Bakrie Sumatera Plantations (UNSP) - Net Assets

Latest as of June 2025: Rp-5.26 Trillion IDR ≈ $-308.40 Million USD

Based on the latest financial reports, Bakrie Sumatera Plantations (UNSP) has net assets worth Rp-5.26 Trillion IDR (≈ $-308.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.33 Trillion ≈ $194.95 Million USD) and total liabilities (Rp8.59 Trillion ≈ $503.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Bakrie Sumatera Plantations assets under control for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets Rp-5.26 Trillion
% of Total Assets -158.2%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change -257.19%
Growth Volatility 206.47

Bakrie Sumatera Plantations - Net Assets Trend (2000–2024)

This chart illustrates how Bakrie Sumatera Plantations's net assets have evolved over time, based on quarterly financial data. Check Bakrie Sumatera Plantations (UNSP) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Bakrie Sumatera Plantations (2000–2024)

The table below shows the annual net assets of Bakrie Sumatera Plantations from 2000 to 2024. For live valuation and market cap data, see market cap of Bakrie Sumatera Plantations.

Year Net Assets Change
2024-12-31 Rp-5.28 Trillion
≈ $-309.18 Million		 +11.06%
2023-12-31 Rp-5.93 Trillion
≈ $-347.64 Million		 +0.40%
2022-12-31 Rp-5.96 Trillion
≈ $-349.03 Million		 +13.58%
2021-12-31 Rp-6.89 Trillion
≈ $-403.90 Million		 +1.68%
2020-12-31 Rp-7.01 Trillion
≈ $-410.79 Million		 -28.72%
2019-12-31 Rp-5.45 Trillion
≈ $-319.14 Million		 -279.62%
2018-12-31 Rp-1.43 Trillion
≈ $-84.07 Million		 -206.27%
2017-12-31 Rp-468.44 Billion
≈ $-27.45 Million		 -139.11%
2016-12-31 Rp1.20 Trillion
≈ $70.18 Million		 -64.32%
2015-12-31 Rp3.36 Trillion
≈ $196.70 Million		 -19.19%
2014-12-31 Rp4.15 Trillion
≈ $243.42 Million		 -14.65%
2013-12-31 Rp4.87 Trillion
≈ $285.20 Million		 -38.50%
2012-12-31 Rp7.91 Trillion
≈ $463.75 Million		 -12.62%
2011-12-31 Rp9.06 Trillion
≈ $530.74 Million		 +5.97%
2010-12-31 Rp8.55 Trillion
≈ $500.84 Million		 +220.03%
2009-12-31 Rp2.67 Trillion
≈ $156.49 Million		 +8.08%
2008-12-31 Rp2.47 Trillion
≈ $144.80 Million		 +3.54%
2007-12-31 Rp2.39 Trillion
≈ $139.84 Million		 +271.46%
2006-12-31 Rp642.49 Billion
≈ $37.65 Million		 +30.93%
2005-12-31 Rp490.73 Billion
≈ $28.75 Million		 +20.11%
2004-12-31 Rp408.58 Billion
≈ $23.94 Million		 +312.61%
2003-12-31 Rp99.02 Billion
≈ $5.80 Million		 +422.45%
2002-12-31 Rp18.95 Billion
≈ $1.11 Million		 +133.25%
2001-12-31 Rp-57.00 Billion
≈ $-3.34 Million		 -520.92%
2000-12-31 Rp13.54 Billion
≈ $793.51K		 --

Equity Component Analysis

This analysis shows how different components contribute to Bakrie Sumatera Plantations's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1261088100000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock Rp1.48 Trillion %
Other Components Rp5.85 Trillion %
Total Equity Rp-5.28 Trillion 100.00%

Bakrie Sumatera Plantations Competitors by Market Cap

The table below lists competitors of Bakrie Sumatera Plantations ranked by their market capitalization.

Company Market Cap
Edesa Holding SA
BA:EDSH
 $16.56 Million
Prairie Provident Resources Inc
TO:PPR
 $16.57 Million
Sub Sri Thai Public Company Limited
BK:SST
 $16.57 Million
Spackman Equit
V:SQG
 $16.58 Million
Great Western Mining Corp Plc
IR:8GW
 $16.56 Million
Telefield Inc
KQ:091440
 $16.56 Million
Sasbadi Holdings Bhd
KLSE:5252
 $16.56 Million
Alumindo Light Metal Industry
JK:ALMI
 $16.55 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bakrie Sumatera Plantations's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from -5,418,522,000,000 to -5,276,487,000,000, a change of 142,035,000,000.
  • Net income of 138,889,000,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 1,431,385,000,000.
  • Other factors increased equity by 1,434,531,000,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income Rp138.89 Billion +2.63%
Other Comprehensive Income Rp-1.43 Trillion -27.13%
Other Changes Rp1.43 Trillion +27.19%
Total Change Rp- %

