evolved over time, based on quarterly financial data. See net asset quality index of Trican Well Service Ltd. to measure how much of total assets are equity-financed.
Annual Net Assets for Trican Well Service Ltd. (1996–2025)
The table below shows the annual net assets of Trican Well Service Ltd. from 1996 to 2025. For live market cap and overall valuation, see TCW market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$695.85 Million ≈ $503.37 Million |
+42.48% |
| 2024-12-31 | CA$488.39 Million ≈ $353.30 Million |
-5.55% |
| 2023-12-31 | CA$517.07 Million ≈ $374.04 Million |
+2.46% |
| 2022-12-31 | CA$504.67 Million ≈ $365.07 Million |
+3.12% |
| 2021-12-31 | CA$489.40 Million ≈ $354.02 Million |
-0.58% |
| 2020-12-31 | CA$492.27 Million ≈ $356.10 Million |
-33.58% |
| 2019-12-31 | CA$741.11 Million ≈ $536.11 Million |
-12.21% |
| 2018-12-31 | CA$844.14 Million ≈ $610.64 Million |
-28.22% |
| 2017-12-31 | CA$1.18 Billion ≈ $850.74 Million |
+107.15% |
| 2016-12-31 | CA$567.72 Million ≈ $410.68 Million |
+2.85% |
| 2015-12-31 | CA$552.00 Million ≈ $399.31 Million |
-57.08% |
| 2014-12-31 | CA$1.29 Billion ≈ $930.44 Million |
-4.76% |
| 2013-12-31 | CA$1.35 Billion ≈ $976.93 Million |
-1.85% |
| 2012-12-31 | CA$1.38 Billion ≈ $995.32 Million |
+0.76% |
| 2011-12-31 | CA$1.37 Billion ≈ $987.82 Million |
+35.38% |
| 2010-12-31 | CA$1.01 Billion ≈ $729.65 Million |
+55.78% |
| 2009-12-31 | CA$647.49 Million ≈ $468.38 Million |
-10.11% |
| 2008-12-31 | CA$720.34 Million ≈ $521.08 Million |
+3.79% |
| 2007-12-31 | CA$694.05 Million ≈ $502.06 Million |
+28.25% |
| 2006-12-31 | CA$541.19 Million ≈ $391.49 Million |
+49.51% |
| 2005-12-31 | CA$361.98 Million ≈ $261.85 Million |
+62.22% |
| 2004-12-31 | CA$223.15 Million ≈ $161.42 Million |
+37.78% |
| 2003-12-31 | CA$161.96 Million ≈ $117.16 Million |
+31.22% |
| 2002-12-31 | CA$123.42 Million ≈ $89.28 Million |
+33.30% |
| 2001-12-31 | CA$92.59 Million ≈ $66.98 Million |
+32.74% |
| 2000-12-31 | CA$69.75 Million ≈ $50.46 Million |
+39.51% |
| 1999-12-31 | CA$50.00 Million ≈ $36.17 Million |
+48.81% |
| 1998-12-31 | CA$33.60 Million ≈ $24.31 Million |
+45.45% |
| 1997-12-31 | CA$23.10 Million ≈ $16.71 Million |
+110.00% |
| 1996-12-31 | CA$11.00 Million ≈ $7.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Trican Well Service Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8567.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Trican Well Service Ltd. Net Assets Breakdown (December 2025)
Trican Well Service Ltd. net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$831.08 Million | 119.43% |
| Other Components | CA$67.98 Million | 9.77% |
| Total Equity | CA$695.85 Million | 100.00% |
Trican Well Service Ltd. Competitors by Market Cap
The table below lists competitors of Trican Well Service Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anadolu Anonim Turk Sigorta Sti
IS:ANSGR
|
$981.01 Million |
|
INVEX Controladora S.A.B. de C.V
MX:INVEXA
|
$981.38 Million |
|
thyssenkrupp nucera AG & Co. KGaA
XETRA:NCH2
|
$981.47 Million |
|
Allied Machinery Co. Ltd.
SHG:605060
|
$981.55 Million |
|
EnTie Commercial Bank Ltd
TW:2849
|
$980.64 Million |
|
EMTEK (Shenzhen) Co. Ltd.
SHE:300938
|
$980.62 Million |
|
Shandong Oriental Ocean Sci-Tech Co Ltd
SHE:002086
|
$980.36 Million |
|
Beijing Sanyuan Foods Co Ltd
SHG:600429
|
$980.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trican Well Service Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 488,394,000 to 695,850,000, a change of 207,456,000 (42.5%).
- Net income of 112,194,000 contributed positively to equity growth.
- Dividend payments of 41,595,000 reduced retained earnings.
- Share repurchases of 54,659,000 reduced equity.
- Other factors increased equity by 191,516,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$112.19 Million | +16.12% |
| Dividends Paid | CA$41.59 Million | -5.98% |
| Share Repurchases | CA$54.66 Million | -7.85% |
| Other Changes | CA$191.52 Million | +27.52% |
| Total Change | CA$- | 42.48% |
Book Value vs Market Value Analysis
This analysis compares Trican Well Service Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 28.15x to 1.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CA$0.23 | CA$6.45 | x |
| 1997-12-31 | CA$0.40 | CA$6.45 | x |
| 1998-12-31 | CA$0.47 | CA$6.45 | x |
| 1999-12-31 | CA$0.59 | CA$6.45 | x |
| 2000-12-31 | CA$0.73 | CA$6.45 | x |
| 2001-12-31 | CA$0.94 | CA$6.45 | x |
| 2002-12-31 | CA$1.17 | CA$6.45 | x |
| 2003-12-31 | CA$1.43 | CA$6.45 | x |
| 2004-12-31 | CA$1.95 | CA$6.45 | x |
| 2005-12-31 | CA$3.05 | CA$6.45 | x |
| 2006-12-31 | CA$4.51 | CA$6.45 | x |
| 2007-12-31 | CA$5.54 | CA$6.45 | x |
| 2008-12-31 | CA$5.77 | CA$6.45 | x |
| 2009-12-31 | CA$5.15 | CA$6.45 | x |
| 2010-12-31 | CA$7.28 | CA$6.45 | x |
| 2011-12-31 | CA$9.28 | CA$6.45 | x |
| 2012-12-31 | CA$9.37 | CA$6.45 | x |
| 2013-12-31 | CA$9.05 | CA$6.45 | x |
| 2014-12-31 | CA$8.61 | CA$6.45 | x |
| 2015-12-31 | CA$3.72 | CA$6.45 | x |
| 2016-12-31 | CA$3.30 | CA$6.45 | x |
| 2017-12-31 | CA$4.13 | CA$6.45 | x |
| 2018-12-31 | CA$2.62 | CA$6.45 | x |
| 2019-12-31 | CA$2.57 | CA$6.45 | x |
| 2020-12-31 | CA$1.87 | CA$6.45 | x |
| 2021-12-31 | CA$1.90 | CA$6.45 | x |
| 2022-12-31 | CA$2.05 | CA$6.45 | x |
| 2023-12-31 | CA$2.33 | CA$6.45 | x |
| 2024-12-31 | CA$2.40 | CA$6.45 | x |
| 2025-12-31 | CA$3.55 | CA$6.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trican Well Service Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.23%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 1.46x
- Recent ROE (16.12%) is above the historical average (3.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 3.64% | 4.60% | 0.69x | 1.15x | CA$-700.00K |
| 1997 | 9.52% | 7.83% | 0.75x | 1.63x | CA$-110.00K |
| 1998 | 5.36% | 4.56% | 0.82x | 1.44x | CA$-1.56 Million |
| 1999 | 9.60% | 7.77% | 0.87x | 1.43x | CA$-200.00K |
| 2000 | 21.24% | 11.32% | 1.00x | 1.87x | CA$7.84 Million |
| 2001 | 23.62% | 12.00% | 1.11x | 1.77x | CA$12.61 Million |
| 2002 | 9.25% | 7.00% | 0.80x | 1.65x | CA$-912.00K |
| 2003 | 22.54% | 12.56% | 1.13x | 1.59x | CA$20.01 Million |
| 2004 | 32.20% | 17.55% | 1.17x | 1.57x | CA$49.41 Million |
| 2005 | 36.48% | 20.55% | 1.20x | 1.48x | CA$95.62 Million |
| 2006 | 31.97% | 20.36% | 1.14x | 1.38x | CA$118.59 Million |
| 2007 | 16.36% | 13.37% | 0.80x | 1.53x | CA$43.45 Million |
| 2008 | -9.78% | -6.93% | 0.82x | 1.71x | CA$-142.35 Million |
| 2009 | -1.32% | -1.05% | 0.79x | 1.59x | CA$-73.23 Million |
| 2010 | 15.03% | 10.26% | 1.02x | 1.44x | CA$50.75 Million |
| 2011 | 24.80% | 14.66% | 1.04x | 1.62x | CA$202.10 Million |
| 2012 | 3.90% | 2.42% | 0.92x | 1.74x | CA$-83.81 Million |
| 2013 | -3.40% | -2.17% | 0.88x | 1.79x | CA$-180.55 Million |
| 2014 | -0.39% | -0.19% | 1.07x | 1.97x | CA$-133.57 Million |
| 2015 | -148.53% | -69.22% | 0.91x | 2.37x | CA$-877.78 Million |
| 2016 | -5.19% | -9.08% | 0.36x | 1.61x | CA$-86.43 Million |
| 2017 | 1.21% | 1.53% | 0.62x | 1.28x | CA$-103.40 Million |
| 2018 | -27.56% | -25.83% | 0.87x | 1.23x | CA$-317.07 Million |
| 2019 | -9.64% | -11.23% | 0.69x | 1.25x | CA$-145.55 Million |
| 2020 | -47.40% | -58.77% | 0.70x | 1.14x | CA$-282.54 Million |
| 2021 | 2.46% | 2.14% | 0.97x | 1.18x | CA$-36.88 Million |
| 2022 | 15.70% | 9.14% | 1.29x | 1.33x | CA$28.75 Million |
| 2023 | 23.40% | 12.44% | 1.37x | 1.37x | CA$69.30 Million |
| 2024 | 22.42% | 11.16% | 1.44x | 1.40x | CA$60.64 Million |
| 2025 | 16.12% | 10.23% | 1.08x | 1.46x | CA$42.61 Million |
Industry Comparison
This section compares Trican Well Service Ltd.'s net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $273,970,481
- Average return on equity (ROE) among peers: -99.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trican Well Service Ltd. (TCW) | CA$695.85 Million | 3.64% | 0.46x | $980.75 Million |
| Bri-Chem Corp. (BRY) | $589.95K | -130.63% | 0.25x | $4.21 Million |
| CES Energy Solutions Corp (CEU) | $609.05 Million | 15.63% | 1.32x | $3.12 Billion |
| Calfrac Well Services Ltd. (CFW) | $53.40 Million | -6.18% | 2.89x | $530.82 Million |
| Enterprise Group Inc (E) | $7.07 Million | -82.00% | 0.99x | $96.96 Million |
| Enerflex Ltd. (EFX) | $1.35 Billion | -1.36% | 0.62x | $2.31 Billion |
| HTC Purenergy Inc. (HTC) | $4.29 Million | -801.86% | 1.60x | $1.03 Million |
| High Arctic Energy Services Inc. (HWO) | $42.80 Million | 29.91% | 1.14x | $11.02 Million |
| Mattr Corp (MATR) | $583.32 Million | 14.98% | 0.65x | $584.90 Million |
| Mccoy Global Inc (MCB) | $11.90 Million | 19.70% | 2.01x | $49.15 Million |
| North American Construction Group Ltd (NOA) | $73.54 Million | -57.54% | 6.16x | $326.04 Million |
About Trican Well Service Ltd.
Trican Well Service Ltd., an equipment services company, provides various products, equipment, services, and technology for use in the drilling, completion, stimulation, and reworking of oil and gas wells in Canada. The company offers hydraulic fracturing solutions, including slick water and high-viscosity friction reducer and guar alternatives fluid systems, other systems, dissolvable ball seale… Read more