Downer Edi Ltd (DOW) — Financial Flexibility Index

Latest as of December 2025: 0.07x

Downer Edi Ltd (DOW) has a Financial Flexibility Index of 0.07x as of December 2025. Free cash flow of AU$274.80 Million (operating CF AU$226.80 Million minus capex AU$48.00 Million) represents 0% of total liabilities (AU$3.93 Billion). Also explore DOW net assets growth trend to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.07x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$274.80 Million
Operating CF − Capex

Total Liabilities

AU$3.93 Billion
AUD

Capital Expenditures

AU$48.00 Million
AUD

Downer Edi Ltd Financial Flexibility Index (1991–2025)

Historical Financial Flexibility Index trend for Downer Edi Ltd across 35 annual periods. Check DOW strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Downer Edi Ltd (1991–2025)

Year-by-year free cash flow to debt coverage for Downer Edi Ltd. For the full company profile including market capitalisation, see market value of Downer Edi Ltd.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 0.16x AU$685.40 Million AU$562.50 Million AU$4.24 Billion ▲ +12.5%
2024 0.14x AU$690.40 Million AU$544.10 Million AU$4.80 Billion ▲ +28.4%
2023 0.11x AU$581.20 Million AU$318.20 Million AU$5.19 Billion ▼ -30.3%
2022 0.16x AU$775.20 Million AU$495.40 Million AU$4.83 Billion ▼ -13.4%
2021 0.19x AU$994.00 Million AU$708.70 Million AU$5.36 Billion ▲ +112.4%
2020 0.09x AU$545.00 Million AU$158.60 Million AU$6.24 Billion ▼ -57.7%
2019 0.21x AU$1.03 Billion AU$630.20 Million AU$4.98 Billion ▲ +0.7%
2018 0.21x AU$940.10 Million AU$583.30 Million AU$4.58 Billion ▲ +27.1%
2017 0.16x AU$645.20 Million AU$441.60 Million AU$4.00 Billion ▼ -46.2%
2016 0.30x AU$633.50 Million AU$447.80 Million AU$2.11 Billion ▼ -11.1%
2015 0.34x AU$664.10 Million AU$486.50 Million AU$1.97 Billion ▼ -33.2%
2014 0.51x AU$962.90 Million AU$583.40 Million AU$1.91 Billion ▲ +46.6%
2013 0.34x AU$808.05 Million AU$452.37 Million AU$2.35 Billion ▲ +15.3%
2012 0.30x AU$745.04 Million AU$364.47 Million AU$2.49 Billion ▲ +7.1%
2011 0.28x AU$633.06 Million AU$185.62 Million AU$2.27 Billion ▲ +48.5%
2010 0.19x AU$415.98 Million AU$204.27 Million AU$2.21 Billion ▼ -38.6%
2009 0.31x AU$628.21 Million AU$336.46 Million AU$2.05 Billion ▲ +13.4%
2008 0.27x AU$536.13 Million AU$276.03 Million AU$1.99 Billion ▲ +131.9%
2007 0.12x AU$233.92 Million AU$106.16 Million AU$2.01 Billion ▼ -26.7%
2006 0.16x AU$287.29 Million AU$89.90 Million AU$1.81 Billion ▼ -27.2%
2005 0.22x AU$313.08 Million AU$185.96 Million AU$1.44 Billion ▼ -18.7%
2004 0.27x AU$347.82 Million AU$181.48 Million AU$1.30 Billion ▲ +9.4%
2003 0.25x AU$312.02 Million AU$225.00 Million AU$1.27 Billion ▲ +98.9%
2002 0.12x AU$138.25 Million AU$47.35 Million AU$1.12 Billion ▼ -7.4%
2001 0.13x AU$138.91 Million AU$70.51 Million AU$1.04 Billion ▼ -40.0%
2000 0.22x AU$145.47 Million AU$80.33 Million AU$655.91 Million ▼ -7.1%
1999 0.24x AU$156.80 Million AU$94.97 Million AU$656.97 Million ▲ +187.2%
1998 0.08x AU$46.50 Million AU$16.83 Million AU$559.60 Million ▲ +150.7%
1997 -0.16x AU$-307.73K AU$-307.73K AU$1.88 Million ▲ +53.1%
1996 -0.35x AU$-167.54K AU$-167.54K AU$479.44K ▲ +98.4%
1995 -21.77x AU$-479.00K AU$-479.00K AU$22.00K ▼ -6764.8%
1994 -0.32x AU$-412.00K AU$-412.00K AU$1.30 Million ▼ -236.0%
1993 -0.09x AU$-96.00K AU$-96.00K AU$1.02 Million ▼ -119.3%
1992 0.49x AU$205.00K AU$205.00K AU$419.00K ▼ -86.8%
1991 3.72x AU$721.00K AU$721.00K AU$194.00K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities