MacroWell OMG Digital Entertainment Co Ltd Net Assets
MacroWell OMG Digital Entertainment Co Ltd net assets. Based on the latest financial reports, MacroWell OMG Digital Entertainment Co Ltd (3687) has net assets worth NT$4.09 Billion TWD (≈ $128.87 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$9.46 Billion ≈ $298.02 Million USD) and total liabilities (NT$5.37 Billion ≈ $169.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 3687 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.09 Billion |
| % of Total Assets | 43.24% |
| Annual Growth Rate | 9.7% |
| 5-Year Change | 183.93% |
| 10-Year Change | 165.62% |
| Growth Volatility | 43.64 |
Net Assets of MacroWell OMG Digital Entertainment Co Ltd (2015–2025)
Net assets of MacroWell OMG Digital Entertainment Co Ltd from 2015 to 2025. This chart illustrates how MacroWell OMG Digital Entertainment Co Ltd's net assets have evolved over time, based on quarterly financial data. See MacroWell OMG Digital Entertainment Co L (3687) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for MacroWell OMG Digital Entertainment Co Ltd (2015–2025)
The table below shows the annual net assets of MacroWell OMG Digital Entertainment Co Ltd from 2015 to 2025. For live market cap and overall valuation, see market value of MacroWell OMG Digital Entertainment Co L.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$4.29 Billion ≈ $135.31 Million |
+10.80% |
| 2024-12-31 | NT$3.88 Billion ≈ $122.12 Million |
-2.21% |
| 2023-12-31 | NT$3.96 Billion ≈ $124.88 Million |
+7.65% |
| 2022-12-31 | NT$3.68 Billion ≈ $116.00 Million |
+143.42% |
| 2021-12-31 | NT$1.51 Billion ≈ $47.65 Million |
+10.82% |
| 2020-12-31 | NT$1.36 Billion ≈ $43.00 Million |
+0.74% |
| 2019-12-31 | NT$1.35 Billion ≈ $42.69 Million |
+10.09% |
| 2018-12-31 | NT$1.23 Billion ≈ $38.78 Million |
-11.77% |
| 2017-12-31 | NT$1.39 Billion ≈ $43.95 Million |
-13.73% |
| 2016-12-31 | NT$1.62 Billion ≈ $50.94 Million |
-5.01% |
| 2015-12-31 | NT$1.70 Billion ≈ $53.63 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MacroWell OMG Digital Entertainment Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 31752300000.0% over the analyzed period, indicating profitable operations and earnings retention.
MacroWell OMG Digital Entertainment Co Ltd Net Assets Breakdown (December 2025)
MacroWell OMG Digital Entertainment Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$199.48 Million | 12.42% |
| Other Components | NT$1.41 Billion | 87.58% |
| Total Equity | NT$1.61 Billion | 100.00% |
MacroWell OMG Digital Entertainment Co Ltd Competitors by Market Cap
The table below lists competitors of MacroWell OMG Digital Entertainment Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Budi Starch & Sweetener Tbk
JK:BUDI
|
$55.27 Million |
|
Choong Ang Vaccine Laboratory Co. Ltd
KQ:072020
|
$55.27 Million |
|
ONDINE BIOMEDICAL INC.CDI
F:VF5
|
$55.27 Million |
|
Fy Grp Ltd
TW:6807
|
$55.29 Million |
|
Hexza Corporation Bhd
KLSE:3298
|
$55.23 Million |
|
Hour Loop Inc
NASDAQ:HOUR
|
$55.23 Million |
|
Bigbloc Construction Limited
NSE:BIGBLOC
|
$55.21 Million |
|
Island Pharmaceuticals Ltd
AU:ILA
|
$55.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MacroWell OMG Digital Entertainment Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,463,470,000 to 1,606,149,000, a change of 142,679,000 (9.7%).
- Net income of 140,505,000 contributed positively to equity growth.
- Dividend payments of 46,983,000 reduced retained earnings.
