Dyaco International Inc (1598) - Net Assets
Based on the latest financial reports, Dyaco International Inc (1598) has net assets worth NT$4.46 Billion TWD (≈ $140.47 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$9.66 Billion ≈ $304.36 Million USD) and total liabilities (NT$5.20 Billion ≈ $163.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Dyaco International Inc to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.46 Billion |
| % of Total Assets | 46.15% |
| Annual Growth Rate | 14.47% |
| 5-Year Change | 2.25% |
| 10-Year Change | 100.16% |
| Growth Volatility | 30.87 |
Dyaco International Inc - Net Assets Trend (2009–2025)
This chart illustrates how Dyaco International Inc's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Dyaco International Inc worth.
Annual Net Assets for Dyaco International Inc (2009–2025)
The table below shows the annual net assets of Dyaco International Inc from 2009 to 2025. Also explore Dyaco International Inc net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.47 Billion ≈ $140.76 Million |
-9.77% |
| 2024-12-31 | NT$4.95 Billion ≈ $156.00 Million |
+3.77% |
| 2023-12-31 | NT$4.77 Billion ≈ $150.33 Million |
+17.41% |
| 2022-12-31 | NT$4.06 Billion ≈ $128.04 Million |
-6.99% |
| 2021-12-31 | NT$4.37 Billion ≈ $137.66 Million |
-10.28% |
| 2020-12-31 | NT$4.87 Billion ≈ $153.43 Million |
+116.99% |
| 2019-12-31 | NT$2.24 Billion ≈ $70.71 Million |
+7.98% |
| 2018-12-31 | NT$2.08 Billion ≈ $65.48 Million |
-3.14% |
| 2017-12-31 | NT$2.15 Billion ≈ $67.61 Million |
-3.86% |
| 2016-12-31 | NT$2.23 Billion ≈ $70.32 Million |
+43.65% |
| 2015-12-31 | NT$1.55 Billion ≈ $48.96 Million |
+32.91% |
| 2014-12-31 | NT$1.17 Billion ≈ $36.83 Million |
+32.12% |
| 2013-12-31 | NT$884.94 Million ≈ $27.88 Million |
-1.46% |
| 2012-12-31 | NT$898.02 Million ≈ $28.29 Million |
+2.42% |
| 2011-12-31 | NT$876.79 Million ≈ $27.62 Million |
+28.51% |
| 2010-12-31 | NT$682.27 Million ≈ $21.50 Million |
+32.63% |
| 2009-12-31 | NT$514.41 Million ≈ $16.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dyaco International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1269.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | NT$1.79 Billion | 43.36% |
| Other Comprehensive Income | NT$1.04 Billion | 25.26% |
| Other Components | NT$1.67 Billion | 40.52% |
| Total Equity | NT$4.13 Billion | 100.00% |
Dyaco International Inc Competitors by Market Cap
The table below lists competitors of Dyaco International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XL Holdings Bhd
KLSE:7121
|
$103.54 Million |
|
Icares Medicus Inc
TWO:6612
|
$103.54 Million |
|
Synchronoss Technologies Inc
NASDAQ:SNCR
|
$103.56 Million |
|
Manoj Vaibhav Gems 'N' Jewellers Limited
NSE:MVGJL
|
$103.57 Million |
|
Thai Optical Group Public Company Limited
BK:TOG
|
$103.49 Million |
|
SA Catana Group
PA:CATG
|
$103.36 Million |
|
Suria Capital Holdings Bhd
KLSE:6521
|
$103.32 Million |
|
HE Group Berhad
KLSE:0296
|
$103.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dyaco International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,548,961,000 to 4,131,865,000, a change of -417,096,000 (-9.2%).
- Net loss of 561,449,000 reduced equity.
- Dividend payments of 87,158,000 reduced retained earnings.
- Share repurchases of 186,750,000 reduced equity.
- New share issuances of 419,320,000 increased equity.
- Other comprehensive income decreased equity by 95,764,999.
