Unitech Computer Co Ltd (2414) - Net Assets
Based on the latest financial reports, Unitech Computer Co Ltd (2414) has net assets worth NT$4.24 Billion TWD (≈ $133.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$10.72 Billion ≈ $337.63 Million USD) and total liabilities (NT$6.48 Billion ≈ $204.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 2414 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.24 Billion |
| % of Total Assets | 39.57% |
| Annual Growth Rate | 4.08% |
| 5-Year Change | 31.26% |
| 10-Year Change | 42.18% |
| Growth Volatility | 7.17 |
Unitech Computer Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Unitech Computer Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Unitech Computer Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Unitech Computer Co Ltd (2002–2024)
The table below shows the annual net assets of Unitech Computer Co Ltd from 2002 to 2024. For live valuation and market cap data, see 2414 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$4.25 Billion ≈ $133.93 Million |
+2.90% |
| 2023-12-31 | NT$4.13 Billion ≈ $130.15 Million |
-0.62% |
| 2022-12-31 | NT$4.16 Billion ≈ $130.97 Million |
+2.44% |
| 2021-12-31 | NT$4.06 Billion ≈ $127.84 Million |
+25.30% |
| 2020-12-31 | NT$3.24 Billion ≈ $102.03 Million |
+3.77% |
| 2019-12-31 | NT$3.12 Billion ≈ $98.32 Million |
+1.41% |
| 2018-12-31 | NT$3.08 Billion ≈ $96.95 Million |
+0.77% |
| 2017-12-31 | NT$3.05 Billion ≈ $96.21 Million |
+1.14% |
| 2016-12-31 | NT$3.02 Billion ≈ $95.12 Million |
+0.98% |
| 2015-12-31 | NT$2.99 Billion ≈ $94.20 Million |
+1.10% |
| 2014-12-31 | NT$2.96 Billion ≈ $93.17 Million |
+3.60% |
| 2013-12-31 | NT$2.85 Billion ≈ $89.94 Million |
-2.82% |
| 2012-12-31 | NT$2.94 Billion ≈ $92.55 Million |
-1.41% |
| 2011-12-31 | NT$2.98 Billion ≈ $93.87 Million |
+1.27% |
| 2010-12-31 | NT$2.94 Billion ≈ $92.69 Million |
-1.15% |
| 2009-12-31 | NT$2.98 Billion ≈ $93.78 Million |
-7.26% |
| 2008-12-31 | NT$3.21 Billion ≈ $101.12 Million |
+9.97% |
| 2007-12-31 | NT$2.92 Billion ≈ $91.95 Million |
+13.42% |
| 2006-12-31 | NT$2.57 Billion ≈ $81.07 Million |
+4.98% |
| 2005-12-31 | NT$2.45 Billion ≈ $77.23 Million |
+18.64% |
| 2004-12-31 | NT$2.07 Billion ≈ $65.09 Million |
+8.49% |
| 2003-12-31 | NT$1.90 Billion ≈ $60.00 Million |
+7.92% |
| 2002-12-31 | NT$1.76 Billion ≈ $55.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Unitech Computer Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 329.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$576.68 Million | 18.48% |
| Common Stock | NT$1.62 Billion | 51.84% |
| Other Comprehensive Income | NT$629.63 Million | 20.18% |
| Other Components | NT$296.16 Million | 9.49% |
| Total Equity | NT$3.12 Billion | 100.00% |
Unitech Computer Co Ltd Competitors by Market Cap
The table below lists competitors of Unitech Computer Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BINEX Co. Ltd
KQ:053030
|
$232.91 Million |
|
Mandala Multifinance Tbk
JK:MFIN
|
$232.92 Million |
|
GDI Property Group
AU:GDI
|
$232.99 Million |
|
Gansu Mogao Industrial Development Co Ltd
SHG:600543
|
$233.07 Million |
|
Z.M.H Hammerman Ltd
TA:ZMH
|
$232.86 Million |
|
Shanghai Jin Jiang International Hotels Development Co Ltd B
SHG:900934
|
$232.75 Million |
|
Know IT AB
ST:KNOW
|
$232.74 Million |
|
Vecima Networks Inc.
TO:VCM
|
$232.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unitech Computer Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,043,039,000 to 3,119,833,000, a change of 76,794,000 (2.5%).
- Net income of 431,833,000 contributed positively to equity growth.
- Dividend payments of 355,819,000 reduced retained earnings.
- Other comprehensive income increased equity by 39,734,000.
