INSTAL KRAKÓW SA (INK) - Net Assets

Latest as of September 2025: zł392.95 Million PLN ≈ $108.15 Million USD

Based on the latest financial reports, INSTAL KRAKÓW SA (INK) has net assets worth zł392.95 Million PLN (≈ $108.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł516.29 Million ≈ $142.09 Million USD) and total liabilities (zł123.34 Million ≈ $33.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INSTAL KRAKÓW SA (INK) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł392.95 Million
% of Total Assets	76.11%
Annual Growth Rate	7.69%
5-Year Change	37.85%
10-Year Change	81.51%
Growth Volatility	3.75

INSTAL KRAKÓW SA - Net Assets Trend (2009–2024)

This chart illustrates how INSTAL KRAKÓW SA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see INK market cap.

Annual Net Assets for INSTAL KRAKÓW SA (2009–2024)

The table below shows the annual net assets of INSTAL KRAKÓW SA from 2009 to 2024. Also explore INSTAL KRAKÓW SA annual equity growth to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2024-12-31	zł383.39 Million ≈ $105.52 Million	+10.09%
2023-12-31	zł348.26 Million ≈ $95.85 Million	+7.85%
2022-12-31	zł322.92 Million ≈ $88.87 Million	+6.49%
2021-12-31	zł303.23 Million ≈ $83.45 Million	+9.03%
2020-12-31	zł278.12 Million ≈ $76.54 Million	+3.42%
2019-12-31	zł268.92 Million ≈ $74.01 Million	+4.83%
2018-12-31	zł256.54 Million ≈ $70.60 Million	+12.88%
2017-12-31	zł227.27 Million ≈ $62.55 Million	+3.74%
2016-12-31	zł219.07 Million ≈ $60.29 Million	+3.71%
2015-12-31	zł211.22 Million ≈ $58.13 Million	+4.45%
2014-12-31	zł202.22 Million ≈ $55.65 Million	+4.47%
2013-12-31	zł193.58 Million ≈ $53.27 Million	+6.54%
2012-12-31	zł181.69 Million ≈ $50.00 Million	+11.24%
2011-12-31	zł163.32 Million ≈ $44.95 Million	+15.81%
2010-12-31	zł141.03 Million ≈ $38.81 Million	+11.82%
2009-12-31	zł126.12 Million ≈ $34.71 Million	--

Equity Component Analysis

This analysis shows how different components contribute to INSTAL KRAKÓW SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1397.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł354.99 Million	95.34%
Common Stock	zł7.29 Million	1.96%
Other Comprehensive Income	zł24.84 Million	6.67%
Total Equity	zł372.36 Million	100.00%

INSTAL KRAKÓW SA Competitors by Market Cap

The table below lists competitors of INSTAL KRAKÓW SA ranked by their market capitalization.

Company	Market Cap
Song Shang Electronics Co Ltd TWO:6156	$70.18 Million
Li-S Energy Ltd AU:LIS	$70.21 Million
Optimax Holdings Sdn Bhd KLSE:0222	$70.25 Million
Korea Flange KO:010100	$70.26 Million
Ecos India Mobility & Hospitality Ltd NSE:ECOSMOBLTY	$70.16 Million
Universal Partners Ltd JSE:UPL	$70.15 Million
Quantum Foods Holdings JSE:QFH	$70.12 Million
Hae In KO:003010	$70.12 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in INSTAL KRAKÓW SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 337,765,625 to 372,358,855, a change of 34,593,230 (10.2%).
Net income of 52,860,738 contributed positively to equity growth.
Dividend payments of 18,344,239 reduced retained earnings.
Other comprehensive income decreased equity by 57,613.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł52.86 Million	+14.2%
Dividends Paid	zł18.34 Million	-4.93%
Other Comprehensive Income	zł-57.61K	-0.02%
Other Changes	zł134.34K	+0.04%
Total Change	zł-	10.24%

Book Value vs Market Value Analysis

This analysis compares INSTAL KRAKÓW SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.68x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.08x to 0.68x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	zł16.83	zł35.00	x
2010-12-31	zł18.88	zł35.00	x
2011-12-31	zł21.91	zł35.00	x
2012-12-31	zł24.34	zł35.00	x
2013-12-31	zł25.89	zł35.00	x
2014-12-31	zł26.96	zł35.00	x
2015-12-31	zł28.05	zł35.00	x
2016-12-31	zł29.05	zł35.00	x
2017-12-31	zł30.38	zł35.00	x
2018-12-31	zł27.49	zł35.00	x
2019-12-31	zł48.11	zł35.00	x
2020-12-31	zł37.01	zł35.00	x
2021-12-31	zł40.39	zł35.00	x
2022-12-31	zł42.93	zł35.00	x
2023-12-31	zł46.36	zł35.00	x
2024-12-31	zł51.17	zł35.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently INSTAL KRAKÓW SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.20%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 14.10%
• Asset Turnover: 0.72x
• Equity Multiplier: 1.39x
Recent ROE (14.20%) is above the historical average (9.68%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	19.05%	7.38%	1.44x	1.79x	zł11.09 Million
2010	12.61%	6.06%	1.24x	1.68x	zł3.60 Million
2011	13.25%	5.25%	1.37x	1.84x	zł5.18 Million
2012	10.58%	4.36%	1.50x	1.62x	zł1.03 Million
2013	7.11%	3.23%	1.26x	1.75x	zł-5.44 Million
2014	4.98%	1.73%	1.41x	2.04x	zł-9.86 Million
2015	4.11%	1.71%	1.49x	1.61x	zł-12.04 Million
2016	4.47%	2.65%	1.00x	1.70x	zł-11.70 Million
2017	5.48%	2.97%	1.02x	1.80x	zł-10.00 Million
2018	12.48%	6.40%	1.23x	1.59x	zł6.19 Million
2019	9.17%	5.42%	1.08x	1.57x	zł-2.18 Million
2020	8.59%	5.64%	1.02x	1.50x	zł-3.80 Million
2021	9.14%	7.07%	0.87x	1.49x	zł-2.52 Million
2022	9.27%	7.29%	0.86x	1.49x	zł-2.30 Million
2023	10.44%	8.43%	0.77x	1.60x	zł1.50 Million
2024	14.20%	14.10%	0.72x	1.39x	zł15.62 Million

Industry Comparison

This section compares INSTAL KRAKÓW SA's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $249,732,102
Average return on equity (ROE) among peers: -0.03%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
INSTAL KRAKÓW SA (INK)	zł392.95 Million	19.05%	0.31x	$70.18 Million
Atrem S.A. (ATR)	$29.67 Million	-26.78%	1.63x	$135.90 Million
Budimex S.A. (BDX)	$586.18 Million	29.63%	4.70x	$4.91 Billion
Dekpol SA (DEK)	$714.78 Million	14.61%	1.71x	$156.96 Million
Energoaparatura S.A. (ENP)	$16.45 Million	6.31%	0.64x	$18.85 Million
Erbud SA (ERB)	$260.81 Million	0.69%	2.63x	$60.48 Million
Interbud-Lublin SA (ITB)	$9.98 Million	-46.47%	4.66x	$2.87 Million
Mirbud SA (MRB)	$405.25 Million	6.94%	1.83x	$342.38 Million
MOSTOSTAL Płock SA (MSP)	$20.28 Million	10.05%	3.22x	$7.46 Million
Mostostal Warszawa S.A. (MSW)	$204.19 Million	4.71%	1.43x	$18.82 Million

About INSTAL KRAKÓW SA

WAR:INK Poland Engineering & Construction

Market Cap

$70.18 Million

zł254.99 Million PLN

Market Cap Rank

#20696 Global

#170 in Poland

Share Price

zł35.00

Change (1 day)

+0.00%

52-Week Range

zł34.80 - zł41.40

All Time High

zł48.59