Bakrie Sumatera Plantations (UNSP) — Cash Flow Reinvestment Rate

Latest as of June 2025: 1.40x

Bakrie Sumatera Plantations (UNSP) has a Cash Flow Reinvestment Rate of 1.40x as of June 2025, reinvesting Rp155.64 Billion (capex Rp78.41 Billion plus investments Rp-77.22 Billion) from operating cash flow of Rp111.39 Billion. Explore Bakrie Sumatera Plantations capital spending ratio to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

1.40x
(Capex + Investments) / Operating CF

Total Reinvested

Rp155.64 Billion
Capex + Investments

Operating Cash Flow

Rp111.39 Billion
IDR

Capital Expenditures

Rp78.41 Billion
IDR

Bakrie Sumatera Plantations Cash Flow Reinvestment Rate (2000–2024)

Historical reinvestment intensity for Bakrie Sumatera Plantations across 22 annual periods. Also explore UNSP total asset value for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Bakrie Sumatera Plantations (2000–2024)

Year-by-year capital reinvestment analysis for Bakrie Sumatera Plantations. For live market cap and broader valuation context, see UNSP stock market capitalisation.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2024 1.63x Rp639.86 Billion Rp393.65 Billion Rp291.48 Billion ▲ +305.1%
2022 0.40x Rp390.39 Billion Rp972.85 Billion Rp329.08 Billion ▼ -92.0%
2021 5.00x Rp700.65 Billion Rp140.21 Billion Rp427.24 Billion ▼ -67.4%
2020 15.35x Rp318.12 Billion Rp20.73 Billion Rp154.53 Billion ▼ -20.7%
2018 19.34x Rp511.56 Billion Rp26.45 Billion Rp78.25 Billion ▲ +1730.6%
2017 1.06x Rp180.94 Billion Rp171.26 Billion Rp81.91 Billion ▼ -97.4%
2016 41.13x Rp341.12 Billion Rp8.29 Billion Rp56.84 Billion ▲ +1630.1%
2014 2.38x Rp212.00 Billion Rp89.19 Billion Rp212.00 Billion ▼ -34.7%
2013 3.64x Rp189.19 Billion Rp51.93 Billion Rp189.19 Billion ▲ +818.9%
2012 0.40x Rp208.05 Billion Rp524.77 Billion Rp208.05 Billion ▲ +228.8%
2011 0.12x Rp136.17 Billion Rp1.13 Trillion Rp136.17 Billion ▲ +58.8%
2010 0.08x Rp74.02 Billion Rp974.77 Billion Rp74.02 Billion ▼ -9.5%
2009 0.08x Rp42.33 Billion Rp504.53 Billion Rp42.33 Billion ▼ -64.7%
2008 0.24x Rp66.56 Billion Rp280.10 Billion Rp66.56 Billion ▼ -69.0%
2007 0.77x Rp141.45 Billion Rp184.25 Billion Rp141.45 Billion ▼ -7.8%
2006 0.83x Rp97.52 Billion Rp117.06 Billion Rp97.52 Billion ▲ +114.4%
2005 0.39x Rp68.06 Billion Rp175.13 Billion Rp68.06 Billion ▼ -52.1%
2004 0.81x Rp41.37 Billion Rp50.96 Billion Rp41.37 Billion ▲ +212.1%
2003 0.26x Rp22.89 Billion Rp87.99 Billion Rp22.89 Billion ▼ -8.1%
2002 0.28x Rp14.28 Billion Rp50.47 Billion Rp14.28 Billion ▲ +60.5%
2001 0.18x Rp7.53 Billion Rp42.72 Billion Rp7.53 Billion ▼ -77.2%
2000 0.77x Rp21.16 Billion Rp27.39 Billion Rp21.16 Billion
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow