Kalyani Forge Limited (NSE:KALYANIFRG) — Stock Price
Kalyani Forge Limited (NSE:KALYANIFRG) is currently trading at Rs631.75 INR, down 0.57% today. Over the past 52 weeks, shares have ranged between Rs533.90 and Rs788.75. This page tracks Kalyani Forge Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Kalyani Forge Limited market capitalisation.
Kalyani Forge Limited (KALYANIFRG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Kalyani Forge Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Kalyani Forge Limited Income Statement — Revenue, Profit & Earnings by Year
Kalyani Forge Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rs2.37 Billion | Rs2.36 Billion | Rs2.65 Billion | Rs2.46 Billion | Rs1.80 Billion |
| Cost of Revenue | Rs1.60 Billion | Rs1.66 Billion | Rs2.52 Billion | Rs2.27 Billion | Rs1.72 Billion |
| Gross Profit | Rs767.77 Million | Rs696.85 Million | Rs658.91 Million | Rs185.55 Million | Rs83.01 Million |
| Research & Development | — | Rs21.84 Million | Rs29.04 Million | Rs22.44 Million | Rs26.27 Million |
| SG&A | Rs18.81 Million | Rs24.46 Million | Rs21.81 Million | Rs18.86 Million | Rs17.23 Million |
| Total Operating Expenses | Rs606.46 Million | Rs538.20 Million | Rs102.97 Million | Rs124.69 Million | Rs290.40 Million |
| Operating Income | Rs161.31 Million | Rs158.65 Million | Rs29.96 Million | Rs109.91 Million | Rs-3.90 Million |
| EBITDA | Rs265.12 Million | Rs173.17 Million | Rs152.62 Million | Rs193.79 Million | Rs133.59 Million |
| EBIT | Rs186.42 Million | Rs111.00 Million | Rs40.71 Million | Rs70.37 Million | Rs5.36 Million |
| Interest Expense | Rs70.38 Million | Rs58.98 Million | Rs33.72 Million | Rs36.27 Million | Rs30.82 Million |
| Income Before Tax | Rs116.04 Million | Rs56.19 Million | Rs12.74 Million | Rs40.21 Million | Rs-20.72 Million |
| Income Tax Expense | Rs32.89 Million | Rs10.69 Million | Rs14.58 Million | Rs8.89 Million | Rs-3.12 Million |
| Net Income | Rs83.15 Million | Rs45.50 Million | Rs-1.84 Million | Rs31.33 Million | Rs-17.60 Million |
Kalyani Forge Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Kalyani Forge Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rs2.30 Billion | Rs2.05 Billion | Rs1.81 Billion | Rs1.83 Billion | Rs1.83 Billion |
| Total Current Assets | Rs1.48 Billion | Rs1.36 Billion | Rs1.32 Billion | Rs1.29 Billion | Rs1.21 Billion |
| Cash & Equivalents | Rs9.94 Million | Rs9.18 Million | Rs10.29 Million | — | — |
| Short-term Investments | Rs5.54 Million | Rs5.00 Million | Rs45.33 Million | Rs30.95 Million | Rs44.20 Million |
| Net Receivables | Rs808.24 Million | Rs620.32 Million | Rs749.66 Million | Rs706.25 Million | Rs657.66 Million |
| Inventory | Rs571.66 Million | Rs561.00 Million | Rs473.07 Million | Rs488.70 Million | Rs448.79 Million |
| Property, Plant & Equipment | Rs754.14 Million | Rs609.71 Million | Rs422.28 Million | Rs462.48 Million | Rs541.30 Million |
| Goodwill | — | — | Rs45.28 Million | — | — |
| Total Liabilities | Rs1.41 Billion | Rs1.23 Billion | Rs1.03 Billion | Rs805.15 Million | Rs829.10 Million |
| Total Current Liabilities | Rs1.21 Billion | Rs955.76 Million | Rs953.20 Million | Rs739.57 Million | Rs766.15 Million |
| Long-term Debt | Rs122.47 Million | Rs194.33 Million | Rs8.92 Million | Rs860.00K | Rs0.00 |
| Net Debt | Rs686.60 Million | Rs549.78 Million | Rs371.64 Million | Rs246.22 Million | Rs272.19 Million |
| Total Stockholder Equity | Rs896.87 Million | Rs820.07 Million | Rs777.02 Million | Rs1.03 Billion | Rs1.00 Billion |
| Retained Earnings | Rs705.09 Million | Rs632.86 Million | Rs598.27 Million | Rs850.87 Million | Rs825.00 Million |
Kalyani Forge Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Kalyani Forge Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs147.92 Million | Rs100.04 Million | Rs-25.00 Million | Rs111.22 Million | Rs74.22 Million |
| Capital Expenditures | Rs243.50 Million | Rs259.59 Million | Rs76.45 Million | Rs46.70 Million | Rs14.17 Million |
| Free Cash Flow | Rs-95.58 Million | Rs-159.55 Million | Rs-101.45 Million | Rs64.52 Million | Rs60.05 Million |
| Investing Cash Flow | Rs-243.50 Million | Rs-258.49 Million | Rs-58.45 Million | Rs-41.33 Million | Rs-12.64 Million |
| Financing Cash Flow | Rs96.34 Million | Rs157.34 Million | Rs75.08 Million | Rs-52.25 Million | Rs-74.93 Million |
| Dividends Paid | Rs10.22 Million | Rs10.84 Million | Rs8.21 Million | Rs7.61 Million | Rs3.64 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs78.70 Million | Rs62.17 Million | Rs111.91 Million | Rs123.42 Million | Rs128.24 Million |
| Change in Cash | Rs-30.25 Million | Rs-1.11 Million | Rs-8.37 Million | Rs17.64 Million | Rs-13.35 Million |
Kalyani Forge Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Kalyani Forge Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 25, 2026 | — | — | — |
| Feb 09, 2026 | — | — | — |
| Nov 10, 2025 | — | — | — |
| Aug 07, 2025 | — | — | — |
| Feb 11, 2025 | — | — | — |
| Nov 09, 2024 | — | — | — |
| May 23, 2017 | 0.05 | 5.50 | -99.09% |