Substrate AI S.A. (MC:SAI) — Stock Price

€0.07 EUR
▼ -2.48% today

Substrate AI S.A. (MC:SAI) is currently trading at €0.07 EUR, down 2.48% today. Over the past 52 weeks, shares have ranged between €0.02 and €0.11. This page tracks Substrate AI S.A.'s live share price on the MC exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Substrate AI S.A. (SAI) market capitalisation.

Substrate AI S.A. (SAI) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Substrate AI S.A.'s daily closing share price and trading volume on the MC exchange over the past year, giving a clear view of recent price momentum and liquidity.

Substrate AI S.A. Income Statement — Revenue, Profit & Earnings by Year

Substrate AI S.A.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue €18.02 Million €17.52 Million €8.61 Million €3.14 Million €1.60 Million
Cost of Revenue €1.77 Million €4.05 Million €2.85 Million €2.53 Million €2.44 Million
Gross Profit €16.25 Million €13.47 Million €5.76 Million €608.74K €-843.20K
Research & Development €529.89K €217.97K
SG&A €8.61 Million €7.58 Million €3.00 Million €1.76 Million €588.59K
Total Operating Expenses €14.38 Million €10.03 Million €13.23 Million €18.04 Million €2.62 Million
Operating Income €1.87 Million €3.44 Million €-7.48 Million €-2.37 Million €-2.16 Million
EBITDA €-4.51 Million €11.44 Million €-6.28 Million €-15.12 Million €-395.99K
EBIT €-6.11 Million €9.45 Million €-7.40 Million €-15.46 Million €-1.87 Million
Interest Expense €1.37 Million €888.28K €806.37K €185.19K €6.21K
Income Before Tax €-7.48 Million €8.65 Million €-8.21 Million €-15.64 Million €-1.89 Million
Income Tax Expense €-124.52K €1.35 Million €256.40K €572.26K €-90.70K
Net Income €-7.44 Million €7.37 Million €-8.73 Million €11.17K €-1.78 Million

Substrate AI S.A. Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Substrate AI S.A.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets €65.93 Million €61.32 Million €45.26 Million €22.32 Million €32.18 Million
Total Current Assets €13.33 Million €8.04 Million €9.72 Million €3.19 Million €1.32 Million
Cash & Equivalents
Short-term Investments €62.55K €61.33K €15.30K €11.55K €414.53K
Net Receivables €9.96 Million €6.05 Million €4.76 Million €1.27 Million €644.31K
Inventory €1.77 Million €555.41K €781.29K €283.67K €198.00
Property, Plant & Equipment €141.29K €116.90K
Goodwill €20.14 Million €6.59 Million €22.53 Million €17.66 Million €29.38 Million
Total Liabilities €23.32 Million €19.56 Million €21.51 Million €4.73 Million €5.55 Million
Total Current Liabilities €17.01 Million €13.12 Million €13.14 Million €2.44 Million €5.12 Million
Long-term Debt €3.28 Million €2.36 Million €2.84 Million €713.72K €0.00
Net Debt €3.96 Million €2.87 Million €-831.74K €-969.23K €-252.84K
Total Stockholder Equity €39.46 Million €41.11 Million €22.93 Million €17.50 Million €26.47 Million
Retained Earnings €-26.21 Million €-16.00 Million €-25.20 Million €-17.59 Million €-2.25 Million

Substrate AI S.A. Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Substrate AI S.A. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow €1.57 Million €6.35 Million €-3.64 Million €-2.63 Million €-908.24K
Capital Expenditures €6.25 Million €6.31 Million €911.69K €76.16K €735.84K
Free Cash Flow €-4.68 Million €43.02K €-4.55 Million €-2.70 Million €-1.64 Million
Investing Cash Flow €-12.07 Million €-11.25 Million €-632.99K €-936.69K €-878.07K
Financing Cash Flow €9.68 Million €1.47 Million €7.07 Million €4.92 Million €2.05 Million
Dividends Paid
Stock-Based Compensation
Depreciation €1.59 Million €1.98 Million €1.12 Million €2.62 Million €304.52K
Change in Cash €-765.98K €-3.43 Million €2.80 Million €1.36 Million €267.71K

Substrate AI S.A. Earnings History — EPS Actual vs. Analyst Estimates

Track Substrate AI S.A.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
Apr 30, 2025
Apr 13, 2023 -0.05 0.00
Oct 28, 2022 -0.01 0.00
May 26, 2022 -0.02 0.00