WashTec AG (WSU) - Net Assets
Based on the latest financial reports, WashTec AG (WSU) has net assets worth €73.63 Million EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€288.61 Million) and total liabilities (€214.98 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €73.63 Million |
| % of Total Assets | 25.51% |
| Annual Growth Rate | 5.82% |
| 5-Year Change | -8.04% |
| 10-Year Change | 10.26% |
| Growth Volatility | 235.58 |
WashTec AG - Net Assets Trend (2002–2024)
This chart illustrates how WashTec AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WashTec AG (2002–2024)
The table below shows the annual net assets of WashTec AG from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €88.51 Million | +3.20% |
| 2023-12-31 | €85.76 Million | -2.68% |
| 2022-12-31 | €88.12 Million | -10.48% |
| 2021-12-31 | €98.45 Million | +2.29% |
| 2020-12-31 | €96.25 Million | +13.93% |
| 2019-12-31 | €84.48 Million | -11.45% |
| 2018-12-31 | €95.40 Million | +1.29% |
| 2017-12-31 | €94.19 Million | +7.75% |
| 2016-12-31 | €87.41 Million | +8.90% |
| 2015-12-31 | €80.27 Million | -11.71% |
| 2014-12-31 | €90.92 Million | +3.52% |
| 2013-12-31 | €87.82 Million | +4.00% |
| 2012-12-31 | €84.44 Million | +12.36% |
| 2011-12-31 | €75.15 Million | -20.35% |
| 2010-12-31 | €94.36 Million | +10.29% |
| 2009-12-31 | €85.56 Million | +8.15% |
| 2008-12-31 | €79.11 Million | +8.84% |
| 2007-12-31 | €72.68 Million | +17.75% |
| 2006-12-31 | €61.73 Million | +25.26% |
| 2005-12-31 | €49.28 Million | +1124.42% |
| 2004-12-31 | €4.02 Million | -44.24% |
| 2003-12-31 | €7.22 Million | -71.68% |
| 2002-12-31 | €25.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WashTec AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4197513800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €27.90 Million | 31.52% |
| Common Stock | €40.00 Million | 45.19% |
| Other Comprehensive Income | €-2.68 Million | -3.02% |
| Other Components | €23.29 Million | 26.31% |
| Total Equity | €88.51 Million | 100.00% |
WashTec AG Competitors by Market Cap
The table below lists competitors of WashTec AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maanshan Iron & Steel Company Limited
F:YM9A
|
$587.53 Million |
|
Fenix Outdoor International AG
ST:FOI-B
|
$587.54 Million |
|
Longjian Road & Bridge Co Ltd
SHG:600853
|
$587.60 Million |
|
Yinchuan Xinhua Commercial Group Co Ltd
SHG:600785
|
$587.70 Million |
|
Zhejiang Whyis Technology Co.Ltd.
SHE:301218
|
$587.24 Million |
|
Ares Acquisition Corporation II
NYSE:AACT
|
$587.05 Million |
|
WELL HEALTH TECHS
F:W7V
|
$586.86 Million |
|
Beijing Tongyizhong New Material Technology Corp
SHG:688722
|
$586.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WashTec AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 85,764,000 to 88,507,000, a change of 2,743,000 (3.2%).
- Net income of 31,026,000 contributed positively to equity growth.
- Dividend payments of 29,441,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,158,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €31.03 Million | +35.05% |
| Dividends Paid | €29.44 Million | -33.26% |
| Other Comprehensive Income | €1.16 Million | +1.31% |
| Total Change | €- | 3.20% |
Book Value vs Market Value Analysis
This analysis compares WashTec AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.81x to 7.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €3.35 | €46.30 | x |
| 2003-12-31 | €0.95 | €46.30 | x |
| 2004-12-31 | €0.35 | €46.30 | x |
| 2005-12-31 | €4.23 | €46.30 | x |
| 2006-12-31 | €4.06 | €46.30 | x |
| 2007-12-31 | €4.78 | €46.30 | x |
| 2008-12-31 | €5.30 | €46.30 | x |
| 2009-12-31 | €6.12 | €46.30 | x |
| 2010-12-31 | €6.75 | €46.30 | x |
| 2011-12-31 | €5.38 | €46.30 | x |
| 2012-12-31 | €6.05 | €46.30 | x |
| 2013-12-31 | €6.30 | €46.30 | x |
| 2014-12-31 | €6.53 | €46.30 | x |
| 2015-12-31 | €5.83 | €46.30 | x |
| 2016-12-31 | €6.53 | €46.30 | x |
| 2017-12-31 | €7.04 | €46.30 | x |
| 2018-12-31 | €7.13 | €46.30 | x |
| 2019-12-31 | €6.31 | €46.30 | x |
| 2020-12-31 | €7.19 | €46.30 | x |
| 2021-12-31 | €7.36 | €46.30 | x |
| 2022-12-31 | €6.59 | €46.30 | x |
| 2023-12-31 | €6.41 | €46.30 | x |
| 2024-12-31 | €6.61 | €46.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WashTec AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.51%
- • Asset Turnover: 1.71x
- • Equity Multiplier: 3.16x
- Recent ROE (35.05%) is above the historical average (0.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -55.23% | -6.04% | 1.04x | 8.80x | €-16.63 Million |
| 2003 | -250.00% | -7.41% | 1.18x | 28.64x | €-18.77 Million |
| 2004 | -79.68% | -1.51% | 1.25x | 42.26x | €-3.61 Million |
| 2005 | 19.12% | 4.15% | 1.24x | 3.70x | €4.50 Million |
| 2008 | 19.36% | 5.37% | 1.41x | 2.56x | €7.40 Million |
| 2009 | 6.73% | 2.25% | 1.28x | 2.34x | €-2.80 Million |
| 2010 | 11.42% | 4.02% | 1.24x | 2.30x | €1.34 Million |
| 2011 | -19.32% | -4.95% | 1.50x | 2.59x | €-22.03 Million |
| 2012 | 11.90% | 3.33% | 1.64x | 2.17x | €1.61 Million |
| 2013 | 12.75% | 3.74% | 1.72x | 1.98x | €2.42 Million |
| 2014 | 13.99% | 4.20% | 1.63x | 2.04x | €3.63 Million |
| 2015 | 30.59% | 7.20% | 1.79x | 2.37x | €16.53 Million |
| 2016 | 34.99% | 8.20% | 1.71x | 2.49x | €21.84 Million |
| 2017 | 39.19% | 8.69% | 1.82x | 2.48x | €27.50 Million |
| 2018 | 35.68% | 7.82% | 1.84x | 2.49x | €24.49 Million |
| 2019 | 26.34% | 5.10% | 1.59x | 3.25x | €13.80 Million |
| 2020 | 13.82% | 3.51% | 1.55x | 2.53x | €3.68 Million |
| 2021 | 31.57% | 7.22% | 1.61x | 2.71x | €21.23 Million |
| 2022 | 29.91% | 5.47% | 1.70x | 3.23x | €17.54 Million |
| 2023 | 32.62% | 5.71% | 1.80x | 3.16x | €19.40 Million |
| 2024 | 35.05% | 6.51% | 1.71x | 3.16x | €22.18 Million |
Industry Comparison
This section compares WashTec AG's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $29,442,146,238
- Average return on equity (ROE) among peers: -10.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WashTec AG (WSU) | €73.63 Million | -55.23% | 2.92x | $587.48 Million |
| BALYO S.A. EO -08 (1BO) | $-12.06 Million | 0.00% | 0.00x | $100.63 Million |
| GATES IND.CORP PLC DL-01 (1JL) | $3.54 Billion | 6.57% | 1.05x | $5.05 Billion |
| MORIMATSU INT.H.C. (HK) (1S5) | $4.39 Billion | 19.24% | 1.03x | $915.38 Million |
| Hirata Corporation (1ZM) | $65.30 Billion | 6.65% | 1.00x | $463.68 Million |
| 2G Energy AG (2GB) | $52.92 Million | 3.40% | 1.11x | $670.96 Million |
| XEROS TECHNO.GRP LS-001 (2X40) | $7.06 Million | -91.16% | 0.19x | $11.50 Million |
| Star Micronics Co., Ltd. (2ZN) | $80.35 Billion | 10.18% | 0.16x | $560.01 Million |
| Arcure S.A. (340) | $3.54 Million | -63.18% | 2.89x | $14.87 Million |
| Nabtesco Corporation (3N8) | $139.47 Billion | 10.74% | 0.68x | $2.95 Billion |
| The Weir Group PLC (42W) | $1.32 Billion | -11.35% | 1.70x | $8.93 Billion |
About WashTec AG
WashTec AG provides solutions for car wash in Germany, Europe, and North America. The company offers portal carwashes, self-service carwashes, and truck and bus washing facilities, commercial vehicle wash equipment, as well as conveyor tunnel systems. It also provides water recovery systems; spare parts; and digital solutions. In addition, the company offers car wash management services; and plan… Read more