Wasko S.A. (WAS) - Net Assets
Based on the latest financial reports, Wasko S.A. (WAS) has net assets worth zł261.07 Million PLN (≈ $71.85 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł422.04 Million ≈ $116.15 Million USD) and total liabilities (zł160.96 Million ≈ $44.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Wasko S.A.'s assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł261.07 Million |
| % of Total Assets | 61.86% |
| Annual Growth Rate | 2.94% |
| 5-Year Change | 1.57% |
| 10-Year Change | 13.39% |
| Growth Volatility | 3.71 |
Wasko S.A. - Net Assets Trend (2008–2024)
This chart illustrates how Wasko S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore WAS current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Wasko S.A. (2008–2024)
The table below shows the annual net assets of Wasko S.A. from 2008 to 2024. For live valuation and market cap data, see Wasko S.A. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł251.19 Million ≈ $69.13 Million |
+1.58% |
| 2023-12-31 | zł247.27 Million ≈ $68.05 Million |
-2.75% |
| 2022-12-31 | zł254.27 Million ≈ $69.98 Million |
-1.25% |
| 2021-12-31 | zł257.48 Million ≈ $70.86 Million |
+4.12% |
| 2020-12-31 | zł247.30 Million ≈ $68.06 Million |
+4.39% |
| 2019-12-31 | zł236.90 Million ≈ $65.20 Million |
+2.26% |
| 2018-12-31 | zł231.67 Million ≈ $63.76 Million |
+2.94% |
| 2017-12-31 | zł225.05 Million ≈ $61.94 Million |
+4.78% |
| 2016-12-31 | zł214.78 Million ≈ $59.11 Million |
-3.04% |
| 2015-12-31 | zł221.53 Million ≈ $60.97 Million |
+10.23% |
| 2014-12-31 | zł200.98 Million ≈ $55.31 Million |
+6.08% |
| 2013-12-31 | zł189.47 Million ≈ $52.14 Million |
+2.60% |
| 2012-12-31 | zł184.66 Million ≈ $50.82 Million |
+7.44% |
| 2011-12-31 | zł171.87 Million ≈ $47.30 Million |
+7.42% |
| 2010-12-31 | zł160.01 Million ≈ $44.04 Million |
+3.11% |
| 2009-12-31 | zł155.18 Million ≈ $42.71 Million |
-1.81% |
| 2008-12-31 | zł158.03 Million ≈ $43.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wasko S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 748.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł149.96 Million | 60.64% |
| Common Stock | zł91.19 Million | 36.87% |
| Other Comprehensive Income | zł6.15 Million | 2.49% |
| Total Equity | zł247.30 Million | 100.00% |
Wasko S.A. Competitors by Market Cap
The table below lists competitors of Wasko S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Avaco Co. Ltd
KQ:083930
|
$153.71 Million |
|
Portman Ridge Finance Corp
NASDAQ:PTMN
|
$153.76 Million |
|
Wellcall Holdings Bhd
KLSE:7231
|
$153.77 Million |
|
Asian Energy Services Limited
NSE:ASIANENE
|
$153.78 Million |
|
BCnC Co. Ltd.
KQ:146320
|
$153.63 Million |
|
Lihtai Construction Enterprise Co Ltd
TWO:5520
|
$153.62 Million |
|
Ramayana Lestari Sentosa Tbk
JK:RALS
|
$153.62 Million |
|
Black Spade Acquisition II Co
NASDAQ:BSII
|
$153.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wasko S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 243,134,000 to 247,299,000, a change of 4,165,000 (1.7%).
- Net income of 6,899,000 contributed positively to equity growth.
- Dividend payments of 3,061,000 reduced retained earnings.
