MacroWell OMG Digital Entertainment Co Ltd (3687) - Net Assets
Based on the latest financial reports, MacroWell OMG Digital Entertainment Co Ltd (3687) has net assets worth NT$4.22 Billion TWD (≈ $132.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$9.56 Billion ≈ $301.13 Million USD) and total liabilities (NT$5.34 Billion ≈ $168.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MacroWell OMG Digital Entertainment Co L asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.22 Billion |
| % of Total Assets | 44.15% |
| Annual Growth Rate | 9.57% |
| 5-Year Change | 183.99% |
| 10-Year Change | N/A |
| Growth Volatility | 45.98 |
MacroWell OMG Digital Entertainment Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how MacroWell OMG Digital Entertainment Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 3687 total asset value for the complete picture of this company's asset base.
Annual Net Assets for MacroWell OMG Digital Entertainment Co Ltd (2015–2024)
The table below shows the annual net assets of MacroWell OMG Digital Entertainment Co Ltd from 2015 to 2024. For live valuation and market cap data, see MacroWell OMG Digital Entertainment Co L market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.88 Billion ≈ $122.12 Million |
-2.21% |
| 2023-12-31 | NT$3.96 Billion ≈ $124.88 Million |
+7.65% |
| 2022-12-31 | NT$3.68 Billion ≈ $116.00 Million |
+143.42% |
| 2021-12-31 | NT$1.51 Billion ≈ $47.65 Million |
+10.82% |
| 2020-12-31 | NT$1.36 Billion ≈ $43.00 Million |
+0.74% |
| 2019-12-31 | NT$1.35 Billion ≈ $42.69 Million |
+10.09% |
| 2018-12-31 | NT$1.23 Billion ≈ $38.78 Million |
-11.77% |
| 2017-12-31 | NT$1.39 Billion ≈ $43.95 Million |
-13.73% |
| 2016-12-31 | NT$1.62 Billion ≈ $50.94 Million |
-5.01% |
| 2015-12-31 | NT$1.70 Billion ≈ $53.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MacroWell OMG Digital Entertainment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24701300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$128.97 Million | 8.81% |
| Other Components | NT$1.33 Billion | 91.19% |
| Total Equity | NT$1.46 Billion | 100.00% |
MacroWell OMG Digital Entertainment Co Ltd Competitors by Market Cap
The table below lists competitors of MacroWell OMG Digital Entertainment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kredyt Inkaso SA
WAR:KRI
|
$61.76 Million |
|
ICE FISH FARM AS NK-10
F:4YYA
|
$61.77 Million |
|
Comtec Sys
KO:031820
|
$61.77 Million |
|
PUBLIC POLICY HO.COM 144A
F:PD7
|
$61.79 Million |
|
The Hain Celestial Group Inc
NASDAQ:HAIN
|
$61.74 Million |
|
Permianville Royalty Trust
NYSE:PVL
|
$61.71 Million |
|
Premium Snacks Nordic AB
ST:SNX
|
$61.70 Million |
|
Global Fashion Group SA
XETRA:GFG
|
$61.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MacroWell OMG Digital Entertainment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,468,324,000 to 1,463,470,000, a change of -4,854,000 (-0.3%).
- Net income of 69,986,000 contributed positively to equity growth.
- Dividend payments of 47,321,000 reduced retained earnings.
- Other factors decreased equity by 27,519,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$69.99 Million | +4.78% |
| Dividends Paid | NT$47.32 Million | -3.23% |
| Other Changes | NT$-27.52 Million | -1.88% |
| Total Change | NT$- | -0.33% |
Book Value vs Market Value Analysis
This analysis compares MacroWell OMG Digital Entertainment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.82x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$23.15 | NT$65.20 | x |
| 2018-12-31 | NT$19.73 | NT$65.20 | x |
| 2019-12-31 | NT$20.15 | NT$65.20 | x |
| 2020-12-31 | NT$21.70 | NT$65.20 | x |
| 2021-12-31 | NT$23.63 | NT$65.20 | x |
| 2022-12-31 | NT$46.87 | NT$65.20 | x |
| 2023-12-31 | NT$48.82 | NT$65.20 | x |
| 2024-12-31 | NT$48.68 | NT$65.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MacroWell OMG Digital Entertainment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 6.06x
- Recent ROE (4.78%) is above the historical average (-4.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -10.30% | -13.92% | 0.32x | 2.32x | NT$-214.16 Million |
| 2016 | -32.10% | -28.08% | 0.34x | 3.38x | NT$-340.26 Million |
| 2017 | -18.90% | -15.07% | 0.31x | 4.05x | NT$-201.11 Million |
| 2018 | -16.68% | -12.81% | 0.24x | 5.35x | NT$-158.26 Million |
| 2019 | 0.60% | 0.34% | 0.26x | 6.85x | NT$-56.92 Million |
| 2020 | 6.87% | 3.73% | 0.27x | 6.77x | NT$-20.48 Million |
| 2021 | 10.23% | 4.61% | 0.28x | 7.97x | NT$1.62 Million |
| 2022 | 5.79% | 4.89% | 0.20x | 5.93x | NT$-59.39 Million |
| 2023 | 3.58% | 3.23% | 0.18x | 6.00x | NT$-94.32 Million |
| 2024 | 4.78% | 4.06% | 0.19x | 6.06x | NT$-76.36 Million |
Industry Comparison
This section compares MacroWell OMG Digital Entertainment Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,385,244,667
- Average return on equity (ROE) among peers: 11.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MacroWell OMG Digital Entertainment Co Ltd (3687) | NT$4.22 Billion | -10.30% | 1.26x | $61.75 Million |
| Chinese Gamer International (3083) | $1.19 Billion | -3.31% | 0.10x | $74.25 Million |
| Wayi International Digital Entertainment Co (3086) | $313.74 Million | 11.68% | 0.11x | $33.16 Million |
| International Games System Co Ltd (3293) | $5.00 Billion | 39.48% | 0.33x | $6.64 Billion |
| Userjoy Technology Co Ltd (3546) | $965.17 Million | 31.85% | 0.17x | $130.51 Million |
| X-Legend Entertainment Co Ltd (4994) | $1.75 Billion | 20.06% | 0.21x | $200.57 Million |
| Soft-World International (5478) | $6.30 Billion | 4.90% | 0.64x | $457.88 Million |
| Softstar Entertainment (6111) | $2.99 Billion | -11.21% | 1.38x | $137.62 Million |
| Gamania Digital Entertainment Co Ltd (6180) | $2.60 Billion | 3.59% | 1.02x | $12.27K |
| Fun Yours Technology Co Ltd (6482) | $355.10 Million | 4.07% | 0.33x | $26.66 Million |
About MacroWell OMG Digital Entertainment Co Ltd
MacroWell OMG Digital Entertainment Co., Ltd. develops and sells games and online game points in Taiwan. It also provides information software, and third-party payment and electronic payment services. The company was formerly known as Macrowell Technology Co., Ltd. and changed its name to MacroWell OMG Digital Entertainment Co., Ltd. in August 2009. MacroWell OMG Digital Entertainment Co., Ltd. w… Read more