Mercor S.A. (WAR:MCR) — Stock Price
Mercor S.A. (WAR:MCR) is currently trading at zł15.30 PLN, down 0.33% today. Over the past 52 weeks, shares have ranged between zł11.70 and zł26.40. This page tracks Mercor S.A.'s live share price on the WAR exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MCR company net worth.
Mercor S.A. (MCR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Mercor S.A.'s daily closing share price and trading volume on the WAR exchange over the past year, giving a clear view of recent price momentum and liquidity.
Mercor S.A. Income Statement — Revenue, Profit & Earnings by Year
Mercor S.A.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | zł507.45 Million | zł587.40 Million | zł628.36 Million | zł496.03 Million | zł386.19 Million |
| Cost of Revenue | zł389.34 Million | zł434.32 Million | zł472.16 Million | zł379.22 Million | zł280.97 Million |
| Gross Profit | zł118.11 Million | zł153.08 Million | zł156.19 Million | zł116.81 Million | zł105.21 Million |
| Research & Development | — | zł6.37 Million | zł6.43 Million | zł1.57 Million | zł1.22 Million |
| SG&A | zł36.43 Million | zł40.05 Million | zł36.92 Million | zł30.51 Million | zł26.85 Million |
| Total Operating Expenses | zł97.66 Million | zł95.99 Million | zł88.53 Million | zł73.48 Million | zł67.48 Million |
| Operating Income | zł20.45 Million | zł57.09 Million | zł68.75 Million | zł44.03 Million | zł37.97 Million |
| EBITDA | zł45.02 Million | zł86.03 Million | zł90.13 Million | zł59.46 Million | zł52.34 Million |
| EBIT | zł26.35 Million | zł66.81 Million | zł71.26 Million | zł45.12 Million | zł38.34 Million |
| Interest Expense | zł5.68 Million | zł6.83 Million | zł8.92 Million | zł3.62 Million | zł3.29 Million |
| Income Before Tax | zł20.67 Million | zł59.39 Million | zł60.44 Million | zł40.79 Million | zł35.05 Million |
| Income Tax Expense | zł4.11 Million | zł6.62 Million | zł13.22 Million | zł8.31 Million | zł5.53 Million |
| Net Income | zł16.15 Million | zł49.31 Million | zł41.70 Million | zł29.79 Million | zł26.85 Million |
Mercor S.A. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Mercor S.A.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | zł404.90 Million | zł432.38 Million | zł447.66 Million | zł430.71 Million | zł346.81 Million |
| Total Current Assets | zł206.33 Million | zł232.98 Million | zł252.38 Million | zł232.25 Million | zł158.78 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | zł-9.66 Million | zł2.00K | zł-7.95 Million |
| Net Receivables | zł125.96 Million | zł134.77 Million | zł129.78 Million | zł123.88 Million | zł78.76 Million |
| Inventory | zł59.55 Million | zł72.12 Million | zł77.42 Million | zł70.59 Million | zł41.75 Million |
| Property, Plant & Equipment | — | — | zł97.33 Million | zł100.08 Million | zł92.57 Million |
| Goodwill | zł45.89 Million | zł47.29 Million | zł51.61 Million | zł51.57 Million | zł51.77 Million |
| Total Liabilities | zł186.35 Million | zł193.11 Million | zł221.86 Million | zł239.02 Million | zł175.46 Million |
| Total Current Liabilities | zł93.31 Million | zł118.06 Million | zł135.66 Million | zł141.49 Million | zł98.92 Million |
| Long-term Debt | zł79.22 Million | zł60.53 Million | zł67.76 Million | zł76.15 Million | zł48.53 Million |
| Net Debt | zł82.84 Million | zł72.48 Million | zł67.08 Million | zł87.77 Million | zł66.06 Million |
| Total Stockholder Equity | zł216.35 Million | zł226.86 Million | zł213.69 Million | zł184.68 Million | zł164.74 Million |
| Retained Earnings | zł112.65 Million | zł120.45 Million | zł94.57 Million | zł62.74 Million | zł25.59 Million |
Mercor S.A. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Mercor S.A. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | zł27.00 Million | zł49.03 Million | zł64.05 Million | zł6.57 Million | zł44.85 Million |
| Capital Expenditures | zł13.86 Million | zł20.17 Million | zł10.93 Million | zł13.15 Million | zł19.98 Million |
| Free Cash Flow | zł13.14 Million | zł28.86 Million | zł53.11 Million | zł-6.58 Million | zł24.87 Million |
| Investing Cash Flow | zł-13.83 Million | zł-19.11 Million | zł-11.96 Million | zł-17.66 Million | zł-18.45 Million |
| Financing Cash Flow | zł-8.87 Million | zł-43.54 Million | zł-42.78 Million | zł6.80 Million | zł-14.93 Million |
| Dividends Paid | zł11.79 Million | zł23.97 Million | zł10.21 Million | zł8.89 Million | zł3.91 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | zł18.67 Million | zł19.22 Million | zł18.87 Million | zł14.34 Million | zł13.99 Million |
| Change in Cash | zł4.30 Million | zł-13.63 Million | zł9.31 Million | zł-4.29 Million | zł11.47 Million |
Mercor S.A. Earnings History — EPS Actual vs. Analyst Estimates
Track Mercor S.A.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2025 | 8.79 | — | — |
| Sep 30, 2025 | 1.84 | — | — |
| Jun 30, 2025 | 0.05 | — | — |
| Mar 31, 2025 | 0.13 | — | — |
| Feb 17, 2025 | 0.17 | — | — |
| Sep 30, 2024 | 0.36 | — | — |
| Aug 23, 2024 | 0.40 | — | — |
| Mar 31, 2024 | 0.40 | — | — |