WashTec AG (WSU) - Net Assets
Based on the latest financial reports, WashTec AG (WSU) has net assets worth €82.10 Million EUR (≈ $95.98 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€293.25 Million ≈ $342.84 Million USD) and total liabilities (€211.15 Million ≈ $246.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of WashTec AG to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €82.10 Million |
| % of Total Assets | 28.0% |
| Annual Growth Rate | 5.21% |
| 5-Year Change | -16.74% |
| 10-Year Change | -6.23% |
| Growth Volatility | 230.69 |
WashTec AG - Net Assets Trend (2002–2025)
This chart illustrates how WashTec AG's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of WashTec AG to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for WashTec AG (2002–2025)
The table below shows the annual net assets of WashTec AG from 2002 to 2025. For live valuation and market cap data, see WashTec AG (WSU) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €81.97 Million ≈ $95.83 Million |
-7.39% |
| 2024-12-31 | €88.51 Million ≈ $103.47 Million |
+3.20% |
| 2023-12-31 | €85.76 Million ≈ $100.27 Million |
-2.68% |
| 2022-12-31 | €88.12 Million ≈ $103.03 Million |
-10.48% |
| 2021-12-31 | €98.45 Million ≈ $115.09 Million |
+2.29% |
| 2020-12-31 | €96.25 Million ≈ $112.52 Million |
+13.93% |
| 2019-12-31 | €84.48 Million ≈ $98.76 Million |
-11.45% |
| 2018-12-31 | €95.40 Million ≈ $111.53 Million |
+1.29% |
| 2017-12-31 | €94.19 Million ≈ $110.12 Million |
+7.75% |
| 2016-12-31 | €87.41 Million ≈ $102.19 Million |
+8.90% |
| 2015-12-31 | €80.27 Million ≈ $93.84 Million |
-11.71% |
| 2014-12-31 | €90.92 Million ≈ $106.29 Million |
+3.52% |
| 2013-12-31 | €87.82 Million ≈ $102.68 Million |
+4.00% |
| 2012-12-31 | €84.44 Million ≈ $98.72 Million |
+12.36% |
| 2011-12-31 | €75.15 Million ≈ $87.86 Million |
-20.35% |
| 2010-12-31 | €94.36 Million ≈ $110.32 Million |
+10.29% |
| 2009-12-31 | €85.56 Million ≈ $100.03 Million |
+8.15% |
| 2008-12-31 | €79.11 Million ≈ $92.49 Million |
+8.84% |
| 2007-12-31 | €72.68 Million ≈ $84.98 Million |
+17.75% |
| 2006-12-31 | €61.73 Million ≈ $72.17 Million |
+25.26% |
| 2005-12-31 | €49.28 Million ≈ $57.61 Million |
+1124.42% |
| 2004-12-31 | €4.02 Million ≈ $4.71 Million |
-44.24% |
| 2003-12-31 | €7.22 Million ≈ $8.44 Million |
-71.68% |
| 2002-12-31 | €25.49 Million ≈ $29.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to WashTec AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4054413800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €26.47 Million | 32.29% |
| Common Stock | €40.00 Million | 48.80% |
| Other Comprehensive Income | €-6.28 Million | -7.66% |
| Other Components | €21.78 Million | 26.57% |
| Total Equity | €81.97 Million | 100.00% |
WashTec AG Competitors by Market Cap
The table below lists competitors of WashTec AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gokaldas Exports Limited
NSE:GOKEX
|
$558.34 Million |
|
Ningbo Bird Co Ltd
SHG:600130
|
$558.62 Million |
|
Klaveness Combination Carriers ASA
OL:KCC
|
$558.65 Million |
|
Guangdong Shirongzhaoye Co Ltd
SHE:002016
|
$558.83 Million |
|
Kambi Group PLC Series B
LSE:0EAW
|
$557.85 Million |
|
Zhongrui Co Ltd
SHE:301587
|
$557.72 Million |
|
Mayville Engineering Co Inc
NYSE:MEC
|
$557.44 Million |
|
ALLIANZ TECHNO.TR.LS-025
F:28X
|
$557.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WashTec AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 88,507,000 to 81,968,000, a change of -6,539,000 (-7.4%).
- Net income of 30,687,000 contributed positively to equity growth.
- Dividend payments of 32,118,000 reduced retained earnings.
- Share repurchases of 1,508,000 reduced equity.
