YeaShin International Development Co Ltd (5213) - Net Assets
Based on the latest financial reports, YeaShin International Development Co Ltd (5213) has net assets worth NT$16.20 Billion TWD (≈ $510.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$69.22 Billion ≈ $2.18 Billion USD) and total liabilities (NT$53.02 Billion ≈ $1.67 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5213 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$16.20 Billion |
| % of Total Assets | 23.4% |
| Annual Growth Rate | 14.05% |
| 5-Year Change | 78.52% |
| 10-Year Change | 97.0% |
| Growth Volatility | 15.86 |
YeaShin International Development Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how YeaShin International Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 5213 total asset value for the complete picture of this company's asset base.
Annual Net Assets for YeaShin International Development Co Ltd (2006–2024)
The table below shows the annual net assets of YeaShin International Development Co Ltd from 2006 to 2024. For live valuation and market cap data, see YeaShin International Development Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$15.07 Billion ≈ $474.91 Million |
+25.78% |
| 2023-12-31 | NT$11.98 Billion ≈ $377.57 Million |
+21.45% |
| 2022-12-31 | NT$9.87 Billion ≈ $310.87 Million |
+10.79% |
| 2021-12-31 | NT$8.91 Billion ≈ $280.61 Million |
+5.48% |
| 2020-12-31 | NT$8.44 Billion ≈ $266.03 Million |
+7.23% |
| 2019-12-31 | NT$7.87 Billion ≈ $248.10 Million |
-7.73% |
| 2018-12-31 | NT$8.54 Billion ≈ $268.90 Million |
+6.22% |
| 2017-12-31 | NT$8.03 Billion ≈ $253.15 Million |
+4.81% |
| 2016-12-31 | NT$7.67 Billion ≈ $241.53 Million |
+0.19% |
| 2015-12-31 | NT$7.65 Billion ≈ $241.08 Million |
+6.78% |
| 2014-12-31 | NT$7.17 Billion ≈ $225.76 Million |
+6.92% |
| 2013-12-31 | NT$6.70 Billion ≈ $211.15 Million |
+8.63% |
| 2012-12-31 | NT$6.17 Billion ≈ $194.38 Million |
+11.79% |
| 2011-12-31 | NT$5.52 Billion ≈ $173.89 Million |
+27.28% |
| 2010-12-31 | NT$4.34 Billion ≈ $136.61 Million |
+64.24% |
| 2009-12-31 | NT$2.64 Billion ≈ $83.18 Million |
+29.87% |
| 2008-12-31 | NT$2.03 Billion ≈ $64.05 Million |
+9.38% |
| 2007-12-31 | NT$1.86 Billion ≈ $58.56 Million |
+31.55% |
| 2006-12-31 | NT$1.41 Billion ≈ $44.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to YeaShin International Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3481.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.61 Billion | 11.71% |
| Other Components | NT$12.13 Billion | 88.29% |
| Total Equity | NT$13.74 Billion | 100.00% |
YeaShin International Development Co Ltd Competitors by Market Cap
The table below lists competitors of YeaShin International Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WashTec AG
XETRA:WSU
|
$587.48 Million |
|
Zinwell Corporation
TW:2485
|
$587.53 Million |
|
Longjian Road & Bridge Co Ltd
SHG:600853
|
$587.60 Million |
|
Shandong Oriental Ocean Sci-Tech Co Ltd
SHE:002086
|
$587.64 Million |
|
Shandong Astro-century Education&Technology Co Ltd
SHE:300654
|
$587.19 Million |
|
Dayang Enterprise Holdings Bhd
KLSE:5141
|
$587.17 Million |
|
Ares Acquisition Corporation II
NYSE:AACT
|
$587.05 Million |
|
Petpal Pet Nutrition Technology Co Ltd
SHE:300673
|
$586.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in YeaShin International Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,753,281,000 to 13,737,613,000, a change of 2,984,332,000 (27.8%).
- Net income of 943,957,000 contributed positively to equity growth.
- Dividend payments of 841,344,000 reduced retained earnings.
- New share issuances of 1,872,500,000 increased equity.
- Other comprehensive income decreased equity by 1,302,451,000.
