DAE-IL Corporation (KO:092200) — Stock Price
DAE-IL Corporation (KO:092200) is currently trading at ₩5240.00 KRW, up 5.22% today. Over the past 52 weeks, shares have ranged between ₩3855.00 and ₩14630.00. This page tracks DAE-IL Corporation's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 092200 company net worth.
DAE-IL Corporation (092200) Stock Price Chart — Daily History & Trading Volume
The chart below tracks DAE-IL Corporation's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
DAE-IL Corporation Income Statement — Revenue, Profit & Earnings by Year
DAE-IL Corporation's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩757.31 Billion | ₩719.13 Billion | ₩728.66 Billion | ₩695.89 Billion | ₩590.13 Billion |
| Cost of Revenue | ₩687.19 Billion | ₩648.58 Billion | ₩646.58 Billion | ₩622.90 Billion | ₩522.64 Billion |
| Gross Profit | ₩70.12 Billion | ₩70.54 Billion | ₩82.08 Billion | ₩72.99 Billion | ₩67.49 Billion |
| Research & Development | ₩1.73 Billion | ₩1.46 Billion | ₩1.35 Billion | ₩1.55 Billion | ₩1.18 Billion |
| SG&A | ₩22.83 Billion | ₩21.36 Billion | ₩21.41 Billion | ₩18.72 Billion | ₩17.21 Billion |
| Total Operating Expenses | ₩738.76 Billion | ₩694.99 Billion | ₩692.56 Billion | ₩664.60 Billion | ₩562.84 Billion |
| Operating Income | ₩18.55 Billion | ₩24.14 Billion | ₩36.11 Billion | ₩31.29 Billion | ₩27.29 Billion |
| EBITDA | — | — | — | ₩68.20 Billion | ₩76.84 Billion |
| EBIT | — | — | — | — | ₩26.72 Billion |
| Interest Expense | ₩16.93 Billion | ₩20.40 Billion | ₩15.02 Billion | ₩13.98 Billion | ₩12.29 Billion |
| Income Before Tax | ₩-4.47 Billion | ₩11.33 Billion | ₩29.66 Billion | ₩15.14 Billion | ₩26.35 Billion |
| Income Tax Expense | — | — | — | — | ₩-3.14 Billion |
| Net Income | ₩-10.55 Billion | ₩14.23 Billion | ₩36.73 Billion | ₩3.04 Billion | ₩28.97 Billion |
DAE-IL Corporation Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes DAE-IL Corporation's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩718.35 Billion | ₩715.05 Billion | ₩684.08 Billion | ₩648.23 Billion | ₩628.87 Billion |
| Total Current Assets | ₩288.52 Billion | ₩276.23 Billion | ₩263.98 Billion | ₩267.66 Billion | ₩217.06 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩12.20 Billion | ₩10.12 Billion | ₩6.03 Billion | ₩9.50 Billion | ₩5.62 Billion |
| Net Receivables | ₩110.19 Billion | ₩86.44 Billion | ₩95.76 Billion | ₩84.30 Billion | ₩63.65 Billion |
| Inventory | ₩125.22 Billion | ₩126.93 Billion | ₩113.01 Billion | ₩103.06 Billion | ₩94.49 Billion |
| Property, Plant & Equipment | — | — | — | — | ₩403.43 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | ₩538.96 Billion | ₩540.44 Billion | ₩523.57 Billion | ₩504.68 Billion | ₩496.35 Billion |
| Total Current Liabilities | ₩390.39 Billion | ₩416.12 Billion | ₩417.11 Billion | ₩436.12 Billion | ₩428.40 Billion |
| Long-term Debt | ₩81.25 Billion | ₩59.94 Billion | ₩51.29 Billion | ₩17.94 Billion | ₩9.63 Billion |
| Net Debt | ₩314.62 Billion | ₩297.26 Billion | ₩256.62 Billion | ₩191.76 Billion | ₩234.15 Billion |
| Total Stockholder Equity | ₩142.17 Billion | ₩149.25 Billion | ₩134.19 Billion | ₩101.72 Billion | ₩93.01 Billion |
| Retained Earnings | ₩-29.33 Billion | ₩-19.74 Billion | ₩-31.05 Billion | ₩-63.44 Billion | ₩-67.34 Billion |
DAE-IL Corporation Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how DAE-IL Corporation generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩9.74 Billion | ₩9.40 Billion | ₩-7.78 Billion | ₩13.77 Billion | ₩37.89 Billion |
| Capital Expenditures | ₩33.79 Billion | ₩34.34 Billion | ₩79.40 Billion | ₩12.94 Billion | ₩22.56 Billion |
| Free Cash Flow | ₩-24.05 Billion | ₩-24.95 Billion | ₩-87.18 Billion | ₩830.54 Million | ₩15.33 Billion |
| Investing Cash Flow | — | — | — | — | ₩-2.85 Billion |
| Financing Cash Flow | — | — | — | — | ₩-27.69 Billion |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩41.63 Billion | ₩41.12 Billion | ₩37.26 Billion | ₩39.08 Billion | ₩38.20 Billion |
| Change in Cash | ₩-8.36 Billion | ₩2.35 Billion | ₩-12.01 Billion | ₩20.60 Billion | ₩6.73 Billion |
DAE-IL Corporation Earnings History — EPS Actual vs. Analyst Estimates
Track DAE-IL Corporation's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2025 | -330.83 | — | — |
| Sep 30, 2025 | 44.39 | — | — |
| Jun 30, 2025 | -17.94 | — | — |
| May 15, 2025 | 34.63 | — | — |
| Feb 21, 2025 | 61.53 | — | — |
| Nov 14, 2024 | 200.13 | — | — |
| Aug 12, 2024 | 69.63 | — | — |
| May 16, 2024 | 38.01 | — | — |