Da-Li Development Co Ltd Net Assets
Da-Li Development Co Ltd net assets. Based on the latest financial reports, Da-Li Development Co Ltd (6177) has net assets worth NT$9.23 Billion TWD (≈ $290.93 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$43.03 Billion ≈ $1.36 Billion USD) and total liabilities (NT$33.80 Billion ≈ $1.06 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Da-Li Development Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$9.23 Billion |
| % of Total Assets | 21.46% |
| Annual Growth Rate | 18.37% |
| 5-Year Change | 84.51% |
| 10-Year Change | 173.43% |
| Growth Volatility | 25.02 |
Net Assets of Da-Li Development Co Ltd (2002–2024)
Net assets of Da-Li Development Co Ltd from 2002 to 2024. This chart illustrates how Da-Li Development Co Ltd's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Da-Li Development Co Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Da-Li Development Co Ltd (2002–2024)
The table below shows the annual net assets of Da-Li Development Co Ltd from 2002 to 2024. For live market cap and overall valuation, see Da-Li Development Co Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$10.33 Billion ≈ $325.42 Million |
+11.57% |
| 2023-12-31 | NT$9.26 Billion ≈ $291.67 Million |
+24.02% |
| 2022-12-31 | NT$7.46 Billion ≈ $235.18 Million |
+3.58% |
| 2021-12-31 | NT$7.21 Billion ≈ $227.06 Million |
+28.74% |
| 2020-12-31 | NT$5.60 Billion ≈ $176.37 Million |
+21.60% |
| 2019-12-31 | NT$4.60 Billion ≈ $145.05 Million |
+20.95% |
| 2018-12-31 | NT$3.81 Billion ≈ $119.92 Million |
-18.10% |
| 2017-12-31 | NT$4.65 Billion ≈ $146.42 Million |
+29.00% |
| 2016-12-31 | NT$3.60 Billion ≈ $113.50 Million |
-4.63% |
| 2015-12-31 | NT$3.78 Billion ≈ $119.01 Million |
+5.31% |
| 2014-12-31 | NT$3.59 Billion ≈ $113.02 Million |
+75.69% |
| 2013-12-31 | NT$2.04 Billion ≈ $64.32 Million |
-19.12% |
| 2012-12-31 | NT$2.52 Billion ≈ $79.53 Million |
+44.85% |
| 2011-12-31 | NT$1.74 Billion ≈ $54.91 Million |
+25.96% |
| 2010-12-31 | NT$1.38 Billion ≈ $43.59 Million |
+71.57% |
| 2009-12-31 | NT$806.44 Million ≈ $25.41 Million |
+27.64% |
| 2008-12-31 | NT$631.82 Million ≈ $19.91 Million |
+10.80% |
| 2007-12-31 | NT$570.26 Million ≈ $17.97 Million |
+65.97% |
| 2006-12-31 | NT$343.60 Million ≈ $10.83 Million |
-1.71% |
| 2005-12-31 | NT$349.58 Million ≈ $11.01 Million |
+6.06% |
| 2004-12-31 | NT$329.62 Million ≈ $10.38 Million |
+8.87% |
| 2003-12-31 | NT$302.77 Million ≈ $9.54 Million |
+19.74% |
| 2002-12-31 | NT$252.87 Million ≈ $7.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Da-Li Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11171.8% over the analyzed period, indicating profitable operations and earnings retention.
Da-Li Development Co Ltd Net Assets Breakdown (December 2024)
Da-Li Development Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$3.57 Billion | 35.50% |
| Other Components | NT$6.48 Billion | 64.50% |
| Total Equity | NT$10.05 Billion | 100.00% |
Da-Li Development Co Ltd Competitors by Market Cap
The table below lists competitors of Da-Li Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qingdao Tianneng Heavy Industries Co Ltd
SHE:300569
|
$665.97 Million |
|
Citic Guoan Wine Co Ltd
SHG:600084
|
$665.97 Million |
|
Ascletis Pharma Inc
F:2VJ
|
$666.26 Million |
|
Nanjing Xinlian Electronics Co Ltd
SHE:002546
|
$666.38 Million |
|
Changzhou Architectural Research Institute Group Co. Ltd. A
SHE:301115
|
$665.75 Million |
|
Zhejiang Chunhui Intelligent Control Co. Ltd.
SHE:300943
|
$665.70 Million |
|
Shenzhen Worldunion Properties Consultancy Inc
SHE:002285
|
$664.88 Million |
|
Shanghai Shenda Co Ltd
SHG:600626
|
$664.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Da-Li Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,976,792,000 to 10,049,120,000, a change of 1,072,328,000 (11.9%).
- Net income of 2,149,460,000 contributed positively to equity growth.
- Dividend payments of 1,223,221,000 reduced retained earnings.
- Other comprehensive income decreased equity by 32,857,999.