- Other factors increased equity by 2,311,670,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$943.96 Million | +6.87% |
| Dividends Paid | NT$841.34 Million | -6.12% |
| Share Issuances | NT$1.87 Billion | +13.63% |
| Other Comprehensive Income | NT$-1.30 Billion | -9.48% |
| Other Changes | NT$2.31 Billion | +16.83% |
| Total Change | NT$- | 27.75% |
Book Value vs Market Value Analysis
This analysis compares YeaShin International Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.28x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.12x to 1.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$12.23 | NT$25.90 | x |
| 2007-12-31 | NT$9.73 | NT$25.90 | x |
| 2008-12-31 | NT$7.47 | NT$25.90 | x |
| 2009-12-31 | NT$9.61 | NT$25.90 | x |
| 2010-12-31 | NT$17.08 | NT$25.90 | x |
| 2011-12-31 | NT$15.80 | NT$25.90 | x |
| 2012-12-31 | NT$18.34 | NT$25.90 | x |
| 2013-12-31 | NT$17.28 | NT$25.90 | x |
| 2014-12-31 | NT$17.17 | NT$25.90 | x |
| 2015-12-31 | NT$17.77 | NT$25.90 | x |
| 2016-12-31 | NT$17.03 | NT$25.90 | x |
| 2017-12-31 | NT$17.34 | NT$25.90 | x |
| 2018-12-31 | NT$21.57 | NT$25.90 | x |
| 2019-12-31 | NT$18.65 | NT$25.90 | x |
| 2020-12-31 | NT$17.46 | NT$25.90 | x |
| 2021-12-31 | NT$16.07 | NT$25.90 | x |
| 2022-12-31 | NT$17.09 | NT$25.90 | x |
| 2023-12-31 | NT$19.57 | NT$25.90 | x |
| 2024-12-31 | NT$20.24 | NT$25.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently YeaShin International Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.86%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 5.11x
- Recent ROE (6.87%) is below the historical average (11.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 5.24% | 19.75% | 0.03x | 9.11x | NT$-29.02 Million |
| 2007 | 17.67% | 9.05% | 0.23x | 8.41x | NT$79.08 Million |
| 2008 | 9.60% | 5.37% | 0.23x | 7.94x | NT$-4.51 Million |
| 2009 | 22.28% | 6.07% | 0.61x | 5.98x | NT$194.23 Million |
| 2010 | 28.68% | 21.83% | 0.29x | 4.48x | NT$590.94 Million |
| 2011 | 17.28% | 21.07% | 0.22x | 3.74x | NT$321.34 Million |
| 2012 | 14.35% | 25.76% | 0.18x | 3.05x | NT$268.46 Million |
| 2013 | 22.99% | 24.98% | 0.30x | 3.04x | NT$861.28 Million |
| 2014 | 9.70% | 30.93% | 0.09x | 3.64x | NT$-21.55 Million |
| 2015 | 12.22% | 19.82% | 0.18x | 3.39x | NT$166.09 Million |
| 2016 | 5.80% | 13.24% | 0.13x | 3.50x | NT$-310.19 Million |
| 2017 | 9.33% | 16.15% | 0.16x | 3.56x | NT$-51.88 Million |
| 2018 | 8.63% | 12.46% | 0.24x | 2.86x | NT$-113.11 Million |
| 2019 | 1.57% | 5.23% | 0.09x | 3.49x | NT$-638.31 Million |
| 2020 | 7.50% | 10.91% | 0.16x | 4.33x | NT$-203.54 Million |
| 2021 | 3.31% | 8.30% | 0.07x | 5.62x | NT$-511.05 Million |
| 2022 | 3.11% | 9.15% | 0.06x | 5.84x | NT$-594.88 Million |
| 2023 | 11.45% | 22.02% | 0.10x | 5.10x | NT$155.96 Million |
| 2024 | 6.87% | 10.86% | 0.12x | 5.11x | NT$-429.80 Million |
Industry Comparison
This section compares YeaShin International Development Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,864,442,500
- Average return on equity (ROE) among peers: -9.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| YeaShin International Development Co Ltd (5213) | NT$16.20 Billion | 5.24% | 3.27x | $587.44 Million |
| Sun Yad Construction Co Ltd (1316) | $974.60 Million | 4.39% | 0.27x | $114.93 Million |
| GTM Holdings Corp (1437) | $3.26 Billion | 9.89% | 1.22x | $189.98 Million |
| I-Hwa Industrial Co Ltd (1456) | $1.20 Billion | 0.00% | 3.51x | $40.45 Million |
| Hiyes International Co Ltd (2348) | $110.60 Million | -128.02% | 4.78x | $339.89 Million |
| Chainqui Construction Development Co Ltd (2509) | $4.76 Billion | 9.25% | 0.79x | $95.51 Million |
| Hung Ching Development & Construction Co Ltd (2527) | $3.89 Billion | 1.64% | 0.71x | $280.80 Million |
| Crowell Development Corp (2528) | $869.07 Million | 0.00% | 3.81x | $307.67 Million |
| JSL Construction & Development Co Ltd (2540) | $415.29 Million | 0.00% | 6.88x | $1.61 Billion |
| Wanhwa Enterprise Co (2701) | $5.40 Billion | 3.75% | 0.16x | $150.27 Million |
| First Hotel Co Ltd (2706) | $7.77 Billion | 5.90% | 0.15x | $195.33 Million |
About YeaShin International Development Co Ltd
YeaShin International Development Co., Ltd. engages in the residential and building development business in Taiwan and Malaysia. The company offers congregate housing, stores, offices, and parking spaces; and provides development, lease, and sale of residences and office buildings. It also operates shopping malls, restaurants, and hotels. YeaShin International Development Co., Ltd. was founded in… Read more