Usinas Siderúrgicas de Minas Gerais S.A (USIM3) — Cash Flow Reinvestment Rate

Latest as of March 2026: 1.21x

Usinas Siderúrgicas de Minas Gerais S.A (USIM3) has a Cash Flow Reinvestment Rate of 1.21x as of March 2026, reinvesting R$442.46 Million (capex R$265.48 Million plus investments R$-176.98 Million) from operating cash flow of R$366.92 Million. Explore reinvestment intensity of Usinas Siderúrgicas de Minas Gerais S.A to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

1.21x
(Capex + Investments) / Operating CF

Total Reinvested

R$442.46 Million
Capex + Investments

Operating Cash Flow

R$366.92 Million
BRL

Capital Expenditures

R$265.48 Million
BRL

Usinas Siderúrgicas de Minas Gerais S.A Cash Flow Reinvestment Rate (2002–2025)

Historical reinvestment intensity for Usinas Siderúrgicas de Minas Gerais S.A across 22 annual periods. Also explore how large is Usinas Siderúrgicas de Minas Gerais S.A's balance sheet for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Usinas Siderúrgicas de Minas Gerais S.A (2002–2025)

Year-by-year capital reinvestment analysis for Usinas Siderúrgicas de Minas Gerais S.A. For live market cap and broader valuation context, see market value of Usinas Siderúrgicas de Minas Gerais S.A.

Year Reinvestment Rate Total Reinvested (BRL) Operating CF Capex YoY Change
2025 0.90x R$2.10 Billion R$2.33 Billion R$1.05 Billion ▼ -53.0%
2024 1.92x R$1.90 Billion R$989.16 Million R$995.16 Million ▲ +33.9%
2023 1.43x R$6.54 Billion R$4.57 Billion R$2.98 Billion ▼ -73.7%
2022 5.45x R$5.43 Billion R$997.12 Million R$2.09 Billion ▲ +1098.6%
2021 0.45x R$2.41 Billion R$5.30 Billion R$1.48 Billion ▼ -1.6%
2020 0.46x R$1.74 Billion R$3.76 Billion R$798.68 Million ▲ +19.4%
2019 0.39x R$763.07 Million R$1.97 Billion R$681.45 Million ▼ -58.6%
2018 0.93x R$476.37 Million R$509.62 Million R$433.52 Million ▼ -32.2%
2017 1.38x R$1.21 Billion R$877.03 Million R$216.17 Million ▼ -88.5%
2015 11.96x R$1.24 Billion R$103.41 Million R$754.36 Million ▲ +1205.3%
2014 0.92x R$1.29 Billion R$1.41 Billion R$1.17 Billion ▼ -46.0%
2013 1.70x R$1.88 Billion R$1.11 Billion R$1.04 Billion ▲ +144.4%
2012 0.69x R$1.69 Billion R$2.44 Billion R$1.69 Billion ▼ -70.8%
2010 2.38x R$3.21 Billion R$1.35 Billion R$3.21 Billion ▲ +167.7%
2009 0.89x R$2.08 Billion R$2.34 Billion R$2.08 Billion ▼ -58.3%
2008 2.13x R$3.84 Billion R$1.80 Billion R$3.84 Billion ▲ +627.4%
2007 0.29x R$1.19 Billion R$4.07 Billion R$1.19 Billion ▲ +98.5%
2006 0.15x R$524.24 Million R$3.55 Billion R$524.24 Million ▲ +37.8%
2005 0.11x R$408.49 Million R$3.81 Billion R$408.49 Million ▲ +26.5%
2004 0.08x R$384.79 Million R$4.54 Billion R$384.79 Million ▼ -53.5%
2003 0.18x R$447.93 Million R$2.46 Billion R$447.93 Million ▼ -19.6%
2002 0.23x R$397.38 Million R$1.75 Billion R$397.38 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow