INSTAL KRAKÓW SA (INK) - Net Assets

Latest as of September 2025: zł392.95 Million PLN ≈ $108.15 Million USD

Based on the latest financial reports, INSTAL KRAKÓW SA (INK) has net assets worth zł392.95 Million PLN (≈ $108.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł516.29 Million ≈ $142.09 Million USD) and total liabilities (zł123.34 Million ≈ $33.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INK cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł392.95 Million
% of Total Assets	76.11%
Annual Growth Rate	7.69%
5-Year Change	37.85%
10-Year Change	81.51%
Growth Volatility	3.75

INSTAL KRAKÓW SA - Net Assets Trend (2009–2024)

This chart illustrates how INSTAL KRAKÓW SA's net assets have evolved over time, based on quarterly financial data. Also explore INSTAL KRAKÓW SA assets under control for the complete picture of this company's asset base.

Annual Net Assets for INSTAL KRAKÓW SA (2009–2024)

The table below shows the annual net assets of INSTAL KRAKÓW SA from 2009 to 2024. For live valuation and market cap data, see INK market cap.

Year	Net Assets	Change
2024-12-31	zł383.39 Million ≈ $105.52 Million	+10.09%
2023-12-31	zł348.26 Million ≈ $95.85 Million	+7.85%
2022-12-31	zł322.92 Million ≈ $88.87 Million	+6.49%
2021-12-31	zł303.23 Million ≈ $83.45 Million	+9.03%
2020-12-31	zł278.12 Million ≈ $76.54 Million	+3.42%
2019-12-31	zł268.92 Million ≈ $74.01 Million	+4.83%
2018-12-31	zł256.54 Million ≈ $70.60 Million	+12.88%
2017-12-31	zł227.27 Million ≈ $62.55 Million	+3.74%
2016-12-31	zł219.07 Million ≈ $60.29 Million	+3.71%
2015-12-31	zł211.22 Million ≈ $58.13 Million	+4.45%
2014-12-31	zł202.22 Million ≈ $55.65 Million	+4.47%
2013-12-31	zł193.58 Million ≈ $53.27 Million	+6.54%
2012-12-31	zł181.69 Million ≈ $50.00 Million	+11.24%
2011-12-31	zł163.32 Million ≈ $44.95 Million	+15.81%
2010-12-31	zł141.03 Million ≈ $38.81 Million	+11.82%
2009-12-31	zł126.12 Million ≈ $34.71 Million	--

Equity Component Analysis

This analysis shows how different components contribute to INSTAL KRAKÓW SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1397.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł354.99 Million	95.34%
Common Stock	zł7.29 Million	1.96%
Other Comprehensive Income	zł24.84 Million	6.67%
Total Equity	zł372.36 Million	100.00%

INSTAL KRAKÓW SA Competitors by Market Cap

The table below lists competitors of INSTAL KRAKÓW SA ranked by their market capitalization.

Company	Market Cap
Mobile Infrastructure Corporation NASDAQ:BEEP	$75.40 Million
I-Tech ST:ITECH	$75.40 Million
CX Technology Corp TW:2415	$75.42 Million
Solitario Exploration & Royalty Corp NYSE MKT:XPL	$75.45 Million
Hastings Technology Metals Ltd AU:HAS	$75.36 Million
Papilon Savunma Guvenlik Sistemleri IS:PAPIL	$75.30 Million
Payment Financial Technologies Ltd TA:PMNT	$75.29 Million
Incheon City G KO:034590	$75.28 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in INSTAL KRAKÓW SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 337,765,625 to 372,358,855, a change of 34,593,230 (10.2%).
Net income of 52,860,738 contributed positively to equity growth.
Dividend payments of 18,344,239 reduced retained earnings.
Other comprehensive income decreased equity by 57,613.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł52.86 Million	+14.2%
Dividends Paid	zł18.34 Million	-4.93%
Other Comprehensive Income	zł-57.61K	-0.02%
Other Changes	zł134.34K	+0.04%
Total Change	zł-	10.24%