- Other comprehensive income increased equity by 7,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł6.90 Million | +2.79% |
| Dividends Paid | zł3.06 Million | -1.24% |
| Other Comprehensive Income | zł7.00K | +0.0% |
| Other Changes | zł320.00K | +0.13% |
| Total Change | zł- | 1.71% |
Book Value vs Market Value Analysis
This analysis compares Wasko S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.97x to 2.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł1.70 | zł8.44 | x |
| 2009-12-31 | zł1.67 | zł8.44 | x |
| 2010-12-31 | zł1.75 | zł8.44 | x |
| 2011-12-31 | zł1.88 | zł8.44 | x |
| 2012-12-31 | zł1.94 | zł8.44 | x |
| 2013-12-31 | zł1.98 | zł8.44 | x |
| 2014-12-31 | zł2.11 | zł8.44 | x |
| 2015-12-31 | zł2.38 | zł8.44 | x |
| 2016-12-31 | zł2.31 | zł8.44 | x |
| 2017-12-31 | zł2.41 | zł8.44 | x |
| 2018-12-31 | zł2.48 | zł8.44 | x |
| 2019-12-31 | zł2.55 | zł8.44 | x |
| 2020-12-31 | zł2.66 | zł8.44 | x |
| 2021-12-31 | zł2.78 | zł8.44 | x |
| 2022-12-31 | zł2.75 | zł8.44 | x |
| 2023-12-31 | zł2.67 | zł8.44 | x |
| 2024-12-31 | zł2.87 | zł8.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wasko S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.32%
- • Asset Turnover: 1.09x
- • Equity Multiplier: 1.94x
- Recent ROE (2.79%) is below the historical average (4.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 8.94% | 3.40% | 1.75x | 1.50x | zł-1.64 Million |
| 2009 | 0.64% | 0.40% | 0.99x | 1.62x | zł-14.25 Million |
| 2010 | 4.60% | 2.59% | 1.08x | 1.65x | zł-8.63 Million |
| 2011 | 9.50% | 5.99% | 1.09x | 1.46x | zł-854.40K |
| 2012 | 4.85% | 2.98% | 0.79x | 2.06x | zł-9.13 Million |
| 2013 | 4.08% | 1.99% | 1.09x | 1.88x | zł-10.71 Million |
| 2014 | 6.59% | 3.40% | 1.13x | 1.71x | zł-6.56 Million |
| 2015 | 11.63% | 5.60% | 1.48x | 1.40x | zł3.54 Million |
| 2016 | -0.07% | -0.07% | 0.77x | 1.29x | zł-21.19 Million |
| 2017 | 4.32% | 3.84% | 0.84x | 1.35x | zł-12.49 Million |
| 2018 | 3.01% | 2.13% | 0.89x | 1.60x | zł-15.81 Million |
| 2019 | 2.52% | 1.41% | 1.05x | 1.71x | zł-17.36 Million |
| 2020 | 5.08% | 2.69% | 1.03x | 1.84x | zł-11.94 Million |
| 2021 | 6.29% | 3.17% | 1.15x | 1.73x | zł-9.39 Million |
| 2022 | 2.57% | 1.14% | 1.18x | 1.92x | zł-18.61 Million |
| 2023 | -0.37% | -0.17% | 1.11x | 1.97x | zł-25.21 Million |
| 2024 | 2.79% | 1.32% | 1.09x | 1.94x | zł-17.83 Million |
Industry Comparison
This section compares Wasko S.A.'s net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $6,758,060,000
- Average return on equity (ROE) among peers: 15.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wasko S.A. (WAS) | zł261.07 Million | 8.94% | 0.62x | $153.65 Million |
| Eurotel SA (ETL) | $63.12 Million | 25.13% | 1.86x | $25.58 Million |
| OrangePL (OPL) | $13.45 Billion | 5.38% | 0.99x | $5.37 Billion |
About Wasko S.A.
Wasko S.A. designs, implements, and integrats software, information systems, and advanced industrial automation. It offers gas and fire detection, intelligent monitoring, perimeter security, and traffic dispatch support systems; and industrial facility management, notifications and issues automation, photovoltaic farm management, gas-collector, energy storage, gas planning and procurement process… Read more