- Other factors decreased equity by 38,954,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$431.83 Million | +13.84% |
| Dividends Paid | NT$355.82 Million | -11.41% |
| Other Comprehensive Income | NT$39.73 Million | +1.27% |
| Other Changes | NT$-38.95 Million | -1.25% |
| Total Change | NT$- | 2.52% |
Book Value vs Market Value Analysis
This analysis compares Unitech Computer Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.41x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$13.39 | NT$45.70 | x |
| 2010-12-31 | NT$14.91 | NT$45.70 | x |
| 2011-12-31 | NT$15.11 | NT$45.70 | x |
| 2012-12-31 | NT$15.00 | NT$45.70 | x |
| 2013-12-31 | NT$14.63 | NT$45.70 | x |
| 2014-12-31 | NT$15.17 | NT$45.70 | x |
| 2015-12-31 | NT$15.32 | NT$45.70 | x |
| 2016-12-31 | NT$15.54 | NT$45.70 | x |
| 2017-12-31 | NT$15.77 | NT$45.70 | x |
| 2018-12-31 | NT$15.99 | NT$45.70 | x |
| 2019-12-31 | NT$16.33 | NT$45.70 | x |
| 2020-12-31 | NT$17.03 | NT$45.70 | x |
| 2021-12-31 | NT$18.47 | NT$45.70 | x |
| 2022-12-31 | NT$18.78 | NT$45.70 | x |
| 2023-12-31 | NT$18.70 | NT$45.70 | x |
| 2024-12-31 | NT$19.15 | NT$45.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unitech Computer Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.80%
- • Asset Turnover: 2.46x
- • Equity Multiplier: 3.13x
- Recent ROE (13.84%) is above the historical average (10.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 7.21% | 1.56% | 2.15x | 2.15x | NT$-49.17 Million |
| 2003 | 7.04% | 1.29% | 2.16x | 2.52x | NT$-56.44 Million |
| 2004 | 8.77% | 1.45% | 2.39x | 2.53x | NT$-25.52 Million |
| 2005 | 8.55% | 1.56% | 2.63x | 2.08x | NT$-35.54 Million |
| 2006 | 8.79% | 1.63% | 2.41x | 2.24x | NT$-31.13 Million |
| 2007 | 9.17% | 1.84% | 2.45x | 2.04x | NT$-24.16 Million |
| 2008 | 8.54% | 1.69% | 2.54x | 1.98x | NT$-41.72 Million |
| 2009 | 9.64% | 1.58% | 2.53x | 2.41x | NT$-8.87 Million |
| 2010 | 9.75% | 1.43% | 2.81x | 2.43x | NT$-6.03 Million |
| 2011 | 9.80% | 1.55% | 2.73x | 2.31x | NT$-4.87 Million |
| 2012 | 8.43% | 1.34% | 2.81x | 2.24x | NT$-38.58 Million |
| 2013 | 6.59% | 1.09% | 2.53x | 2.40x | NT$-81.45 Million |
| 2014 | 10.16% | 1.63% | 2.82x | 2.20x | NT$3.95 Million |
| 2015 | 8.92% | 1.42% | 2.60x | 2.41x | NT$-27.21 Million |
| 2016 | 9.21% | 1.44% | 2.62x | 2.44x | NT$-20.01 Million |
| 2017 | 10.02% | 1.53% | 2.88x | 2.28x | NT$617.80K |
| 2018 | 9.80% | 1.49% | 2.86x | 2.30x | NT$-5.20 Million |
| 2019 | 11.04% | 1.55% | 2.69x | 2.65x | NT$27.68 Million |
| 2020 | 13.14% | 1.69% | 3.01x | 2.58x | NT$87.01 Million |
| 2021 | 18.47% | 2.33% | 2.85x | 2.79x | NT$254.91 Million |
| 2022 | 16.26% | 1.99% | 2.51x | 3.27x | NT$191.86 Million |
| 2023 | 12.65% | 1.66% | 2.83x | 2.68x | NT$80.58 Million |
| 2024 | 13.84% | 1.80% | 2.46x | 3.13x | NT$119.85 Million |
Industry Comparison
This section compares Unitech Computer Co Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $38,613,442,000
- Average return on equity (ROE) among peers: 2.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unitech Computer Co Ltd (2414) | NT$4.24 Billion | 7.21% | 1.53x | $232.87 Million |
| Solytech Enterprise Corp (1471) | $1.53 Billion | 0.43% | 0.12x | $53.55 Million |
| Lite-On Technology Corp (2301) | $80.01 Billion | 11.45% | 1.07x | $11.87 Billion |
| Microtek International Inc (2305) | $2.23 Billion | 0.30% | 0.28x | $100.28 Million |
| Kinpo Electronics Inc (2312) | $25.77 Billion | 1.76% | 2.75x | $1.31 Billion |
| CMC Magnetics Corp (2323) | $27.94 Billion | -6.18% | 0.41x | $348.35 Million |
| Compal Electronics Inc (2324) | $114.76 Billion | 6.06% | 2.33x | $3.98 Billion |
| Elitegroup Computer Systems Co Ltd (2331) | $21.12 Billion | 0.70% | 0.73x | $360.88 Million |
| Ritek Corp (2349) | $26.09 Billion | -11.98% | 0.54x | $272.09 Million |
| Qisda Corp (2352) | $27.69 Billion | 17.23% | 3.27x | $975.88 Million |
| Acer Inc (2353) | $58.99 Billion | 5.19% | 1.61x | $2.61 Billion |
About Unitech Computer Co Ltd
Unitech Computer Co., Ltd. engages in the design, manufacture, sale, import and export of computers, computer peripheral equipment and automatic identification systems in Asia, America, Europe, and Oceania. The company operates through two segments, Channel Business Operation and Automatic Identification Data Collection Product Operation. The company is involved in distribution, delivery, and mai… Read more