- Other factors increased equity by 178,946,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$2.15 Billion | +21.39% |
| Dividends Paid | NT$1.22 Billion | -12.17% |
| Other Comprehensive Income | NT$-32.86 Million | -0.33% |
| Other Changes | NT$178.95 Million | +1.78% |
| Total Change | NT$- | 11.95% |
Book Value vs Market Value Analysis
This analysis compares Da-Li Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.13x to 2.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$3.17 | NT$44.85 | x |
| 2010-12-31 | NT$6.18 | NT$44.85 | x |
| 2011-12-31 | NT$7.77 | NT$44.85 | x |
| 2012-12-31 | NT$10.62 | NT$44.85 | x |
| 2013-12-31 | NT$7.90 | NT$44.85 | x |
| 2014-12-31 | NT$13.92 | NT$44.85 | x |
| 2015-12-31 | NT$11.86 | NT$44.85 | x |
| 2016-12-31 | NT$11.18 | NT$44.85 | x |
| 2017-12-31 | NT$15.09 | NT$44.85 | x |
| 2018-12-31 | NT$11.86 | NT$44.85 | x |
| 2019-12-31 | NT$13.65 | NT$44.85 | x |
| 2020-12-31 | NT$14.39 | NT$44.85 | x |
| 2021-12-31 | NT$17.33 | NT$44.85 | x |
| 2022-12-31 | NT$17.85 | NT$44.85 | x |
| 2023-12-31 | NT$20.94 | NT$44.85 | x |
| 2024-12-31 | NT$22.14 | NT$44.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Da-Li Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.45%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 3.96x
- Recent ROE (21.39%) is above the historical average (14.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.20% | 2.30% | 1.44x | 2.48x | NT$-4.56 Million |
| 2003 | 5.51% | 1.77% | 1.27x | 2.45x | NT$-13.61 Million |
| 2004 | 0.80% | 0.30% | 1.32x | 2.05x | NT$-30.32 Million |
| 2007 | 1.13% | 1.10% | 0.37x | 2.74x | NT$-50.59 Million |
| 2008 | 12.59% | 5.65% | 0.58x | 3.83x | NT$16.39 Million |
| 2009 | 8.29% | 9.16% | 0.21x | 4.23x | NT$-13.81 Million |
| 2010 | 25.26% | 14.17% | 0.48x | 3.74x | NT$211.14 Million |
| 2011 | 14.87% | 17.86% | 0.31x | 2.66x | NT$84.81 Million |
| 2012 | 30.17% | 27.37% | 0.41x | 2.71x | NT$509.19 Million |
| 2013 | 1.88% | 3.99% | 0.10x | 4.50x | NT$-165.83 Million |
| 2014 | 42.47% | 31.66% | 0.40x | 3.35x | NT$1.16 Billion |
| 2015 | 18.93% | 15.44% | 0.39x | 3.17x | NT$337.38 Million |
| 2016 | 10.23% | 15.00% | 0.17x | 3.98x | NT$8.26 Million |
| 2017 | 24.44% | 20.22% | 0.38x | 3.16x | NT$671.26 Million |
| 2018 | 1.25% | 3.25% | 0.08x | 4.95x | NT$-331.60 Million |
| 2019 | 20.11% | 13.91% | 0.29x | 4.93x | NT$463.65 Million |
| 2020 | 2.86% | 7.52% | 0.07x | 5.76x | NT$-394.50 Million |
| 2021 | 22.13% | 15.52% | 0.27x | 5.31x | NT$857.52 Million |
| 2022 | 16.47% | 13.96% | 0.23x | 5.16x | NT$470.86 Million |
| 2023 | 23.04% | 13.41% | 0.44x | 3.91x | NT$1.17 Billion |
| 2024 | 21.39% | 17.45% | 0.31x | 3.96x | NT$1.14 Billion |
Industry Comparison
This section compares Da-Li Development Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $7,470,276,000
- Average return on equity (ROE) among peers: 1.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Da-Li Development Co Ltd (6177) | NT$9.23 Billion | 8.20% | 3.66x | $665.95 Million |
| HUA YU LIEN Development Co Ltd (1436) | $3.02 Billion | 16.10% | 3.53x | $215.31 Million |
| Advancetek Enterprise Co Ltd (1442) | $811.58 Million | 0.00% | 0.76x | $298.83 Million |
| Better Life Group Co Ltd (1805) | $604.84 Million | -12.64% | 1.28x | $42.48 Million |
| Run Long Construction Co Ltd (1808) | $6.02 Billion | 2.60% | 7.10x | $1.01 Billion |
| Jean Co Ltd (2442) | $1.46 Billion | -25.75% | 2.16x | $141.03 Million |
| Cathay Real Estate Development Co Ltd (2501) | $20.51 Billion | 4.90% | 0.48x | $739.78 Million |
| Kuo Yang Construction Co Ltd (2505) | $8.22 Billion | 0.69% | 1.26x | $209.51 Million |
| Pacific Construction Co Ltd (2506) | $4.76 Billion | 0.00% | 2.75x | $95.23 Million |
| Prince Housing & Development Corp (2511) | $25.99 Billion | 1.20% | 0.79x | $415.12 Million |
| King’s Town Construction Co Ltd (2524) | $3.30 Billion | 24.68% | 2.24x | $393.19 Million |
About Da-Li Development Co Ltd
Da-Li Development Co.,Ltd., together with its subsidiaries, engages in the construction business in Taiwan and the United States. It operates through the Development and Construction segments. The company is also involved in the sale and rental business of residential buildings and department stores, as well as real estate investment and brokerage. Da-Li Development Co.,Ltd. was incorporated in 1… Read more