Book Value vs Market Value Analysis

This analysis compares INSTAL KRAKÓW SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.73x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.23x to 0.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	zł16.83	zł37.60	x
2010-12-31	zł18.88	zł37.60	x
2011-12-31	zł21.91	zł37.60	x
2012-12-31	zł24.34	zł37.60	x
2013-12-31	zł25.89	zł37.60	x
2014-12-31	zł26.96	zł37.60	x
2015-12-31	zł28.05	zł37.60	x
2016-12-31	zł29.05	zł37.60	x
2017-12-31	zł30.38	zł37.60	x
2018-12-31	zł27.49	zł37.60	x
2019-12-31	zł48.11	zł37.60	x
2020-12-31	zł37.01	zł37.60	x
2021-12-31	zł40.39	zł37.60	x
2022-12-31	zł42.93	zł37.60	x
2023-12-31	zł46.36	zł37.60	x
2024-12-31	zł51.17	zł37.60	x

Capital Efficiency Dashboard

This dashboard shows how efficiently INSTAL KRAKÓW SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 14.20%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 14.10%
• Asset Turnover: 0.72x
• Equity Multiplier: 1.39x
Recent ROE (14.20%) is above the historical average (9.68%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	19.05%	7.38%	1.44x	1.79x	zł11.09 Million
2010	12.61%	6.06%	1.24x	1.68x	zł3.60 Million
2011	13.25%	5.25%	1.37x	1.84x	zł5.18 Million
2012	10.58%	4.36%	1.50x	1.62x	zł1.03 Million
2013	7.11%	3.23%	1.26x	1.75x	zł-5.44 Million
2014	4.98%	1.73%	1.41x	2.04x	zł-9.86 Million
2015	4.11%	1.71%	1.49x	1.61x	zł-12.04 Million
2016	4.47%	2.65%	1.00x	1.70x	zł-11.70 Million
2017	5.48%	2.97%	1.02x	1.80x	zł-10.00 Million
2018	12.48%	6.40%	1.23x	1.59x	zł6.19 Million
2019	9.17%	5.42%	1.08x	1.57x	zł-2.18 Million
2020	8.59%	5.64%	1.02x	1.50x	zł-3.80 Million
2021	9.14%	7.07%	0.87x	1.49x	zł-2.52 Million
2022	9.27%	7.29%	0.86x	1.49x	zł-2.30 Million
2023	10.44%	8.43%	0.77x	1.60x	zł1.50 Million
2024	14.20%	14.10%	0.72x	1.39x	zł15.62 Million

Industry Comparison

This section compares INSTAL KRAKÓW SA's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

Industry: Engineering & Construction
Average net assets among peers: $306,196,599
Average return on equity (ROE) among peers: -4.64%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
INSTAL KRAKÓW SA (INK)	zł392.95 Million	19.05%	0.31x	$75.39 Million
Atrem S.A. (ATR)	$29.67 Million	-26.78%	1.63x	$157.50 Million
Budimex S.A. (BDX)	$1.57 Billion	47.01%	4.36x	$4.62 Billion
Dekpol SA (DEK)	$138.91 Million	16.49%	2.36x	$181.82 Million
Energoaparatura S.A. (ENP)	$11.89 Million	17.93%	0.76x	$20.04 Million
Erbud SA (ERB)	$274.82 Million	12.24%	3.27x	$87.01 Million
Interbud-Lublin SA (ITB)	$19.81 Million	-119.91%	5.87x	$5.71 Million
Mirbud SA (MRB)	$461.61 Million	12.61%	2.33x	$334.81 Million
MOSTOSTAL Płock SA (MSP)	$55.39 Million	4.65%	0.60x	$7.27 Million
Mostostal Warszawa S.A. (MSW)	$193.37 Million	-5.97%	6.07x	$27.74 Million

About INSTAL KRAKÓW SA

WAR:INK Poland Engineering & Construction

Market Cap

$75.39 Million

zł273.93 Million PLN

Market Cap Rank

#20287 Global

#167 in Poland

Share Price

zł37.60

Change (1 day)

+0.00%

52-Week Range

zł35.10 - zł42.60

All Time High

zł48.59