Downer Edi Ltd (AU:DOW) — Stock Price
Downer Edi Ltd (AU:DOW) is currently trading at AU$7.80 AUD, down 0.51% today. Over the past 52 weeks, shares have ranged between AU$6.83 and AU$8.59. This page tracks Downer Edi Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Downer Edi Ltd stock valuation.
Downer Edi Ltd (DOW) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Downer Edi Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Downer Edi Ltd Income Statement — Revenue, Profit & Earnings by Year
Downer Edi Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$10.48 Billion | AU$10.97 Billion | AU$11.64 Billion | AU$10.95 Billion | AU$11.51 Billion |
| Cost of Revenue | AU$1.44 Billion | AU$9.68 Billion | AU$10.35 Billion | AU$9.85 Billion | AU$10.18 Billion |
| Gross Profit | AU$9.04 Billion | AU$1.28 Billion | AU$1.28 Billion | AU$1.21 Billion | AU$1.44 Billion |
| Research & Development | — | AU$46.50 Million | AU$26.80 Million | AU$22.40 Million | AU$23.00 Million |
| SG&A | AU$3.14 Billion | AU$3.43 Billion | AU$3.64 Billion | AU$3.58 Billion | AU$3.85 Billion |
| Total Operating Expenses | AU$8.78 Billion | AU$1.02 Billion | AU$1.08 Billion | AU$1.02 Billion | AU$1.13 Billion |
| Operating Income | AU$263.70 Million | AU$157.80 Million | AU$162.70 Million | AU$146.70 Million | AU$274.40 Million |
| EBITDA | AU$616.00 Million | AU$512.70 Million | AU$60.70 Million | AU$645.80 Million | AU$806.90 Million |
| EBIT | AU$273.50 Million | AU$166.70 Million | AU$-275.50 Million | AU$303.60 Million | AU$312.50 Million |
| Interest Expense | AU$99.30 Million | AU$100.30 Million | AU$95.80 Million | AU$87.80 Million | AU$104.80 Million |
| Income Before Tax | AU$201.10 Million | AU$91.80 Million | AU$-371.30 Million | AU$221.10 Million | AU$207.70 Million |
| Income Tax Expense | AU$52.00 Million | AU$9.70 Million | AU$44.20 Million | AU$80.70 Million | AU$46.20 Million |
| Net Income | AU$136.70 Million | AU$69.10 Million | AU$-385.70 Million | AU$151.60 Million | AU$181.60 Million |
Downer Edi Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Downer Edi Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$6.48 Billion | AU$7.06 Billion | AU$7.48 Billion | AU$7.64 Billion | AU$8.32 Billion |
| Total Current Assets | AU$3.06 Billion | AU$3.01 Billion | AU$3.40 Billion | AU$3.00 Billion | AU$3.40 Billion |
| Cash & Equivalents | AU$1.70 Million | AU$68.90 Million | AU$27.20 Million | AU$22.30 Million | AU$247.60 Million |
| Short-term Investments | AU$5.90 Million | AU$19.10 Million | AU$2.30 Million | AU$5.50 Million | AU$61.20 Million |
| Net Receivables | AU$1.80 Billion | AU$1.86 Billion | AU$2.01 Billion | AU$1.96 Billion | AU$2.12 Billion |
| Inventory | AU$201.00 Million | AU$210.50 Million | AU$234.80 Million | AU$208.90 Million | AU$254.20 Million |
| Property, Plant & Equipment | AU$1.15 Billion | AU$1.25 Billion | AU$1.36 Billion | AU$1.36 Billion | AU$1.54 Billion |
| Goodwill | AU$1.76 Billion | AU$1.76 Billion | AU$1.76 Billion | AU$2.29 Billion | AU$2.28 Billion |
| Total Liabilities | AU$4.24 Billion | AU$4.80 Billion | AU$5.19 Billion | AU$4.83 Billion | AU$5.36 Billion |
| Total Current Liabilities | AU$3.36 Billion | AU$2.65 Billion | AU$2.87 Billion | AU$2.73 Billion | AU$3.31 Billion |
| Long-term Debt | AU$401.80 Million | AU$1.29 Billion | AU$1.60 Billion | AU$1.36 Billion | AU$1.19 Billion |
| Net Debt | AU$704.60 Million | AU$972.80 Million | AU$1.24 Billion | AU$1.17 Billion | AU$1.33 Billion |
| Total Stockholder Equity | AU$2.06 Billion | AU$2.08 Billion | AU$2.29 Billion | AU$2.81 Billion | AU$2.95 Billion |
| Retained Earnings | AU$-406.20 Million | AU$-396.50 Million | AU$-371.60 Million | AU$139.50 Million | AU$181.50 Million |
Downer Edi Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Downer Edi Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$562.50 Million | AU$544.10 Million | AU$318.20 Million | AU$495.40 Million | AU$708.70 Million |
| Capital Expenditures | AU$122.90 Million | AU$146.30 Million | AU$263.00 Million | AU$279.80 Million | AU$285.30 Million |
| Free Cash Flow | AU$439.60 Million | AU$397.80 Million | AU$55.20 Million | AU$215.60 Million | AU$423.40 Million |
| Investing Cash Flow | AU$-29.10 Million | AU$-29.30 Million | AU$-86.70 Million | AU$38.40 Million | AU$35.90 Million |
| Financing Cash Flow | AU$-536.50 Million | AU$-566.60 Million | AU$-80.70 Million | AU$-600.20 Million | AU$-523.20 Million |
| Dividends Paid | AU$-158.80 Million | AU$-107.00 Million | AU$125.40 Million | AU$171.40 Million | AU$153.60 Million |
| Stock-Based Compensation | — | AU$3.20 Million | AU$-800.00K | AU$4.20 Million | AU$-400.00K |
| Depreciation | — | AU$346.00 Million | AU$309.40 Million | AU$319.80 Million | AU$471.40 Million |
| Change in Cash | AU$-3.80 Million | AU$-51.50 Million | AU$150.60 Million | AU$-72.90 Million | AU$222.90 Million |
Downer Edi Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Downer Edi Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 20, 2026 | — | — | — |
| Dec 31, 2025 | — | 0.11 | — |
| Sep 30, 2025 | — | 0.11 | — |
| Aug 21, 2025 | 0.04 | 0.10 | -59.60% |
| Mar 31, 2025 | — | 0.09 | — |
| Feb 12, 2025 | 0.10 | 0.09 | +9.89% |
| Sep 30, 2024 | — | 0.11 | — |
| Feb 25, 2023 | 0.04 | 0.09 | -55.56% |