- Other comprehensive income decreased equity by 3,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €30.69 Million | +37.44% |
| Dividends Paid | €32.12 Million | -39.18% |
| Share Repurchases | €1.51 Million | -1.84% |
| Other Comprehensive Income | €-3.60 Million | -4.39% |
| Total Change | €- | -7.39% |
Book Value vs Market Value Analysis
This analysis compares WashTec AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 11.51x to 6.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €3.35 | €38.60 | x |
| 2003-12-31 | €0.95 | €38.60 | x |
| 2004-12-31 | €0.35 | €38.60 | x |
| 2005-12-31 | €4.23 | €38.60 | x |
| 2006-12-31 | €4.06 | €38.60 | x |
| 2007-12-31 | €4.78 | €38.60 | x |
| 2008-12-31 | €5.30 | €38.60 | x |
| 2009-12-31 | €6.12 | €38.60 | x |
| 2010-12-31 | €6.75 | €38.60 | x |
| 2011-12-31 | €5.38 | €38.60 | x |
| 2012-12-31 | €6.05 | €38.60 | x |
| 2013-12-31 | €6.30 | €38.60 | x |
| 2014-12-31 | €6.53 | €38.60 | x |
| 2015-12-31 | €5.83 | €38.60 | x |
| 2016-12-31 | €6.53 | €38.60 | x |
| 2017-12-31 | €7.04 | €38.60 | x |
| 2018-12-31 | €7.13 | €38.60 | x |
| 2019-12-31 | €6.31 | €38.60 | x |
| 2020-12-31 | €7.19 | €38.60 | x |
| 2021-12-31 | €7.36 | €38.60 | x |
| 2022-12-31 | €6.59 | €38.60 | x |
| 2023-12-31 | €6.41 | €38.60 | x |
| 2024-12-31 | €6.61 | €38.60 | x |
| 2025-12-31 | €6.13 | €38.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WashTec AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 37.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.15%
- • Asset Turnover: 1.74x
- • Equity Multiplier: 3.50x
- Recent ROE (37.44%) is above the historical average (1.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -55.23% | -6.04% | 1.04x | 8.80x | €-16.63 Million |
| 2003 | -250.00% | -7.41% | 1.18x | 28.64x | €-18.77 Million |
| 2004 | -79.68% | -1.51% | 1.25x | 42.26x | €-3.61 Million |
| 2005 | 19.12% | 4.15% | 1.24x | 3.70x | €4.50 Million |
| 2008 | 19.36% | 5.37% | 1.41x | 2.56x | €7.40 Million |
| 2009 | 6.73% | 2.25% | 1.28x | 2.34x | €-2.80 Million |
| 2010 | 11.42% | 4.02% | 1.24x | 2.30x | €1.34 Million |
| 2011 | -19.32% | -4.95% | 1.50x | 2.59x | €-22.03 Million |
| 2012 | 11.90% | 3.33% | 1.64x | 2.17x | €1.61 Million |
| 2013 | 12.75% | 3.74% | 1.72x | 1.98x | €2.42 Million |
| 2014 | 13.99% | 4.20% | 1.63x | 2.04x | €3.63 Million |
| 2015 | 30.59% | 7.20% | 1.79x | 2.37x | €16.53 Million |
| 2016 | 34.99% | 8.20% | 1.71x | 2.49x | €21.84 Million |
| 2017 | 39.19% | 8.69% | 1.82x | 2.48x | €27.50 Million |
| 2018 | 35.68% | 7.82% | 1.84x | 2.49x | €24.49 Million |
| 2019 | 26.34% | 5.10% | 1.59x | 3.25x | €13.80 Million |
| 2020 | 13.82% | 3.51% | 1.55x | 2.53x | €3.68 Million |
| 2021 | 31.57% | 7.22% | 1.61x | 2.71x | €21.23 Million |
| 2022 | 29.91% | 5.47% | 1.70x | 3.23x | €17.54 Million |
| 2023 | 32.62% | 5.71% | 1.80x | 3.16x | €19.40 Million |
| 2024 | 35.05% | 6.51% | 1.71x | 3.16x | €22.18 Million |
| 2025 | 37.44% | 6.15% | 1.74x | 3.50x | €22.49 Million |
Industry Comparison
This section compares WashTec AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $11,237,502,900
- Average return on equity (ROE) among peers: 8.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WashTec AG (WSU) | €82.10 Million | -55.23% | 2.57x | $557.99 Million |
| DB ENERGY S.A. ZY -10 (0CJ) | $25.54 Million | -0.04% | 1.67x | $6.87 Million |
| MORIMATSU INT.H.C. (HK) (1S5) | $5.28 Billion | 13.97% | 0.69x | $983.88 Million |
| 2G Energy AG (2GB) | $52.92 Million | 3.40% | 1.11x | $670.96 Million |
| Eaton Corporation PLC (3EC) | $19.07 Billion | 16.88% | 1.02x | $131.40 Billion |
| M+S HIDRAVLIK AD BW 1 (8Q3) | $130.35 Million | 27.36% | 0.27x | $197.17 Million |
| MERUS POWER OYJ EO 1 (99H) | $10.40 Million | -10.72% | 1.77x | $34.19 Million |
| Aumann AG (AAG) | $189.35 Million | -3.25% | 0.58x | $174.31 Million |
| Atlas Copco A ADR (ACO) | $80.03 Billion | 29.34% | 1.15x | $64.34 Billion |
| ATS CORP. (ATO0) | $1.71 Billion | -1.64% | 1.70x | $2.85 Billion |
| Chongqing Machinery & Electric Co. Ltd (CE3) | $5.89 Billion | 8.61% | 1.18x | $398.73 Million |
About WashTec AG
WashTec AG provides vehicle wash equipment in Europe, North America, and internationally. The company offers gantry and conveyor tunnel carwashes, self-service and commercial vehicle wash equipment, water recycling systems, and other peripherals. It also provides servicing packages and digital smart service solutions, including maintenance arrangements for regular servicing, and digital systems f… Read more