Downer Edi Ltd (DOW) — Free Cash Flow Generation Index

Latest as of December 2025: 0.79x

Downer Edi Ltd (DOW) has a Free Cash Flow Generation Index of 0.79x as of December 2025. Free cash flow of AU$178.80 Million represents 1% of operating cash flow (AU$226.80 Million). See Downer Edi Ltd current assets vs equity to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.79x
Free Cash Flow / Operating CF

Free Cash Flow

AU$178.80 Million
AUD

Operating Cash Flow

AU$226.80 Million
AUD

Capital Expenditures

AU$48.00 Million
AUD

Downer Edi Ltd Free Cash Flow Generation Index (1991–2025)

Historical FCF Generation Index trend for Downer Edi Ltd across 30 annual periods. Explore debt repayment capacity of Downer Edi Ltd to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Downer Edi Ltd (1991–2025)

Year-by-year Free Cash Flow Generation Index for Downer Edi Ltd. For the full company profile including market capitalisation, see DOW market cap overview.

Year FCG Index Free Cash Flow (AUD) Operating CF Capital Expenditures YoY Change
2025 0.78x AU$439.60 Million AU$562.50 Million AU$122.90 Million ▲ +6.9%
2024 0.73x AU$397.80 Million AU$544.10 Million AU$146.30 Million ▲ +321.5%
2023 0.17x AU$55.20 Million AU$318.20 Million AU$263.00 Million ▼ -60.1%
2022 0.44x AU$215.60 Million AU$495.40 Million AU$279.80 Million ▼ -27.2%
2021 0.60x AU$423.40 Million AU$708.70 Million AU$285.30 Million ▲ +141.6%
2020 -1.44x AU$-227.80 Million AU$158.60 Million AU$386.40 Million ▼ -491.2%
2019 0.37x AU$231.40 Million AU$630.20 Million AU$398.80 Million ▼ -5.4%
2018 0.39x AU$226.50 Million AU$583.30 Million AU$356.80 Million ▼ -28.0%
2017 0.54x AU$238.00 Million AU$441.60 Million AU$203.60 Million ▼ -7.9%
2016 0.59x AU$262.10 Million AU$447.80 Million AU$185.70 Million ▼ -7.8%
2015 0.63x AU$308.90 Million AU$486.50 Million AU$177.60 Million ▲ +81.7%
2014 0.35x AU$203.90 Million AU$583.40 Million AU$379.50 Million ▲ +63.5%
2013 0.21x AU$96.69 Million AU$452.37 Million AU$355.68 Million ▲ +584.0%
2012 -0.04x AU$-16.09 Million AU$364.47 Million AU$380.56 Million ▲ +96.9%
2011 -1.41x AU$-261.81 Million AU$185.62 Million AU$447.43 Million ▼ -3770.7%
2010 -0.04x AU$-7.44 Million AU$204.27 Million AU$211.71 Million ▼ -127.4%
2009 0.13x AU$44.72 Million AU$336.46 Million AU$291.75 Million ▲ +130.3%
2008 0.06x AU$15.93 Million AU$276.03 Million AU$260.10 Million ▲ +128.4%
2007 -0.20x AU$-21.61 Million AU$106.16 Million AU$127.76 Million ▲ +83.0%
2006 -1.20x AU$-107.48 Million AU$89.90 Million AU$197.38 Million ▼ -477.9%
2005 0.32x AU$58.83 Million AU$185.96 Million AU$127.12 Million ▲ +279.3%
2004 0.08x AU$15.14 Million AU$181.48 Million AU$166.34 Million ▼ -86.4%
2003 0.61x AU$137.98 Million AU$225.00 Million AU$87.02 Million ▲ +166.7%
2002 -0.92x AU$-43.55 Million AU$47.35 Million AU$90.90 Million ▼ -3170.1%
2001 0.03x AU$2.11 Million AU$70.51 Million AU$68.40 Million ▼ -84.2%
2000 0.19x AU$15.19 Million AU$80.33 Million AU$65.14 Million ▼ -45.8%
1999 0.35x AU$33.14 Million AU$94.97 Million AU$61.83 Million ▲ +145.7%
1998 -0.76x AU$-12.84 Million AU$16.83 Million AU$29.67 Million ▼ -176.3%
1992 1.00x AU$205.00K AU$205.00K AU$0.00 ▲ +0.0%
1991 1.00x AU$721.00K AU$721.00K AU$0.00
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).