Universal Inc (1325) — Free Cash Flow Generation Index

Latest as of September 2025: 0.75x

Universal Inc (1325) has a Free Cash Flow Generation Index of 0.75x as of September 2025. Free cash flow of NT$11.95 Million represents 1% of operating cash flow (NT$15.84 Million). Read Universal Inc (1325) total liabilities for a breakdown of total debt and financial obligations.

FCF Generation Index

0.75x
Free Cash Flow / Operating CF

Free Cash Flow

NT$11.95 Million
TWD

Operating Cash Flow

NT$15.84 Million
TWD

Capital Expenditures

NT$3.90 Million
TWD

Universal Inc Free Cash Flow Generation Index (2003–2024)

Historical FCF Generation Index trend for Universal Inc across 21 annual periods. Explore 1325 capex to operating cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for Universal Inc (2003–2024)

Year-by-year Free Cash Flow Generation Index for Universal Inc. For the full company profile including market capitalisation, see 1325 stock market capitalisation.

Year FCG Index Free Cash Flow (TWD) Operating CF Capital Expenditures YoY Change
2024 0.54x NT$27.33 Million NT$50.33 Million NT$23.00 Million ▼ -29.7%
2023 0.77x NT$96.33 Million NT$124.65 Million NT$28.33 Million ▼ -2.7%
2022 0.79x NT$61.87 Million NT$77.93 Million NT$16.05 Million ▼ -9.6%
2020 0.88x NT$2.13 Billion NT$2.42 Billion NT$296.16 Million ▲ +268.7%
2019 -0.52x NT$-52.48 Million NT$100.85 Million NT$153.33 Million ▼ -676.9%
2018 0.09x NT$7.94 Million NT$88.05 Million NT$80.11 Million ▼ -89.0%
2017 0.82x NT$112.45 Million NT$136.96 Million NT$24.51 Million ▼ -3.0%
2016 0.85x NT$134.84 Million NT$159.33 Million NT$24.49 Million ▼ -5.5%
2015 0.90x NT$258.53 Million NT$288.66 Million NT$30.13 Million ▲ +166.5%
2014 0.34x NT$27.91 Million NT$83.07 Million NT$55.16 Million ▼ -45.2%
2013 0.61x NT$54.24 Million NT$88.42 Million NT$34.18 Million ▼ -37.1%
2012 0.97x NT$147.42 Million NT$151.27 Million NT$3.85 Million ▲ +131.8%
2011 0.42x NT$57.69 Million NT$137.24 Million NT$79.55 Million ▲ +884.3%
2010 -0.05x NT$-10.27 Million NT$191.59 Million NT$201.86 Million ▼ -119.7%
2009 0.27x NT$71.14 Million NT$261.05 Million NT$189.91 Million ▼ -78.4%
2008 1.26x NT$343.39 Million NT$272.48 Million NT$70.91 Million ▲ +20.8%
2007 1.04x NT$163.62 Million NT$156.88 Million NT$6.74 Million ▲ +2.1%
2006 1.02x NT$164.64 Million NT$161.19 Million NT$3.45 Million ▼ -12.1%
2005 1.16x NT$102.03 Million NT$87.81 Million NT$14.22 Million ▲ +2.7%
2004 1.13x NT$51.57 Million NT$45.57 Million NT$6.00 Million ▼ -2.6%
2003 1.16x NT$137.04 Million NT$117.90 Million NT$19.14 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).