United Spirits Limited (NSE:MCDOWELL-N) — Stock Price

Rs1522.00 INR
▲ 0.63% today

United Spirits Limited (NSE:MCDOWELL-N) is currently trading at Rs1522.00 INR, up 0.63% today. Over the past 52 weeks, shares have ranged between Rs1218.80 and Rs1531.90. This page tracks United Spirits Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see United Spirits Limited stock valuation.

United Spirits Limited (MCDOWELL-N) Stock Price Chart — Daily History & Trading Volume

The chart below tracks United Spirits Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.

United Spirits Limited Income Statement — Revenue, Profit & Earnings by Year

United Spirits Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Rs120.69 Billion Rs113.21 Billion Rs106.12 Billion Rs96.55 Billion Rs80.98 Billion
Cost of Revenue Rs72.89 Billion Rs68.70 Billion Rs60.64 Billion Rs53.12 Billion Rs44.71 Billion
Gross Profit Rs47.80 Billion Rs44.51 Billion Rs45.48 Billion Rs43.43 Billion Rs36.27 Billion
Research & Development — — Rs150.00 Million Rs97.00 Million Rs99.00 Million
SG&A Rs17.39 Billion Rs16.77 Billion Rs2.47 Billion Rs1.50 Billion Rs1.46 Billion
Total Operating Expenses Rs28.20 Billion Rs27.25 Billion Rs34.13 Billion Rs30.39 Billion Rs28.73 Billion
Operating Income Rs19.60 Billion Rs17.26 Billion Rs11.35 Billion Rs13.04 Billion Rs7.67 Billion
EBITDA Rs25.14 Billion Rs22.09 Billion Rs16.66 Billion Rs14.78 Billion Rs10.28 Billion
EBIT Rs22.31 Billion Rs19.34 Billion Rs13.84 Billion Rs11.75 Billion Rs7.29 Billion
Interest Expense Rs890.00 Million Rs760.00 Million Rs1.04 Billion Rs880.00 Million Rs1.88 Billion
Income Before Tax Rs21.42 Billion Rs18.58 Billion Rs12.79 Billion Rs10.87 Billion Rs5.40 Billion
Income Tax Expense Rs5.53 Billion Rs4.49 Billion Rs1.53 Billion Rs2.76 Billion Rs1.78 Billion
Net Income Rs15.82 Billion Rs14.08 Billion Rs11.37 Billion Rs8.29 Billion Rs3.84 Billion

United Spirits Limited Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes United Spirits Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Rs132.48 Billion Rs112.49 Billion Rs97.61 Billion Rs89.11 Billion Rs85.37 Billion
Total Current Assets Rs92.02 Billion Rs73.77 Billion Rs62.35 Billion Rs51.63 Billion Rs48.03 Billion
Cash & Equivalents Rs7.02 Billion Rs3.98 Billion Rs7.68 Billion — —
Short-term Investments Rs8.73 Billion Rs5.99 Billion Rs11.60 Billion Rs2.46 Billion Rs171.00 Million
Net Receivables Rs34.32 Billion Rs30.66 Billion Rs24.50 Billion Rs24.27 Billion Rs24.04 Billion
Inventory Rs23.05 Billion Rs20.63 Billion Rs22.30 Billion Rs21.57 Billion Rs20.52 Billion
Property, Plant & Equipment Rs13.79 Billion Rs11.08 Billion Rs12.18 Billion Rs15.63 Billion Rs15.77 Billion
Goodwill Rs10.00 Million Rs10.00 Million Rs13.00 Million Rs210.00 Million Rs210.00 Million
Total Liabilities Rs51.44 Billion Rs41.28 Billion Rs37.62 Billion Rs40.37 Billion Rs44.78 Billion
Total Current Liabilities Rs47.22 Billion Rs39.03 Billion Rs36.24 Billion Rs38.38 Billion Rs43.38 Billion
Long-term Debt — Rs0.00 Rs3.00 Million Rs9.00 Million Rs22.00 Million
Net Debt Rs-15.50 Billion Rs-10.04 Billion Rs682.00 Million Rs5.51 Billion Rs9.57 Billion
Total Stockholder Equity Rs81.04 Billion Rs71.21 Billion Rs59.99 Billion Rs49.54 Billion Rs41.20 Billion
Retained Earnings Rs79.59 Billion Rs8.14 Billion Rs-3.08 Billion Rs-13.54 Billion Rs-21.95 Billion

United Spirits Limited Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how United Spirits Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Rs19.83 Billion Rs11.60 Billion Rs6.15 Billion Rs9.77 Billion Rs18.18 Billion
Capital Expenditures Rs1.62 Billion Rs980.00 Million Rs1.37 Billion Rs1.34 Billion Rs1.74 Billion
Free Cash Flow Rs18.21 Billion Rs10.62 Billion Rs4.78 Billion Rs8.43 Billion Rs16.44 Billion
Investing Cash Flow Rs-11.50 Billion Rs1.84 Billion Rs-532.00 Million Rs-3.13 Billion Rs-992.00 Million
Financing Cash Flow Rs-5.57 Billion Rs-4.07 Billion Rs-5.01 Billion Rs-6.88 Billion Rs-17.07 Billion
Dividends Paid Rs3.55 Billion Rs2.84 Billion — — —
Stock-Based Compensation — Rs370.00 Million Rs230.00 Million Rs255.00 Million Rs66.00 Million
Depreciation Rs2.83 Billion Rs2.75 Billion Rs2.83 Billion Rs3.04 Billion Rs2.99 Billion
Change in Cash Rs2.76 Billion Rs11.54 Billion Rs606.00 Million Rs-233.00 Million Rs117.00 Million

United Spirits Limited Earnings History — EPS Actual vs. Analyst Estimates

Track United Spirits Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
Jan 21, 2025 — — —
Nov 06, 2024 — — —
Jan 23, 2024 4.93 4.40 +12.05%
Nov 08, 2023 5.21 4.20 +24.05%
Jul 20, 2023 6.95 2.60 +167.31%
Jan 25, 2023 3.02 3.65 -17.26%
Oct 25, 2022 3.90 5.80 -32.76%
Jul 25, 2022 3.40 2.44 +39.34%