- Other factors increased equity by 94,705,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$-561.45 Million | -13.59% |
| Dividends Paid | NT$87.16 Million | -2.11% |
| Share Repurchases | NT$186.75 Million | -4.52% |
| Share Issuances | NT$419.32 Million | +10.15% |
| Other Comprehensive Income | NT$-95.76 Million | -2.32% |
| Other Changes | NT$94.71 Million | +2.29% |
| Total Change | NT$- | -9.17% |
Book Value vs Market Value Analysis
This analysis compares Dyaco International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.85x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$7.06 | NT$20.10 | x |
| 2010-12-31 | NT$9.37 | NT$20.10 | x |
| 2011-12-31 | NT$11.52 | NT$20.10 | x |
| 2012-12-31 | NT$11.58 | NT$20.10 | x |
| 2013-12-31 | NT$11.38 | NT$20.10 | x |
| 2014-12-31 | NT$15.22 | NT$20.10 | x |
| 2015-12-31 | NT$17.94 | NT$20.10 | x |
| 2016-12-31 | NT$24.52 | NT$20.10 | x |
| 2017-12-31 | NT$18.37 | NT$20.10 | x |
| 2018-12-31 | NT$16.32 | NT$20.10 | x |
| 2019-12-31 | NT$17.23 | NT$20.10 | x |
| 2020-12-31 | NT$37.73 | NT$20.10 | x |
| 2021-12-31 | NT$27.83 | NT$20.10 | x |
| 2022-12-31 | NT$28.44 | NT$20.10 | x |
| 2023-12-31 | NT$30.00 | NT$20.10 | x |
| 2024-12-31 | NT$28.55 | NT$20.10 | x |
| 2025-12-31 | NT$24.65 | NT$20.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dyaco International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.17%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.48x
- Recent ROE (-13.59%) is below the historical average (7.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 6.26% | 1.31% | 1.39x | 3.45x | NT$-19.24 Million |
| 2010 | 26.06% | 3.57% | 2.10x | 3.48x | NT$109.59 Million |
| 2011 | 12.83% | 3.82% | 1.21x | 2.78x | NT$24.82 Million |
| 2012 | 2.73% | 0.87% | 1.04x | 3.00x | NT$-65.32 Million |
| 2013 | 2.67% | 0.63% | 1.00x | 4.21x | NT$-64.89 Million |
| 2014 | 23.40% | 5.74% | 1.19x | 3.41x | NT$156.64 Million |
| 2015 | 16.35% | 5.75% | 1.00x | 2.86x | NT$98.52 Million |
| 2016 | 13.51% | 6.38% | 0.88x | 2.40x | NT$78.36 Million |
| 2017 | -8.29% | -3.38% | 0.67x | 3.65x | NT$-332.94 Million |
| 2018 | 6.14% | 1.93% | 0.79x | 4.03x | NT$-67.34 Million |
| 2019 | 9.98% | 3.23% | 0.80x | 3.85x | NT$-413.50K |
| 2020 | 29.27% | 10.07% | 0.99x | 2.94x | NT$869.79 Million |
| 2021 | 11.04% | 3.75% | 0.96x | 3.05x | NT$41.66 Million |
| 2022 | -2.58% | -1.33% | 0.60x | 3.26x | NT$-461.59 Million |
| 2023 | -2.81% | -1.58% | 0.69x | 2.58x | NT$-560.18 Million |
| 2024 | 1.58% | 1.00% | 0.65x | 2.45x | NT$-382.94 Million |
| 2025 | -13.59% | -9.17% | 0.60x | 2.48x | NT$-974.64 Million |
Industry Comparison
This section compares Dyaco International Inc's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $3,835,583,889
- Average return on equity (ROE) among peers: 17.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dyaco International Inc (1598) | NT$4.46 Billion | 6.26% | 1.17x | $103.50 Million |
| Trk Corp (1432) | $988.68 Million | 81.81% | 1.02x | $50.87 Million |
| Rexon Industrial Corp Ltd (1515) | $3.51 Billion | -8.52% | 1.21x | $166.66 Million |
| Sun Race Sturmey-Archer Inc (1526) | $1.43 Billion | 27.02% | 1.03x | $27.79 Million |
| Chi Hua Fitness Co Ltd (1593) | $1.41 Billion | 4.78% | 0.45x | $39.36 Million |
| Johnson Health Tech Co Ltd (1736) | $13.74 Billion | 20.02% | 2.65x | $1.19 Billion |
| Topkey Corp (4536) | $5.59 Billion | 12.15% | 0.82x | $464.97 Million |
| Brogent Technologies (5263) | $4.00 Billion | 1.84% | 0.36x | $201.11 Million |
| Janfusun Fancyworld (5701) | $764.15 Million | -25.17% | 3.07x | $19.06 Million |
| Fusheng Precision Co Ltd (6670) | $3.09 Billion | 44.81% | 1.88x | $1.19 Billion |
About Dyaco International Inc
Dyaco International Inc. engages in the research, development, design, manufacture, and sale of fitness and physical therapy equipment worldwide. It offers fitness equipment for the commercial, medical, rehab, and home use. The company sells its products under the Cikada, Spirit, Xterra, SOLE Fitness, Johnny G, Dyaco Medical, and UFC brands. Dyaco International Inc. was founded in 1990 and is hea… Read more