MacroWell OMG Digital Entertainment Co Ltd (TWO:3687) — Stock Price
MacroWell OMG Digital Entertainment Co Ltd (TWO:3687) is currently trading at NT$66.10 TWD, up 0.61% today. Over the past 52 weeks, shares have ranged between NT$62.50 and NT$85.00. This page tracks MacroWell OMG Digital Entertainment Co Ltd's live share price on the TWO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MacroWell OMG Digital Entertainment Co L stock valuation.
MacroWell OMG Digital Entertainment Co Ltd (3687) Stock Price Chart — Daily History & Trading Volume
The chart below tracks MacroWell OMG Digital Entertainment Co Ltd's daily closing share price and trading volume on the TWO exchange over the past year, giving a clear view of recent price momentum and liquidity.
MacroWell OMG Digital Entertainment Co Ltd Income Statement — Revenue, Profit & Earnings by Year
MacroWell OMG Digital Entertainment Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | NT$1.83 Billion | NT$1.72 Billion | NT$1.62 Billion | NT$1.67 Billion | NT$1.58 Billion |
| Cost of Revenue | NT$1.09 Billion | NT$1.02 Billion | NT$953.49 Million | NT$939.61 Million | NT$918.48 Million |
| Gross Profit | NT$737.07 Million | NT$701.21 Million | NT$670.85 Million | NT$730.26 Million | NT$656.81 Million |
| Research & Development | NT$140.30 Million | NT$125.42 Million | NT$110.45 Million | NT$106.78 Million | NT$76.86 Million |
| SG&A | NT$319.29 Million | NT$268.29 Million | NT$139.21 Million | NT$144.79 Million | NT$137.99 Million |
| Total Operating Expenses | NT$1.55 Billion | NT$1.41 Billion | NT$349.18 Million | NT$348.54 Million | NT$309.85 Million |
| Operating Income | NT$277.49 Million | NT$307.50 Million | NT$415.08 Million | NT$427.05 Million | NT$365.71 Million |
| EBITDA | — | — | NT$437.74 Million | NT$450.93 Million | NT$393.22 Million |
| EBIT | — | — | NT$415.08 Million | NT$427.05 Million | NT$365.71 Million |
| Interest Expense | NT$16.82 Million | NT$15.47 Million | NT$14.02 Million | NT$9.82 Million | NT$1.39 Million |
| Income Before Tax | NT$737.88 Million | NT$376.33 Million | NT$400.28 Million | NT$414.48 Million | NT$359.43 Million |
| Income Tax Expense | — | — | NT$91.93 Million | NT$88.05 Million | NT$82.38 Million |
| Net Income | NT$140.50 Million | NT$69.99 Million | NT$52.51 Million | NT$81.58 Million | NT$72.68 Million |
MacroWell OMG Digital Entertainment Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes MacroWell OMG Digital Entertainment Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | NT$9.52 Billion | NT$8.87 Billion | NT$8.81 Billion | NT$8.36 Billion | NT$5.66 Billion |
| Total Current Assets | NT$7.37 Billion | NT$6.48 Billion | NT$6.58 Billion | NT$7.79 Billion | NT$5.57 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | NT$4.79 Billion | NT$4.38 Billion | NT$4.08 Billion | NT$5.72 Billion | NT$3.23 Billion |
| Net Receivables | NT$5.91 Million | NT$6.25 Million | NT$1.14 Billion | NT$879.01 Million | NT$1.09 Billion |
| Inventory | NT$15.00K | NT$15.00K | NT$15.00K | NT$15.00K | NT$15.00K |
| Property, Plant & Equipment | — | — | — | NT$31.10 Million | NT$34.26 Million |
| Goodwill | NT$23.24 Million | NT$25.73 Million | NT$8.80 Million | NT$8.80 Million | NT$9.02 Million |
| Total Liabilities | NT$5.23 Billion | NT$4.99 Billion | NT$4.85 Billion | NT$4.68 Billion | NT$4.15 Billion |
| Total Current Liabilities | NT$4.59 Billion | NT$4.92 Billion | NT$4.19 Billion | NT$4.02 Billion | NT$4.08 Billion |
| Long-term Debt | NT$546.94 Million | NT$0.00 | NT$581.86 Million | NT$568.61 Million | NT$0.00 |
| Net Debt | — | — | NT$-668.97 Million | NT$-606.01 Million | NT$-1.24 Billion |
| Total Stockholder Equity | NT$1.61 Billion | NT$1.46 Billion | NT$1.47 Billion | NT$1.41 Billion | NT$710.57 Million |
| Retained Earnings | NT$199.48 Million | NT$128.97 Million | NT$111.56 Million | NT$112.23 Million | NT$46.92 Million |
MacroWell OMG Digital Entertainment Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how MacroWell OMG Digital Entertainment Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | NT$409.18 Million | NT$430.71 Million | NT$946.58 Million | NT$-173.51 Million | NT$563.95 Million |
| Capital Expenditures | NT$46.57 Million | NT$157.81 Million | NT$1.41 Billion | NT$218.94 Million | NT$14.32 Million |
| Free Cash Flow | NT$362.60 Million | NT$272.90 Million | NT$-465.70 Million | NT$-392.45 Million | NT$549.63 Million |
| Investing Cash Flow | — | — | — | NT$-2.30 Billion | NT$9.38 Million |
| Financing Cash Flow | — | — | NT$-144.27 Million | NT$2.40 Billion | NT$-223.76 Million |
| Dividends Paid | NT$46.98 Million | NT$47.32 Million | NT$45.09 Million | NT$36.07 Million | NT$17.97 Million |
| Stock-Based Compensation | — | — | NT$0.00 | NT$6.72 Million | NT$0.00 |
| Depreciation | NT$60.61 Million | NT$29.89 Million | NT$22.67 Million | NT$23.88 Million | NT$27.51 Million |
| Change in Cash | NT$355.07 Million | NT$-88.35 Million | NT$170.96 Million | NT$-70.00 Million | NT$349.26 Million |
MacroWell OMG Digital Entertainment Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track MacroWell OMG Digital Entertainment Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 20, 2025 | — | — | — |
| Aug 16, 2016 | -2.11 | 0.18 | -1272.22% |
| May 17, 2015 | -1.23 | -1.94 | +36.60% |
| Nov 13, 2014 | -1.80 | -2.01 | +10.45% |
| Aug 13, 2014 | -2.68 | -2.02 | -32.67% |
| Mar 31, 2014 | -1.64 | -0.57 | -187.72% |
| Nov 13, 2013 | -1.88 | -0.81 | -132.10% |
| Oct 30, 2012 | 1.26 | 2.50 | -49.60% |