Substrate AI S.A. (SAI) — Tangible Net Worth Ratio

Latest as of December 2025: 78.8%

Substrate AI S.A. (SAI) has a Tangible Net Worth Ratio of 78.8% as of December 2025. This metric is calculated by deducting intangible assets (€9.03 Million) from net assets (€42.61 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See Substrate AI S.A. shareholders equity for net asset value and shareholders' equity analysis.

Tangible NW Ratio

78.8%
Tangible equity / total equity

Net Assets (Equity)

€42.61 Million
EUR

Intangible Assets

€9.03 Million
Goodwill, patents, brand value

Total Assets

€65.93 Million
EUR

Substrate AI S.A. Tangible Net Worth Ratio (2021–2025)

This chart shows how Substrate AI S.A.'s Tangible Net Worth Ratio has changed across 5 annual periods from 2021 to 2025. As of December 2025, the ratio stands at 78.8%, reflecting net assets of €42.61 Million with intangible assets of €9.03 Million EUR. Also explore SAI year-over-year net asset growth to track the company's year-over-year net asset growth rate.

Annual Tangible Net Worth Ratio for Substrate AI S.A. (2021–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for Substrate AI S.A. from 2021 to 2025, covering 5 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see market value of Substrate AI S.A..

Year Tangible NW Ratio Net Assets (EUR) Intangible Assets Total Assets Change (pp)
2025 78.8% €42.61 Million €9.03 Million €65.93 Million ▲ +19.4 pp
2024 59.4% €41.75 Million €16.96 Million €61.32 Million ▼ -6.5 pp
2023 65.8% €23.75 Million €8.11 Million €45.26 Million ▼ -33.3 pp
2022 99.1% €17.59 Million €155.74K €22.32 Million ▲ +3.8 pp
2021 95.3% €26.63 Million €1.25 Million €32.18 Million
pp = percentage points