Universal Inc (1325) — Cash Flow Reinvestment Rate

Latest as of March 2026: 379.38x

Universal Inc (1325) has a Cash Flow Reinvestment Rate of 379.38x as of March 2026, reinvesting NT$9.48 Million (capex NT$7.48 Million plus investments NT$-2.01 Million) from operating cash flow of NT$25.00K. See 1325 FCF generation index to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

379.38x
(Capex + Investments) / Operating CF

Total Reinvested

NT$9.48 Million
Capex + Investments

Operating Cash Flow

NT$25.00K
TWD

Capital Expenditures

NT$7.48 Million
TWD

Universal Inc Cash Flow Reinvestment Rate (2003–2024)

Historical reinvestment intensity for Universal Inc across 21 annual periods. For the full cash flow conversion analysis, see Universal Inc (1325) cash conversion ratio.

Annual Cash Flow Reinvestment Rate for Universal Inc (2003–2024)

Year-by-year capital reinvestment analysis for Universal Inc. See 1325 FCF to total liabilities ratio to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (TWD) Operating CF Capex YoY Change
2024 1.44x NT$72.45 Million NT$50.33 Million NT$23.00 Million ▼ -67.3%
2023 4.41x NT$549.35 Million NT$124.65 Million NT$28.33 Million ▼ -50.6%
2022 8.92x NT$695.34 Million NT$77.93 Million NT$16.05 Million ▲ +938.3%
2020 0.86x NT$2.08 Billion NT$2.42 Billion NT$296.16 Million ▼ -67.7%
2019 2.66x NT$268.44 Million NT$100.85 Million NT$153.33 Million ▲ +21.1%
2018 2.20x NT$193.57 Million NT$88.05 Million NT$80.11 Million ▲ +363.5%
2017 0.47x NT$64.96 Million NT$136.96 Million NT$24.51 Million ▲ +154.7%
2016 0.19x NT$29.67 Million NT$159.33 Million NT$24.49 Million ▼ -83.2%
2015 1.11x NT$320.86 Million NT$288.66 Million NT$30.13 Million ▼ -33.8%
2014 1.68x NT$139.39 Million NT$83.07 Million NT$55.16 Million ▲ +22.0%
2013 1.38x NT$121.62 Million NT$88.42 Million NT$34.18 Million ▲ +5303.2%
2012 0.03x NT$3.85 Million NT$151.27 Million NT$3.85 Million ▼ -95.6%
2011 0.58x NT$79.55 Million NT$137.24 Million NT$79.55 Million ▼ -45.0%
2010 1.05x NT$201.86 Million NT$191.59 Million NT$201.86 Million ▲ +44.8%
2009 0.73x NT$189.91 Million NT$261.05 Million NT$189.91 Million ▲ +179.5%
2008 0.26x NT$70.91 Million NT$272.48 Million NT$70.91 Million ▲ +506.2%
2007 0.04x NT$6.74 Million NT$156.88 Million NT$6.74 Million ▲ +100.5%
2006 0.02x NT$3.45 Million NT$161.19 Million NT$3.45 Million ▼ -86.8%
2005 0.16x NT$14.22 Million NT$87.81 Million NT$14.22 Million ▲ +23.0%
2004 0.13x NT$6.00 Million NT$45.57 Million NT$6.00 Million ▼ -18.9%
2003 0.16x NT$19.14 Million NT$117.90 Million NT$19.14 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow