Buyung Poetra Sembada Tbk PT (JK:HOKI) — Stock Price
Buyung Poetra Sembada Tbk PT (JK:HOKI) is currently trading at Rp56.00 IDR, up 3.70% today. Over the past 52 weeks, shares have ranged between Rp50.00 and Rp104.00. This page tracks Buyung Poetra Sembada Tbk PT's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see HOKI market cap.
Buyung Poetra Sembada Tbk PT (HOKI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Buyung Poetra Sembada Tbk PT's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Buyung Poetra Sembada Tbk PT Income Statement — Revenue, Profit & Earnings by Year
Buyung Poetra Sembada Tbk PT's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp1.30 Trillion | Rp1.28 Trillion | Rp925.71 Billion | Rp933.60 Billion | Rp1.17 Trillion |
| Cost of Revenue | Rp1.19 Trillion | Rp1.18 Trillion | Rp823.70 Billion | Rp820.50 Billion | Rp1.03 Trillion |
| Gross Profit | Rp104.22 Billion | Rp103.26 Billion | Rp102.01 Billion | Rp113.10 Billion | Rp143.53 Billion |
| Research & Development | Rp184.59 Million | Rp24.33 Million | Rp18.99 Million | Rp13.92 Million | Rp886.70K |
| SG&A | Rp14.54 Billion | Rp12.55 Billion | Rp9.82 Billion | Rp10.99 Billion | Rp11.16 Billion |
| Total Operating Expenses | Rp94.74 Billion | Rp94.83 Billion | Rp84.13 Billion | Rp75.96 Billion | Rp75.81 Billion |
| Operating Income | Rp9.48 Billion | Rp8.43 Billion | Rp21.07 Billion | Rp35.81 Billion | Rp68.75 Billion |
| EBITDA | Rp43.43 Billion | Rp17.41 Billion | Rp56.97 Billion | Rp70.55 Billion | Rp72.70 Billion |
| EBIT | Rp11.50 Billion | Rp13.90 Billion | Rp22.86 Billion | Rp40.69 Billion | Rp68.75 Billion |
| Interest Expense | Rp29.22 Billion | Rp17.02 Billion | Rp22.20 Billion | Rp23.57 Billion | Rp18.58 Billion |
| Income Before Tax | Rp-4.59 Billion | Rp-2.31 Billion | Rp661.98 Million | Rp18.00 Billion | Rp50.87 Billion |
| Income Tax Expense | Rp1.53 Billion | Rp1.06 Billion | Rp571.41 Million | Rp5.46 Billion | Rp12.84 Billion |
| Net Income | Rp-3.00 Billion | Rp-1.47 Billion | Rp90.57 Million | Rp12.12 Billion | Rp38.04 Billion |
Buyung Poetra Sembada Tbk PT Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Buyung Poetra Sembada Tbk PT's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp1.12 Trillion | Rp1.05 Trillion | Rp811.60 Billion | Rp989.12 Billion | Rp906.92 Billion |
| Total Current Assets | Rp730.73 Billion | Rp637.96 Billion | Rp389.70 Billion | Rp450.33 Billion | Rp423.49 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rp306.59 Billion | Rp271.19 Billion | Rp94.83 Billion | — | — |
| Net Receivables | Rp126.39 Billion | Rp150.96 Billion | Rp192.91 Billion | Rp282.96 Billion | Rp246.12 Billion |
| Inventory | Rp256.03 Billion | Rp204.48 Billion | Rp47.37 Billion | Rp149.63 Billion | Rp146.63 Billion |
| Property, Plant & Equipment | Rp300.35 Billion | Rp321.31 Billion | Rp340.30 Billion | Rp453.14 Billion | Rp391.97 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp476.34 Billion | Rp384.62 Billion | Rp142.74 Billion | Rp320.46 Billion | Rp244.36 Billion |
| Total Current Liabilities | Rp432.85 Billion | Rp364.55 Billion | Rp119.21 Billion | Rp280.96 Billion | Rp188.72 Billion |
| Long-term Debt | Rp24.44 Billion | Rp0.00 | Rp3.35 Billion | Rp13.42 Billion | Rp23.48 Billion |
| Net Debt | Rp393.48 Billion | Rp288.93 Billion | Rp100.17 Billion | Rp292.43 Billion | Rp210.92 Billion |
| Total Stockholder Equity | Rp636.20 Billion | Rp660.12 Billion | Rp670.67 Billion | Rp668.79 Billion | Rp662.41 Billion |
| Retained Earnings | Rp243.92 Billion | Rp254.73 Billion | Rp265.93 Billion | Rp268.20 Billion | Rp261.93 Billion |
Buyung Poetra Sembada Tbk PT Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Buyung Poetra Sembada Tbk PT generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp-65.85 Billion | Rp-59.97 Billion | Rp3.60 Billion | Rp13.84 Billion | Rp78.18 Billion |
| Capital Expenditures | Rp18.00 Billion | Rp10.82 Billion | Rp56.87 Billion | Rp85.63 Billion | Rp116.49 Billion |
| Free Cash Flow | Rp-83.85 Billion | Rp-70.80 Billion | Rp-53.28 Billion | Rp-71.78 Billion | Rp-38.31 Billion |
| Investing Cash Flow | Rp-26.23 Billion | Rp-178.44 Billion | Rp-62.89 Billion | Rp-85.73 Billion | Rp-116.49 Billion |
| Financing Cash Flow | Rp93.49 Billion | Rp238.72 Billion | Rp-141.00 Billion | Rp39.42 Billion | Rp12.40 Billion |
| Dividends Paid | Rp-9.68 Billion | Rp-9.68 Billion | Rp-9.68 Billion | Rp-9.68 Billion | Rp28.64 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp32.93 Billion | Rp33.38 Billion | Rp3.51 Billion | Rp29.86 Billion | Rp12.91 Billion |
| Change in Cash | Rp1.41 Billion | Rp-1.92 Billion | Rp21.99 Billion | Rp-32.36 Billion | Rp-25.91 Billion |
Buyung Poetra Sembada Tbk PT Earnings History — EPS Actual vs. Analyst Estimates
Track Buyung Poetra Sembada Tbk PT's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 26, 2025 | — | — | — |
| Oct 30, 2024 | — | — | — |
| Aug 18, 2023 | -0.48 | — | — |
| Jun 30, 2023 | 0.05 | — | — |
| Mar 31, 2023 | 0.00 | — | — |
| Nov 28, 2022 | -0.57 | — | — |
| Aug 10, 2022 | 0.14 | — | — |
| Mar 31, 2022 | 0.62 | — | — |