- Other factors increased equity by 49,157,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$140.50 Million | +8.75% |
| Dividends Paid | NT$46.98 Million | -2.93% |
| Other Changes | NT$49.16 Million | +3.06% |
| Total Change | NT$- | 9.75% |
Book Value vs Market Value Analysis
This analysis compares MacroWell OMG Digital Entertainment Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.09x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.51x to 1.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$23.15 | NT$58.20 | x |
| 2018-12-31 | NT$19.73 | NT$58.20 | x |
| 2019-12-31 | NT$20.15 | NT$58.20 | x |
| 2020-12-31 | NT$21.70 | NT$58.20 | x |
| 2021-12-31 | NT$23.63 | NT$58.20 | x |
| 2022-12-31 | NT$46.87 | NT$58.20 | x |
| 2023-12-31 | NT$48.82 | NT$58.20 | x |
| 2024-12-31 | NT$48.68 | NT$58.20 | x |
| 2025-12-31 | NT$53.43 | NT$58.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MacroWell OMG Digital Entertainment Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.69%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 5.93x
- Recent ROE (8.75%) is above the historical average (-3.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -10.30% | -13.92% | 0.32x | 2.32x | NT$-214.16 Million |
| 2016 | -32.10% | -28.08% | 0.34x | 3.38x | NT$-340.26 Million |
| 2017 | -18.90% | -15.07% | 0.31x | 4.05x | NT$-201.11 Million |
| 2018 | -16.68% | -12.81% | 0.24x | 5.35x | NT$-158.26 Million |
| 2019 | 0.60% | 0.34% | 0.26x | 6.85x | NT$-56.92 Million |
| 2020 | 6.87% | 3.73% | 0.27x | 6.77x | NT$-20.48 Million |
| 2021 | 10.23% | 4.61% | 0.28x | 7.97x | NT$1.62 Million |
| 2022 | 5.79% | 4.89% | 0.20x | 5.93x | NT$-59.39 Million |
| 2023 | 3.58% | 3.23% | 0.18x | 6.00x | NT$-94.32 Million |
| 2024 | 4.78% | 4.06% | 0.19x | 6.06x | NT$-76.36 Million |
| 2025 | 8.75% | 7.69% | 0.19x | 5.93x | NT$-20.11 Million |
Industry Comparison
This section compares MacroWell OMG Digital Entertainment Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,813,216,333
- Average return on equity (ROE) among peers: 12.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MacroWell OMG Digital Entertainment Co Ltd (3687) | NT$4.09 Billion | -10.30% | 1.31x | $55.24 Million |
| Chinese Gamer International (3083) | $1.36 Billion | 5.15% | 0.07x | $61.99 Million |
| Wayi International Digital Entertainment Co (3086) | $121.12 Million | -10.78% | 1.48x | $22.04 Million |
| International Games System Co Ltd (3293) | $12.20 Billion | 52.69% | 0.35x | $7.19 Billion |
| Userjoy Technology Co Ltd (3546) | $1.52 Billion | 7.58% | 0.60x | $143.22 Million |
| X-Legend Entertainment Co Ltd (4994) | $1.47 Billion | 20.49% | 0.22x | $177.35 Million |
| Soft-World International (5478) | $5.27 Billion | 18.92% | 0.50x | $456.94 Million |
| Softstar Entertainment (6111) | $486.49 Million | 18.05% | 1.23x | $105.71 Million |
| Gamania Digital Entertainment Co Ltd (6180) | $2.58 Billion | 12.34% | 0.55x | $213.10 Million |
| Fun Yours Technology Co Ltd (6482) | $309.13 Million | -9.02% | 0.29x | $20.16 Million |
About MacroWell OMG Digital Entertainment Co Ltd
MacroWell OMG Digital Entertainment Co., Ltd. provides information software services in Taiwan. It also sells game or online game points; provides member credit cards, ATM tellers, ATMs, online ATMs, convenience store barcode payment, and logistics payment collection services; and electronic invoices for members, card readers, automated email sending, SMS text message sending, and other services.… Read more