Intergis (KO:129260) — Stock Price
Intergis (KO:129260) is currently trading at ₩1957.00 KRW, up 1.45% today. Over the past 52 weeks, shares have ranged between ₩1815.00 and ₩2900.00. This page tracks Intergis's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 129260 market cap overview.
Intergis (129260) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Intergis's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Intergis Income Statement — Revenue, Profit & Earnings by Year
Intergis's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩708.98 Billion | ₩701.17 Billion | ₩611.64 Billion | ₩719.98 Billion | ₩588.88 Billion |
| Cost of Revenue | ₩659.09 Billion | ₩649.67 Billion | ₩563.04 Billion | ₩660.92 Billion | ₩548.20 Billion |
| Gross Profit | ₩49.89 Billion | ₩51.50 Billion | ₩48.60 Billion | ₩59.06 Billion | ₩40.68 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩9.53 Billion | ₩8.45 Billion | ₩7.20 Billion | ₩6.47 Billion | ₩5.83 Billion |
| Total Operating Expenses | ₩689.22 Billion | ₩677.31 Billion | ₩588.61 Billion | ₩684.57 Billion | ₩568.89 Billion |
| Operating Income | ₩19.76 Billion | ₩23.86 Billion | ₩23.03 Billion | ₩35.41 Billion | ₩20.00 Billion |
| EBITDA | — | — | — | ₩50.16 Billion | ₩34.82 Billion |
| EBIT | — | — | — | ₩35.41 Billion | ₩20.00 Billion |
| Interest Expense | ₩3.56 Billion | ₩4.05 Billion | ₩4.41 Billion | ₩3.63 Billion | ₩3.25 Billion |
| Income Before Tax | ₩14.53 Billion | ₩20.52 Billion | ₩17.26 Billion | ₩35.19 Billion | ₩20.43 Billion |
| Income Tax Expense | — | — | — | ₩3.87 Billion | ₩6.64 Billion |
| Net Income | ₩9.83 Billion | ₩14.31 Billion | ₩13.39 Billion | ₩30.81 Billion | ₩14.65 Billion |
Intergis Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Intergis's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩499.63 Billion | ₩470.98 Billion | ₩428.50 Billion | ₩433.17 Billion | ₩388.58 Billion |
| Total Current Assets | ₩199.42 Billion | ₩207.05 Billion | ₩198.20 Billion | ₩195.14 Billion | ₩180.55 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩20.45 Billion | ₩28.17 Billion | ₩32.15 Billion | ₩7.97 Billion | ₩4.87 Billion |
| Net Receivables | ₩133.37 Billion | ₩141.16 Billion | ₩132.20 Billion | ₩146.65 Billion | ₩141.92 Billion |
| Inventory | ₩3.69 Billion | ₩3.90 Billion | ₩2.12 Billion | ₩2.55 Billion | ₩2.36 Billion |
| Property, Plant & Equipment | — | — | — | ₩199.38 Billion | ₩131.82 Billion |
| Goodwill | ₩5.95 Billion | ₩5.95 Billion | ₩5.95 Billion | ₩5.95 Billion | ₩5.95 Billion |
| Total Liabilities | ₩203.07 Billion | ₩182.06 Billion | ₩164.66 Billion | ₩178.72 Billion | ₩181.67 Billion |
| Total Current Liabilities | ₩152.48 Billion | ₩137.75 Billion | ₩139.45 Billion | ₩154.31 Billion | ₩153.83 Billion |
| Long-term Debt | ₩26.49 Billion | ₩22.54 Billion | ₩9.40 Billion | ₩7.20 Billion | ₩17.60 Billion |
| Net Debt | ₩56.29 Billion | ₩53.64 Billion | ₩50.84 Billion | ₩48.34 Billion | ₩61.27 Billion |
| Total Stockholder Equity | ₩293.05 Billion | ₩284.64 Billion | ₩259.52 Billion | ₩250.17 Billion | ₩204.44 Billion |
| Retained Earnings | ₩119.44 Billion | ₩112.43 Billion | ₩102.37 Billion | ₩93.73 Billion | ₩65.73 Billion |
Intergis Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Intergis generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩34.28 Billion | ₩24.57 Billion | ₩32.85 Billion | ₩22.73 Billion | ₩11.23 Billion |
| Capital Expenditures | ₩32.54 Billion | ₩30.01 Billion | ₩8.17 Billion | ₩11.46 Billion | ₩12.81 Billion |
| Free Cash Flow | ₩1.74 Billion | ₩-5.44 Billion | ₩24.68 Billion | ₩10.73 Billion | ₩-1.58 Billion |
| Investing Cash Flow | — | — | — | ₩-349.27 Million | ₩22.38 Billion |
| Financing Cash Flow | — | — | — | ₩-19.18 Billion | ₩-34.81 Billion |
| Dividends Paid | ₩-2.98 Billion | ₩-3.27 Billion | ₩-3.89 Billion | ₩2.93 Billion | ₩31.20 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩12.86 Billion | ₩12.41 Billion | ₩12.28 Billion | ₩11.34 Billion | ₩11.14 Billion |
| Change in Cash | ₩9.27 Billion | ₩1.38 Billion | ₩-6.88 Billion | ₩3.51 Billion | ₩-721.35 Million |
Intergis Earnings History — EPS Actual vs. Analyst Estimates
Track Intergis's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | 99.20 | — | — |
| Dec 31, 2025 | -193.88 | — | — |
| Sep 30, 2025 | 152.06 | — | — |
| Jun 30, 2025 | 188.56 | — | — |
| Mar 31, 2025 | 201.75 | — | — |
| Dec 31, 2024 | -6.54 | — | — |
| Sep 30, 2024 | 181.59 | — | — |
| Jun 30, 2024 | 240.12 | — | — |