Sajodaerim (KO:003960) — Stock Price
Sajodaerim (KO:003960) is currently trading at ₩32200.00 KRW, up 1.74% today. Over the past 52 weeks, shares have ranged between ₩25000.00 and ₩42400.00. This page tracks Sajodaerim's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Sajodaerim stock valuation.
Sajodaerim (003960) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Sajodaerim's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Sajodaerim Income Statement — Revenue, Profit & Earnings by Year
Sajodaerim's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | ₩2.64 Trillion | ₩2.06 Trillion | ₩2.02 Trillion | ₩1.81 Trillion | ₩1.72 Trillion |
| Cost of Revenue | ₩2.27 Trillion | ₩1.77 Trillion | ₩1.76 Trillion | ₩1.56 Trillion | ₩1.51 Trillion |
| Gross Profit | ₩368.26 Billion | ₩297.39 Billion | ₩260.47 Billion | ₩254.31 Billion | ₩204.81 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩150.71 Billion | ₩113.47 Billion | ₩116.12 Billion | ₩107.14 Billion | ₩110.89 Billion |
| Total Operating Expenses | ₩2.51 Trillion | ₩1.92 Trillion | ₩1.92 Trillion | ₩1.71 Trillion | ₩1.67 Trillion |
| Operating Income | ₩133.06 Billion | ₩138.57 Billion | ₩97.65 Billion | ₩104.80 Billion | ₩49.42 Billion |
| EBITDA | — | — | ₩126.71 Billion | ₩140.13 Billion | ₩92.93 Billion |
| EBIT | — | — | ₩93.08 Billion | ₩103.22 Billion | ₩46.67 Billion |
| Interest Expense | ₩24.39 Billion | ₩11.50 Billion | ₩10.28 Billion | ₩10.33 Billion | ₩10.19 Billion |
| Income Before Tax | ₩118.06 Billion | ₩132.31 Billion | ₩85.14 Billion | ₩96.97 Billion | ₩52.10 Billion |
| Income Tax Expense | — | — | ₩11.33 Billion | ₩30.40 Billion | ₩15.95 Billion |
| Net Income | ₩91.80 Billion | ₩91.34 Billion | ₩71.25 Billion | ₩62.71 Billion | ₩33.84 Billion |
Sajodaerim Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Sajodaerim's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | ₩2.12 Trillion | ₩1.26 Trillion | ₩1.17 Trillion | ₩1.14 Trillion | ₩1.12 Trillion |
| Total Current Assets | ₩827.54 Billion | ₩673.78 Billion | ₩578.40 Billion | ₩525.06 Billion | ₩484.76 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩3.21 Billion | ₩12.08 Billion | ₩25.00 Billion | ₩41.85 Billion | ₩8.37 Billion |
| Net Receivables | ₩271.79 Billion | ₩165.87 Billion | ₩148.37 Billion | ₩125.32 Billion | ₩129.39 Billion |
| Inventory | ₩346.69 Billion | ₩305.84 Billion | ₩327.85 Billion | ₩262.87 Billion | ₩238.71 Billion |
| Property, Plant & Equipment | — | — | ₩425.41 Billion | ₩442.20 Billion | ₩462.94 Billion |
| Goodwill | ₩244.67 Billion | ₩12.55 Billion | ₩12.55 Billion | ₩12.55 Billion | ₩18.40 Billion |
| Total Liabilities | ₩1.28 Trillion | ₩552.09 Billion | ₩564.42 Billion | ₩620.77 Billion | ₩672.52 Billion |
| Total Current Liabilities | ₩778.71 Billion | ₩513.50 Billion | ₩489.70 Billion | ₩523.26 Billion | ₩496.57 Billion |
| Long-term Debt | ₩303.24 Billion | ₩10.04 Billion | ₩48.70 Billion | ₩42.77 Billion | ₩108.86 Billion |
| Net Debt | ₩460.05 Billion | ₩35.75 Billion | ₩197.33 Billion | ₩271.80 Billion | ₩284.17 Billion |
| Total Stockholder Equity | ₩701.57 Billion | ₩585.18 Billion | ₩497.45 Billion | ₩423.17 Billion | ₩357.58 Billion |
| Retained Earnings | ₩582.51 Billion | ₩497.74 Billion | ₩416.38 Billion | ₩340.39 Billion | ₩276.46 Billion |
Sajodaerim Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Sajodaerim generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩153.03 Billion | ₩174.78 Billion | ₩61.22 Billion | ₩62.38 Billion | ₩82.15 Billion |
| Capital Expenditures | ₩34.00 Billion | ₩14.70 Billion | ₩21.26 Billion | ₩17.96 Billion | ₩39.63 Billion |
| Free Cash Flow | ₩119.03 Billion | ₩160.08 Billion | ₩39.77 Billion | ₩44.13 Billion | ₩42.35 Billion |
| Investing Cash Flow | — | — | ₩14.07 Billion | ₩-42.04 Billion | ₩-15.64 Billion |
| Financing Cash Flow | — | — | ₩-98.37 Billion | ₩-39.46 Billion | ₩-19.01 Billion |
| Dividends Paid | ₩3.51 Billion | ₩3.02 Billion | ₩4.09 Billion | ₩2.03 Billion | ₩1.53 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩52.02 Billion | ₩30.70 Billion | ₩31.29 Billion | ₩32.83 Billion | ₩30.64 Billion |
| Change in Cash | ₩-2.54 Billion | ₩142.91 Billion | ₩-23.08 Billion | ₩-19.13 Billion | ₩47.49 Billion |
Sajodaerim Earnings History — EPS Actual vs. Analyst Estimates
Track Sajodaerim's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 30, 2025 | 2572.10 | — | — |
| Jun 30, 2025 | 1998.76 | — | — |
| Mar 31, 2025 | 1083.58 | — | — |
| Mar 12, 2025 | 569.91 | — | — |
| Nov 14, 2024 | 4144.95 | — | — |
| Aug 14, 2024 | 2953.02 | — | — |
| Mar 31, 2024 | 3949.33 | — | — |
| Dec 31, 2023 | 2490.63 | — | — |