Chief Telecom Inc (6561) - Net Assets
Based on the latest financial reports, Chief Telecom Inc (6561) has net assets worth NT$3.64 Billion TWD (≈ $114.69 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$7.42 Billion ≈ $233.72 Million USD) and total liabilities (NT$3.78 Billion ≈ $119.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chief Telecom Inc (6561) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.64 Billion |
| % of Total Assets | 49.07% |
| Annual Growth Rate | 13.32% |
| 5-Year Change | 17.7% |
| 10-Year Change | 237.77% |
| Growth Volatility | 37.09 |
Chief Telecom Inc - Net Assets Trend (2013–2025)
This chart illustrates how Chief Telecom Inc's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Chief Telecom Inc for the complete picture of this company's asset base.
Annual Net Assets for Chief Telecom Inc (2013–2025)
The table below shows the annual net assets of Chief Telecom Inc from 2013 to 2025. For live valuation and market cap data, see 6561 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$3.64 Billion ≈ $114.69 Million |
-6.77% |
| 2024-12-31 | NT$3.90 Billion ≈ $123.02 Million |
+8.00% |
| 2023-12-31 | NT$3.62 Billion ≈ $113.90 Million |
+8.64% |
| 2022-12-31 | NT$3.33 Billion ≈ $104.84 Million |
+7.60% |
| 2021-12-31 | NT$3.09 Billion ≈ $97.44 Million |
+3.41% |
| 2020-12-31 | NT$2.99 Billion ≈ $94.22 Million |
+4.32% |
| 2019-12-31 | NT$2.87 Billion ≈ $90.32 Million |
+0.61% |
| 2018-12-31 | NT$2.85 Billion ≈ $89.77 Million |
+139.00% |
| 2017-12-31 | NT$1.19 Billion ≈ $37.56 Million |
+10.62% |
| 2016-12-31 | NT$1.08 Billion ≈ $33.95 Million |
+9.15% |
| 2015-12-31 | NT$987.35 Million ≈ $31.11 Million |
+12.93% |
| 2014-12-31 | NT$874.31 Million ≈ $27.55 Million |
+7.67% |
| 2013-12-31 | NT$812.00 Million ≈ $25.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chief Telecom Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 237.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$704.51 Million | 19.40% |
| Other Components | NT$2.93 Billion | 80.60% |
| Total Equity | NT$3.63 Billion | 100.00% |
Chief Telecom Inc Competitors by Market Cap
The table below lists competitors of Chief Telecom Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangyin Haida Rubber and Plastic Co Ltd Class A
SHE:300320
|
$836.68 Million |
|
TEAMVIEWER USP ADR 2/1 ON
F:TMV1
|
$836.81 Million |
|
Fuxin Dare Automotive Parts Co Ltd
SHE:300473
|
$837.57 Million |
|
Hiwin Mikrosystem Corp
TW:4576
|
$837.92 Million |
|
Festi hf
IC:FESTI
|
$836.01 Million |
|
Hangzhou Jiebai Group Co Ltd
SHG:600814
|
$835.78 Million |
|
Jutze Intelligent Technology Co Ltd
SHE:300802
|
$835.13 Million |
|
Sung Kwang Bend Co.Ltd
KQ:014620
|
$835.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chief Telecom Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,898,028,000 to 3,631,249,000, a change of -266,779,000 (-6.8%).
- Net income of 1,227,441,000 contributed positively to equity growth.
- Dividend payments of 974,480,000 reduced retained earnings.
- New share issuances of 1,166,000 increased equity.
- Other factors decreased equity by 520,906,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.23 Billion | +33.8% |
| Dividends Paid | NT$974.48 Million | -26.84% |
| Share Issuances | NT$1.17 Million | +0.03% |
| Other Changes | NT$-520.91 Million | -14.35% |
| Total Change | NT$- | -6.84% |
Book Value vs Market Value Analysis
This analysis compares Chief Telecom Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.63x to 6.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | NT$13.28 | NT$340.50 | x |
| 2014-12-31 | NT$14.33 | NT$340.50 | x |
| 2015-12-31 | NT$15.84 | NT$340.50 | x |
| 2016-12-31 | NT$17.53 | NT$340.50 | x |
| 2017-12-31 | NT$19.24 | NT$340.50 | x |
| 2018-12-31 | NT$42.77 | NT$340.50 | x |
| 2019-12-31 | NT$37.16 | NT$340.50 | x |
| 2020-12-31 | NT$38.27 | NT$340.50 | x |
| 2021-12-31 | NT$39.47 | NT$340.50 | x |
| 2022-12-31 | NT$42.38 | NT$340.50 | x |
| 2023-12-31 | NT$46.11 | NT$340.50 | x |
| 2024-12-31 | NT$50.00 | NT$340.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chief Telecom Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.80%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.12%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.04x
- Recent ROE (33.80%) is above the historical average (25.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 21.18% | 11.64% | 1.29x | 1.41x | NT$90.79 Million |
| 2014 | 25.37% | 13.99% | 1.33x | 1.36x | NT$134.41 Million |
| 2015 | 26.34% | 14.88% | 1.26x | 1.40x | NT$160.64 Million |
| 2016 | 29.58% | 16.03% | 1.38x | 1.34x | NT$210.13 Million |
| 2017 | 32.43% | 18.09% | 1.33x | 1.35x | NT$266.00 Million |
| 2018 | 17.06% | 21.33% | 0.68x | 1.17x | NT$200.49 Million |
| 2019 | 19.00% | 22.60% | 0.51x | 1.63x | NT$256.95 Million |
| 2020 | 20.42% | 23.70% | 0.54x | 1.60x | NT$310.13 Million |
| 2021 | 22.30% | 24.51% | 0.51x | 1.78x | NT$378.73 Million |
| 2022 | 25.26% | 27.17% | 0.54x | 1.74x | NT$505.53 Million |
| 2023 | 25.55% | 28.41% | 0.45x | 1.98x | NT$560.55 Million |
| 2024 | 27.62% | 28.38% | 0.50x | 1.94x | NT$686.70 Million |
| 2025 | 33.80% | 31.12% | 0.53x | 2.04x | NT$864.32 Million |
Industry Comparison
This section compares Chief Telecom Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $116,721,804,250
- Average return on equity (ROE) among peers: 12.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chief Telecom Inc (6561) | NT$3.64 Billion | 21.18% | 1.04x | $836.31 Million |
| Chunghwa Telecom Co (2412) | $391.74 Billion | 9.28% | 0.34x | $33.24 Billion |
| Far EasTone Telecommunications Co Ltd (4904) | $71.72 Billion | 15.88% | 0.85x | $10.74 Billion |
| Hwacom Systems (6163) | $1.47 Billion | 7.97% | 1.57x | $249.68 Million |
| Welldone Co (6170) | $1.96 Billion | 16.84% | 1.28x | $159.65 Million |
About Chief Telecom Inc
Chief Telecom Inc. provides network integration, internet data center, communications integration, and cloud application services in Taiwan and internationally. It offers internet data center (IDC) services, including space/cage and suite, inter-connection, cabinets, customized power, and managed services; IDC value-added services, such as managed customer premises equipment (CPE), secure sockets… Read more