Book Value vs Market Value Analysis

This analysis compares Bakrie Sumatera Plantations's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 Rp2105.22 Rp206.00 x
2006-12-31 Rp2575.95 Rp206.00 x
2007-12-31 Rp8033.97 Rp206.00 x
2008-12-31 Rp6323.94 Rp206.00 x
2009-12-31 Rp2626.42 Rp206.00 x
2010-12-31 Rp6597.50 Rp206.00 x
2011-12-31 Rp6526.83 Rp206.00 x
2012-12-31 Rp5727.42 Rp206.00 x
2013-12-31 Rp3507.82 Rp206.00 x
2014-12-31 Rp3031.42 Rp206.00 x
2015-12-31 Rp2452.41 Rp206.00 x
2016-12-31 Rp873.50 Rp206.00 x
2017-12-31 Rp-341.42 Rp206.00 x
2018-12-31 Rp-741.03 Rp206.00 x
2019-12-31 Rp-1789.56 Rp206.00 x
2020-12-31 Rp-2332.10 Rp206.00 x
2021-12-31 Rp-2280.57 Rp206.00 x
2022-12-31 Rp-2191.39 Rp206.00 x
2023-12-31 Rp-2167.27 Rp206.00 x
2024-12-31 Rp-2110.46 Rp206.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bakrie Sumatera Plantations utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.97%
  • • Asset Turnover: 0.72x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is below the historical average (19.70%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 400.74% 21.23% 0.42x 45.23x Rp74.06 Billion
2003 78.00% 16.89% 0.54x 8.53x Rp67.34 Billion
2004 23.39% 13.72% 0.62x 2.75x Rp54.71 Billion
2005 23.58% 13.10% 0.71x 2.54x Rp66.64 Billion
2006 26.91% 14.64% 0.66x 2.78x Rp108.65 Billion
2007 8.65% 10.59% 0.45x 1.81x Rp-32.14 Billion
2008 7.03% 5.92% 0.62x 1.90x Rp-73.45 Billion
2009 9.46% 10.87% 0.46x 1.90x Rp-14.30 Billion
2010 8.66% 23.99% 0.16x 2.22x Rp-111.11 Billion
2011 8.29% 17.07% 0.23x 2.08x Rp-153.89 Billion
2012 -13.56% -42.86% 0.13x 2.42x Rp-1.85 Trillion
2013 -57.40% -133.05% 0.12x 3.74x Rp-3.24 Trillion
2014 -15.02% -23.70% 0.15x 4.19x Rp-1.04 Trillion
2015 -15.29% -25.45% 0.12x 5.03x Rp-851.05 Billion
2016 -40.33% -30.88% 0.11x 12.27x Rp-603.24 Billion
2017 0.00% -109.02% 0.11x 0.00x Rp-1.59 Trillion
2018 0.00% -75.81% 0.15x 0.00x Rp-1.34 Trillion
2019 0.00% -246.63% 0.24x 0.00x Rp-4.45 Trillion
2020 0.00% -38.06% 0.33x 0.00x Rp-371.05 Billion
2021 0.00% 3.24% 0.48x 0.00x Rp698.87 Billion
2022 0.00% 22.20% 0.92x 0.00x Rp1.48 Trillion
2023 0.00% 2.61% 0.53x 0.00x Rp604.54 Billion
2024 0.00% 5.97% 0.72x 0.00x Rp666.54 Billion

Industry Comparison

This section compares Bakrie Sumatera Plantations's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $1,231,269,382,336
  • Average return on equity (ROE) among peers: -7.05%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bakrie Sumatera Plantations (UNSP) Rp-5.26 Trillion 400.74% N/A $16.56 Million
Astra Agro Lestari Tbk (AALI) $1.56 Trillion 17.96% 0.82x $800.73 Million
Asia Sejahtera Mina Tbk (AGAR) $107.38 Billion 0.41% 0.82x $48.63 Million
Andira Agro Tbk PT (ANDI) $259.17 Billion 4.82% 0.88x $9.86 Million
Austindo Nusantara Jaya Tbk (ANJT) $499.18 Million 0.00% 0.83x $291.86 Million
PT Cilacap Samudera Fishing Industry Tbk (ASHA) $179.68 Billion 10.16% 0.22x $17.87 Million
PT Janu Putra Sejahtera Tbk (AYAM) $17.78 Billion 10.86% 11.23x $105.47 Million
Bumi Teknokultura Unggul Tbk (BTEK) $462.50 Billion -155.52% 7.42x $29.83 Million
Charoen Pokphand Indonesia TBK PT (CPIN) $6.19 Trillion 38.06% 0.43x $2.99 Billion
Central Proteina Prima Tbk (CPRO) $3.22 Trillion -6.74% 1.70x $118.57 Million
Cisadane Sawit Raya Pt (CSRA) $312.97 Billion 9.51% 2.46x $89.49 Million

About Bakrie Sumatera Plantations

JK:UNSP Indonesia Farm Products
Market Cap
$16.56 Million
Rp282.64 Billion IDR
Market Cap Rank
#25702 Global
#559 in Indonesia
Share Price
Rp206.00
Change (1 day)
+4.04%
52-Week Range
Rp125.00 - Rp600.00
All Time High
Rp800.00
Categories
Companies in Indonesia Farm Products
About

PT Bakrie Sumatera Plantations Tbk, together with its subsidiaries, engages in the plantation, processing, and trading of agricultural and industrial products in Indonesia. The company operates through Palm Oil and Derivatives, Rubber, and Oleochemical segments. The Palm Oil and Derivatives segment processes, markets, and sells palm oil, as well as develops and maintains palm oil. Its palm oil de… Read more